Custom Truck One Source I...
(CTOS)
undefined
undefined%
At close: undefined
5.19
0.02%
After-hours Dec 13, 2024, 04:10 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 |
Net Income | 50.71M | 38.91M | -181.50M | -21.28M | -27.05M | 5.17M | -777.47K | -48.03M |
Depreciation & Amortization | 218.99M | 223.48M | 209.07M | 82.71M | 74.56M | 67.14M | 2.86M | 2.82M |
Stock-Based Compensation | 13.31M | 12.30M | 17.31M | 2.36M | 1.01M | 1.13M | 1.10M | 541.00K |
Other Working Capital | 96.08M | 22.21M | 19.98M | 776.00K | 632.00K | 105.57K | 69.55K | 639.00K |
Other Non-Cash Items | -33.62M | -57.99M | 72.21M | 6.54M | 8.71M | -6.73M | 66.13M | 70.08M |
Deferred Income Tax | 4.24M | 7.39M | 3.86M | -28.81M | -6.86M | 1.10M | - | - |
Change in Working Capital | -284.52M | -178.11M | 17.97M | 1.31M | -31.58M | 19.98K | 69.55K | -7.29M |
Operating Cash Flow | -30.88M | 45.97M | 138.93M | 42.83M | 18.79M | -1.53M | -707.92K | 18.12M |
Capital Expenditures | -364.19M | -340.79M | -188.39M | -68.42M | -109.71M | -59.23M | -20.89M | -1.53M |
Acquisitions | - | -49.83M | -1.34B | 34.92M | -48.42M | 31.80M | -478.00K | -9.70M |
Purchase of Investments | - | - | - | - | - | - | -402.50M | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - |
Other Investing Acitivies | -41.97M | 171.69M | 96.59M | 4.18M | 28.45M | 1.50M | - | 75.00K |
Investing Cash Flow | -176.60M | -218.94M | -1.43B | -29.31M | -129.68M | 1.50M | -402.50M | -11.15M |
Debt Repayment | 125.72M | 37.82M | 583.98M | -16.13M | -16.73M | -10.78M | 4.11M | -8.27M |
Common Stock Repurchased | -38.84M | -10.28M | - | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - |
Other Financial Acitivies | 116.00M | 126.36M | -143.94M | -279.00K | 131.78M | -1.65M | -326.00K | -229.00K |
Financial Cash Flow | 202.88M | 153.90M | 1.32B | -16.41M | 115.05M | -10.78M | 403.71M | -8.50M |
Net Cash Flow | -4.05M | -21.54M | 32.49M | -2.89M | 4.16M | -33.67K | -822.08K | -1.53M |
Free Cash Flow | -395.07M | -294.82M | -49.46M | -25.59M | -90.91M | -60.77M | -21.60M | 16.59M |