Custom Truck One Source I...

NYSE: CTOS · Real-Time Price · USD
5.87
-0.10 (-1.68%)
At close: Aug 15, 2025, 12:34 PM

Custom Truck One Source Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-28.66M 50.71M 38.91M -181.5M
Depreciation & Amortization
235.84M 218.99M 223.48M 209.07M
Stock-Based Compensation
11.86M 13.31M 12.3M 17.31M
Other Working Capital
-41.76M 96.08M 22.21M 19.98M
Other Non-Cash Items
-53.55M -33.62M -57.99M 72.21M
Deferred Income Tax
-1.66M 4.24M 7.39M 3.86M
Change in Working Capital
-41.84M -284.52M -178.11M 17.97M
Operating Cash Flow
121.98M -30.88M 45.97M 138.93M
Capital Expenditures
-398.32M -364.19M -340.79M -188.39M
Cash Acquisitions
-6.01M n/a -49.83M -1.34B
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-181.47M -41.97M 171.69M 96.59M
Investing Cash Flow
-187.49M -176.6M -218.94M -1.43B
Debt Repayment
88.35M 125.72M 37.82M 583.98M
Common Stock Repurchased
-28.98M -38.84M -10.28M n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-1.08M 116M 126.36M -143.94M
Financial Cash Flow
58.28M 202.88M 153.9M 1.32B
Net Cash Flow
-6.5M -4.05M -21.54M 32.49M
Free Cash Flow
-276.33M -395.07M -294.82M -49.46M