Capital Southwest Corpora...

AI Score

0

Unlock

22.22
0.18 (0.82%)
At close: Jan 15, 2025, 12:26 PM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96
Net Income 83.39M 33.09M 42.81M 50.88M -22.35M 33.06M 39.31M 23.47M -5.40M 53.44M 112.01M 106.71M 91.76M 53.69M 73.54M -138.31M -139.01M 116.91M 96.19M 14.22M 85.47M -41.73M 25.68M -7.98M -17.07M -38.48M 78.60M 32.18M 52.77M
Depreciation & Amortization 4.30M 2.75M 2.23M 1.97M 2.40M 1.39M 927.00K 459.00K 86.00K 55.00K 23.00K 30.00K 25.00K 27.00K 33.13K 40.48K 32.76K 16.81K 16.14K 17.60K 19.09K 21.67K 26.26K 29.89K 31.98K 24.67K 23.77K 31.24K 33.44K
Stock-Based Compensation 4.52M 3.71M 3.58M 2.94M 2.85M 2.27M 2.23M 2.59M 2.48M 1.03M -632.00K 705.37K 1.05M 957.00K 675.21K 503.64K 263.66K 169.00K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital -3.86M 784.00K 1.25M 6.41M -5.49M 4.70M 2.58M -10.11M 1.83M -2.34M -744.00K 2.46M n/a n/a -206.61K -364.86K 46.33K n/a -116.58K -145.73K 154.53K n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items -276.73M -269.14M -225.21M -127.73M -22.43M 726.00K -104.04M -105.52M -106.08M -53.87M -4.24M 1.61M -68.20M 12.85M -80.86M 155.91M 133.26M -79.53M -80.69M -9.45M -76.37M -387.92K -504.54K -486.17K 18.29M 39.80M -76.15M -30.04M -50.05M
Deferred Income Tax -119.00K 6.37M 2.40M 3.78M 1.37M 53.00K -537.00K 1.81M -1.28M -528.00K -203.00K -92.00K -123.00K 102.00K n/a n/a n/a -1.37M 2.34M n/a n/a 135.80K 176.60K 170.40K 152.60K 109.10K 109.73K 122.50K 72.64K
Change in Working Capital -3.86M -3.88M -2.52M 6.63M -5.57M 288.00K 993.00K -7.75M 2.43M -2.09M 569.00K 1.64M -958.00K 603.00K -206.61K -364.86K 46.33K -326.52K -183.83K -24.53K 196.23K 1.16M -1.75M -271.83K 77.11K 17.17K -53.06K 5.19K -41.37K
Operating Cash Flow -188.50M -227.10M -182.68M -68.25M -47.95M -94.71M -63.86M -89.56M -111.51M 139.91M 4.63M 94.34M 23.55M 68.23M -6.82M 17.78M -5.41M 35.87M 13.51M 4.77M 9.31M 3.23M -10.38K 1.16M 1.49M 1.48M 2.53M 2.30M 2.79M
Capital Expenditures -13.00K -281.00K -2.00M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Acquisitions n/a n/a 2.00M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments -497.49M -433.20M -499.22M -219.35M -196.61M -229.60M -166.18M -145.78M -123.01M -7.42M -12.61M -10.02M -13.38M -10.52M n/a n/a n/a n/a n/a n/a n/a -11.90M -3.55M -15.92M -21.92M -13.17M -9.71M -6.02M -19.41M
Sales Maturities Of Investments 208.34M 141.72M 271.04M 115.43M 123.75M 108.60M 82.59M 52.26M 19.64M 205.53M 15.99M 99.53M 32.45M 71.13M n/a n/a n/a n/a n/a n/a n/a 4.64M 8.19M 8.20M 19.73M 2.28M 18.37M 15.22M 26.99M
Other Investing Acitivies 289.15M 291.49M 228.18M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.07M -266.64K -6.60M -6.27M n/a
Investing Cash Flow -13.00K -281.00K -2.00M -103.92M -72.85M -121.00M -83.59M -93.52M -103.37M 198.11M 3.38M 89.52M 19.08M 60.61M n/a n/a n/a n/a n/a n/a n/a -7.26M 4.65M -7.72M -6.26M -11.16M 2.05M 2.93M 7.58M
Debt Repayment 131.91M 108.05M 145.44M 76.44M 86.50M 120.52M 69.04M 25.00M n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.00M -5.00M -7.50M n/a 9.00M -2.00M -54.00M 60.00M -100.00M 100.00M -56.00M 50.00M
Common Stock Repurchased n/a n/a n/a n/a -9.21M -185.00K -588.00K n/a n/a n/a n/a n/a n/a n/a n/a -16.90M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid -102.92M -71.10M -58.62M -39.95M -50.34M -42.53M -18.59M -5.99M -14.54M -3.08M -3.05M -80.33M -1.22M -490.00K n/a n/a n/a n/a n/a n/a n/a -2.30M -2.29M -2.29M -2.29M -2.28M -2.27M -2.26M -2.27M
Other Financial Acitivies -11.25M -2.37M -20.47M -779.00K -1.26M 28.00K -478.00K -3.03M -3.78M 803.00K 4.82M 2.86M -3.03M -24.58M -3.81M -17.48M -2.33M 1.79M -2.31M -2.31M -3.81M n/a n/a n/a 5.00M n/a n/a n/a n/a
Financial Cash Flow 199.20M 237.53M 164.49M 86.12M 51.77M 96.72M 49.38M 15.98M -18.32M -2.28M 1.77M -77.47M -4.15M -26.83M -3.81M -34.38M -2.10M -8.53M -7.11M -9.81M -3.81M 6.70M -3.80M -56.29M 62.71M -101.31M 98.45M -58.26M 48.31M
Net Cash Flow 10.69M 10.15M -20.18M 17.87M 3.82M 2.02M -14.48M -73.58M -129.83M 137.63M 6.40M 16.87M 19.40M 41.41M -10.63M -16.61M -7.52M 27.34M 6.40M -5.05M 5.50M 2.67M 839.41K -62.85M 57.94M -111.00M 103.04M -53.04M 58.67M
Free Cash Flow -188.51M -227.38M -184.67M -68.25M -47.95M -94.71M -63.86M -89.56M -111.51M 139.91M 4.63M 94.34M 23.55M 68.23M -6.82M 17.78M -5.41M 35.87M 13.51M 4.77M 9.31M 3.23M -10.38K 1.16M 1.49M 1.48M 2.53M 2.30M 2.79M