COSMOS Pharmaceutical Cor... (CSMYF)

AI Score

Unlock

46.06

-0.10 (-0.22%)

At close: Apr 24, 2025, 8:00 PM

COSMOS Pharmaceutical Income Statement

Financials in JPY. Fiscal year is June - May.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	May 31, 2024	Feb 29, 2024	Nov 30, 2023	Aug 31, 2023	May 31, 2023	Feb 28, 2023	Nov 30, 2022	Aug 31, 2022	May 31, 2022	Feb 28, 2022	Nov 30, 2021	Aug 31, 2021	May 31, 2021	Feb 28, 2021	Nov 30, 2020	Aug 31, 2020	May 31, 2020	Feb 29, 2020	Nov 30, 2019	Aug 31, 2019	May 31, 2019	Feb 28, 2019	Nov 30, 2018	Aug 31, 2018	May 31, 2018	Feb 28, 2018	Nov 30, 2017	Aug 31, 2017	May 31, 2017	Feb 28, 2017	Nov 30, 2016	Aug 31, 2016	May 31, 2016	Feb 29, 2016	Nov 30, 2015	Aug 31, 2015
Revenue	964.99B	936.71B	900.11B	863.23B	827.7B	802.83B	788.29B	772.13B	755.41B	743.61B	733.39B	726.67B	726.42B	733.22B	723.31B	709.06B	684.4B	653.53B	638.03B	622.1B	611.14B	597.72B	585.54B	572.81B	558B	542.94B	526.52B	514.88B	502.73B	490.04B	477.74B	463.52B	447.27B	433.33B	423.82B	414.05B
Cost of Revenue	776.68B	752.63B	721.67B	689.79B	658.98B	638.53B	627.83B	616.38B	603.97B	595.88B	587.71B	581.81B	581.31B	587.64B	579.29B	568.89B	549.42B	523.34B	511.64B	497.93B	489.35B	478.36B	468.77B	459.53B	447.68B	436.53B	422.63B	412.58B	402.69B	392.37B	383.59B	372.67B	360.42B	348.82B	341.61B	333.6B
Gross Profit	188.31B	184.07B	178.44B	173.44B	168.72B	164.3B	160.47B	155.75B	151.45B	147.74B	145.68B	144.86B	145.11B	145.59B	144.02B	140.18B	134.98B	130.18B	126.39B	124.17B	121.78B	119.35B	116.76B	113.28B	110.32B	106.4B	103.9B	102.3B	100.04B	97.67B	94.15B	90.85B	86.85B	84.51B	82.2B	80.45B
Operating Income	31.5B	31.7B	30.58B	30.22B	30.13B	30.07B	30.2B	30.14B	29.8B	29.03B	29.83B	31.05B	33.15B	35.67B	35.42B	32.73B	29.09B	26.18B	24.41B	24.8B	24.77B	25B	24.78B	23.49B	22.75B	20.64B	20.65B	21.7B	22.24B	22.6B	21.38B	20.45B	18.65B	18.38B	17.6B	17.71B
Interest Income	44M	45M	45M	46M	47M	49M	50M	51M	52M	53M	54M	55M	57M	59M	61M	63M	65M	66M	68M	71M	72M	73M	75M	76M	78M	80M	82M	83M	85M	88M	88M	90M	91M	90M	92M	92M
Pretax Income	33.72B	34.48B	33.22B	32.83B	32.77B	32.88B	33.18B	33.42B	33.05B	31.29B	36.01B	36.83B	38.6B	41.11B	36.68B	33.96B	30.4B	28.65B	26.81B	27.38B	27.14B	27.09B	26.93B	25.52B	25.17B	23.05B	23.28B	25.16B	25.74B	25.4B	24.23B	22.31B	20.5B	20.63B	20.29B	20.35B
Net Income	24.45B	24.87B	24.09B	23.82B	23.8B	22.98B	23.21B	23.39B	23.16B	22.03B	25.33B	25.91B	27.16B	28.78B	25.74B	23.88B	21.43B	20.22B	18.95B	19.35B	19.18B	18.97B	18.86B	17.88B	17.63B	17.51B	17.31B	18.24B	18.21B	15.81B	14.98B	13.68B	12.44B	12.74B	12.47B	12.35B
Selling & General & Admin	117.85B	152.37B	147.86B	143.22B	138.59B	134.24B	130.26B	125.61B	121.65B	118.7B	115.85B	113.81B	111.96B	97.37B	96.06B	94.91B	93.35B	92.04B	90.02B	87.41B	85.05B	83.47B	81.09B	78.9B	76.68B	76.05B	73.54B	70.9B	68.1B	66.3B	64.01B	61.64B	59.44B	59.22B	57.7B	55.83B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	43.07B	2.93B	2.97B	2.95B	2.96B	3.09B	3.06B	3.05B	3.07B	3.04B	2.95B	2.88B	2.74B	2.68B	2.7B	2.65B	2.55B	2.63B	2.49B	2.47B	2.52B	2.3B	2.38B	2.47B	2.52B	2.5B	2.5B	2.48B	2.37B	2.28B	2.2B	2.03B	2.04B	1.65B	1.86B	1.78B
Operating Expenses	156.8B	152.37B	147.86B	143.22B	138.59B	134.24B	130.26B	125.61B	121.65B	118.7B	115.85B	113.81B	111.96B	109.92B	108.6B	107.45B	105.89B	104B	101.98B	99.37B	97.01B	94.36B	91.98B	89.79B	87.57B	85.76B	83.25B	80.61B	77.81B	75.06B	72.77B	70.4B	68.2B	66.12B	64.6B	62.73B
Interest Expense	99M	70M	63M	57M	51M	46M	48M	51M	52M	54M	56M	58M	60M	63M	65M	66M	69M	71M	73M	75M	77M	80M	82M	85M	88M	90M	93M	96M	98M	100M	103M	101M	91M	81M	67M	58M
Selling & Marketing Expenses	1.81B	1.65B	1.65B	1.65B	1.65B	1.63B	1.63B	1.63B	1.63B	2.78B	2.78B	2.78B	2.78B	4.27B	4.27B	4.27B	4.27B	3.77B	3.77B	3.77B	3.77B	1.84B	1.84B	1.84B	1.84B	1.81B	1.81B	1.81B	1.81B	1.69B	1.69B	1.69B	1.69B	1.78B	1.78B	1.78B
Cost & Expenses	933.49B	905B	869.53B	833.01B	797.57B	772.76B	758.09B	741.99B	725.62B	714.58B	703.55B	695.62B	693.28B	697.55B	687.89B	676.34B	655.31B	627.34B	613.62B	597.3B	586.36B	572.72B	560.75B	549.32B	535.25B	522.29B	505.87B	493.18B	480.49B	467.44B	456.36B	443.06B	428.63B	414.94B	406.21B	396.33B
Income Tax Expense	9.27B	9.61B	9.13B	9B	8.97B	9.9B	9.97B	10.02B	9.89B	9.26B	10.68B	10.92B	11.44B	12.33B	10.94B	10.08B	8.97B	8.43B	7.86B	8.03B	7.95B	8.13B	8.07B	7.64B	7.53B	5.54B	5.97B	6.92B	7.52B	9.59B	9.25B	8.63B	8.06B	7.89B	7.81B	8B
Shares Outstanding (Basic)	79.26M	39.63M	39.62M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M
Shares Outstanding (Diluted)	79.26M	39.63M	39.62M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M	39.6M
EPS (Basic)	527.69	627.90	608.16	601.63	600.96	580.41	586.12	590.77	584.75	556.34	639.65	654.29	685.78	726.71	649.91	602.94	541.29	510.53	478.56	488.61	484.47	478.94	476.19	451.52	445.28	442.18	437.21	460.59	459.99	399.30	378.31	345.44	314.02	321.67	315.00	311.86
EPS (Diluted)	527.69	627.90	608.16	601.63	600.96	580.41	586.12	590.77	584.75	556.34	639.65	654.29	685.78	726.71	649.91	602.94	541.29	510.53	478.56	488.61	484.47	478.94	476.19	451.52	445.28	442.18	437.21	460.59	459.99	399.30	378.31	345.44	314.02	321.67	315.00	311.86
EBITDA	41.74B	46.23B	43.79B	46.8B	46.15B	45.52B	45.33B	44.69B	44.01B	42.92B	45.05B	46.08B	48.12B	50.59B	46.16B	40.7B	36.91B	31.54B	29.7B	30.27B	29.98B	29.94B	29.78B	28.37B	25.25B	23.14B	23.37B	25.25B	25.84B	26.11B	24.93B	23.01B	21.19B	20.71B	20.35B	20.41B
EBIT	33.82B	34.55B	33.28B	32.88B	32.82B	32.93B	33.22B	33.47B	33.1B	31.34B	36.07B	36.88B	38.66B	41.17B	36.74B	34.02B	30.47B	28.72B	26.89B	27.46B	27.22B	27.17B	27.01B	25.6B	25.25B	23.14B	23.37B	25.25B	25.84B	25.5B	24.33B	22.41B	20.59B	20.71B	20.35B	20.41B
Depreciation & Amortization	10.56B	15.2B	14.53B	17.94B	17.37B	16.82B	16.26B	15.67B	15.11B	14.57B	14.09B	13.8B	13.75B	13.53B	13.38B	13.32B	13.17B	13.02B	12.75B	12.57B	12.3B	9.72B	7.34B	4.94B	2.59B	2.58B	2.58B	2.56B	2.45B	2.37B	2.28B	2.12B	2.13B	2.03B	2.25B	2.17B