Crown Crafts Inc. (CRWS)

AI Score

Unlock

3.70

-0.05 (-1.46%)

At close: Mar 28, 2025, 3:57 PM

3.69

-0.21%

After-hours: Mar 28, 2025, 05:59 PM EDT

Crown Crafts Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86
Revenue	87.63M	75.05M	87.36M	79.16M	73.4M	76.38M	70.27M	65.98M	84.34M	85.98M	81.29M	78.42M	85.31M	89.97M	86.07M	87.4M	74.89M	71.99M	72.63M	83.91M	86.23M	94.73M	117.59M	247.51M	319.89M	362.07M	319.24M	256.38M	219M	210.96M	187.3M	151.3M	122.7M	121.9M	102.1M	91.4M	72.2M	53.8M	41.8M
Cost of Revenue	65.23M	55.23M	64.05M	55.07M	51.81M	54.07M	50.49M	46.57M	60.53M	62.43M	58.76M	58.65M	65.76M	69.88M	65.84M	68.49M	56.28M	53.89M	55.54M	66.88M	66.63M	73.31M	91.66M	228.97M	284.74M	310.81M	248.15M	204.65M	176.55M	164.23M	144.4M	117.8M	93.1M	93.6M	77.7M	68.3M	53.4M	39.8M	33.2M
Gross Profit	22.4M	19.83M	23.31M	24.1M	21.59M	22.31M	19.78M	19.41M	23.81M	23.55M	22.53M	19.77M	19.54M	20.09M	20.23M	18.91M	18.61M	18.1M	17.09M	17.02M	19.59M	21.42M	25.93M	18.54M	35.16M	51.26M	71.09M	51.74M	42.45M	46.73M	42.9M	33.5M	29.6M	28.3M	24.4M	23.1M	18.8M	14M	8.6M
Operating Income	6.89M	3.88M	7.38M	4.22M	4.57M	7.11M	5.51M	8.7M	10.79M	9.22M	9.38M	8.09M	8.15M	7.63M	8.76M	-14.93M	7.91M	7.87M	7.04M	6.24M	7.43M	6.95M	5.02M	-59.55M	-19.56M	-5.22M	18.99M	11.64M	10.63M	18.88M	25M	17.9M	16M	16.7M	14.8M	10.5M	6.8M	5.8M	2.1M
Interest Income	n/a	81K	50K	83K	2K	325K	79K	134K	69K	19K	21K	61K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	6.23M	7.43M	12.33M	7.72M	7.77M	6.79M	5.42M	8.8M	10.74M	9.16M	9.35M	8.02M	7.94M	7.17M	8.01M	-15.91M	7.26M	10.92M	4M	2.54M	3.33M	2.75M	114K	-73.61M	-33.2M	-17M	12.52M	6.91M	6.54M	17.48M	14.1M	11.2M	10M	10.5M	10.3M	10.2M	9.2M	5.3M	1.1M
Net Income	4.89M	5.65M	9.92M	6.08M	6.56M	5.02M	3.02M	5.57M	6.83M	5.72M	5.77M	5.11M	5.04M	4.31M	4.78M	-17.09M	4.35M	7.6M	7.97M	2.44M	3.1M	2.49M	27M	-73.59M	-29.15M	-11.77M	7.81M	3.63M	3.95M	11.05M	9M	7.3M	6.3M	6.7M	6.6M	6.4M	5.4M	2.8M	600K
Selling & General & Admin	15.15M	12.65M	13M	14.22M	13.85M	15.19M	14.27M	10.71M	13.03M	14.33M	13.16M	11.67M	11.39M	12.46M	11.47M	10.95M	10.7M	10.23M	10.05M	10.79M	12.16M	12.69M	20.87M	43.31M	54.71M	56.48M	52.1M	40.1M	31.83M	27.85M	22.6M	18.5M	15.7M	13.8M	11.3M	10.5M	9.2M	7.2M	5.5M
Research & Development	n/a	n/a	n/a	110K	110K	110K	73K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	136K	67K	-1K	18K	3K	n/a	4K	7K	7K	-6K	29K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	11K	34K	34.79M	n/a	n/a	n/a	n/a	n/a	n/a	5.2M	3.7M	3M	2.6M	2.1M	1.7M	1.2M	1M	1M
Operating Expenses	15.15M	12.65M	13M	14.22M	13.85M	15.19M	14.27M	10.71M	13.03M	14.33M	13.16M	11.67M	11.39M	12.46M	11.47M	10.95M	10.7M	10.23M	10.05M	10.79M	12.16M	12.7M	20.91M	78.1M	54.71M	56.48M	52.1M	40.1M	31.83M	27.85M	27.8M	22.2M	18.7M	16.4M	13.4M	12.2M	10.4M	8.2M	6.5M
Interest Expense	n/a	n/a	50K	208K	2K	325K	162K	68K	58K	37K	49K	81K	229K	460K	692K	1.09M	775K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	572K	422K	408K	1.3M	13.85M	15.19M	14.27M	10.71M	12.92M	12.96M	12.29M	11.67M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	80.74M	67.88M	77.05M	69.28M	65.66M	69.27M	64.76M	57.28M	73.55M	76.76M	71.92M	70.32M	77.16M	82.34M	77.31M	79.44M	66.98M	64.11M	65.59M	77.67M	78.79M	86.01M	112.57M	307.07M	339.45M	367.29M	300.25M	244.74M	208.38M	192.08M	172.2M	140M	111.8M	110M	91.1M	80.5M	63.8M	48M	39.7M
Income Tax	1.33M	1.78M	2.41M	1.64M	1.21M	1.77M	2.4M	3.22M	3.92M	3.44M	3.58M	2.91M	2.89M	2.77M	3.1M	1.13M	2.83M	3.32M	-3.97M	105K	222K	264K	-1.88M	-23K	-4.05M	-5.23M	4.71M	3.27M	2.59M	6.43M	5.1M	3.9M	3.7M	3.8M	3.7M	3.8M	3.8M	2.5M	500K
Shares Outstanding (Basic)	10.21M	10.1M	10.05M	10.14M	10.15M	10.09M	10.07M	10.01M	10.02M	10.05M	9.85M	9.79M	9.64M	9.5M	9.19M	9.32M	9.89M	9.78M	9.51M	9.51M	9.48M	9.42M	9.17M	8.61M	8.6M	8.59M	8.06M	8.01M	8.13M	8.46M	8.33M	8.2M	6.92M	6.91M	6.88M	6.81M	6.84M	6.67M	6M
Shares Outstanding (Diluted)	10.21M	10.12M	10.08M	10.15M	10.15M	10.09M	10.08M	10.04M	10.04M	10.08M	9.86M	9.79M	9.75M	9.67M	9.29M	9.32M	10.16M	10.04M	21.73M	21.95M	22.39M	21.47M	19.76M	8.61M	8.61M	8.59M	8.49M	8.04M	8.25M	8.46M	8.33M	8.2M	6.92M	6.91M	6.88M	6.96M	6.84M	6.67M	6M
EPS (Basic)	0.48	0.56	0.99	0.60	0.65	0.50	0.30	0.56	0.68	0.57	0.59	0.52	0.52	0.45	0.52	-1.83	0.44	0.78	0.84	0.26	0.33	0.26	2.95	-8.55	-3.39	-1.37	0.97	0.45	0.49	1.31	1.08	0.89	0.91	0.97	0.96	0.94	0.79	0.42	0.10
EPS (Diluted)	0.48	0.56	0.98	0.60	0.65	0.50	0.30	0.55	0.68	0.57	0.59	0.52	0.52	0.45	0.52	-1.83	0.44	0.76	0.37	0.11	0.14	0.12	1.37	-8.55	-3.39	-1.37	0.92	0.45	0.49	1.31	1.08	0.89	0.91	0.97	0.96	0.92	0.79	0.42	0.10
EBITDA	13.1M	8.63M	10.31M	13.3M	10.9M	8.59M	6.97M	10.03M	12.4M	11.51M	10.44M	9.1M	9.49M	9.12M	10.53M	-12.79M	8.91M	8.34M	7.52M	6.59M	7.97M	9.45M	7.05M	-49.81M	333.23M	5.62M	30.18M	22.06M	19.87M	25.99M	19.8M	14.2M	13M	14.1M	12.7M	12.2M	8M	6.8M	3.1M
Depreciation & Amortization	5.78M	1.17M	2.92M	3.42M	3.16M	1.48M	1.17M	932K	1.06M	1.05M	1.06M	998K	1.32M	1.48M	1.83M	2.03M	1.13M	469K	479K	457K	532K	724K	2.02M	10.47M	13.33M	12.65M	11.19M	10.42M	9.24M	7.1M	-5.2M	-3.7M	-3M	-2.6M	-2.1M	1.7M	1.2M	1M	1M