CubeSmart (CUBE)

AI Score

Unlock

41.53

-0.08 (-0.19%)

At close: Mar 28, 2025, 11:26 AM

CubeSmart Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00
Revenue	1.07B	1.05B	1.01B	822.56M	679.18M	643.91M	597.94M	558.94M	510.04M	444.52M	376.96M	318.39M	283.08M	237.6M	216.83M	217.29M	236.4M	229.17M	213.11M	148.12M	91.61M	80.83M	76.58M	62.28M	53.09M
Cost of Revenue	317.75M	294.78M	293.26M	252.1M	223.63M	209.74M	196.87M	181.51M	165.85M	153.17M	132.7M	118.22M	110.82M	99.16M	93.7M	93.94M	99.18M	59K	69K	43K	n/a	n/a	n/a	n/a	n/a
Gross Profit	748.48M	755.55M	716.36M	570.46M	455.54M	434.18M	401.08M	377.44M	344.19M	291.35M	244.26M	200.17M	172.25M	138.44M	123.13M	123.34M	137.22M	229.11M	213.04M	148.08M	91.61M	80.83M	76.58M	62.28M	53.09M
Operating Income	-2.16M	703.12M	385.76M	296.89M	254.81M	241.79M	220.02M	195.72M	142.95M	107.89M	81.54M	58.3M	32.25M	45.53M	34.78M	29.94M	34.67M	38.49M	39.17M	34.66M	25.67M	28.88M	26.73M	23.77M	19.89M
Interest Income	-4.07M	81K	97.18M	86.62M	78.56M	75.34M	n/a	n/a	n/a	n/a	n/a	n/a	43.6M	412K	621K	681K	153K	401K	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	391.18M	412.44M	292.47M	230.81M	167.61M	170.77M	165.49M	135.61M	88.38M	78.76M	26.37M	10.41M	-8.3M	-5.05M	-9.85M	-937K	2.79M	-13.08M	-8.55M	2.57M	12.73M	n/a	n/a	n/a	n/a
Net Income	391.18M	410.76M	199.19M	130.58M	89.79M	84.05M	163.89M	134.29M	87.91M	77.71M	26.38M	41.45M	1.82M	-398K	-7.39M	-937K	2.79M	-13.08M	-8.55M	2.78M	-32.35M	16.23M	9.73M	6.9M	8.25M
Selling & General & Admin	59.66M	57.04M	54.62M	47.81M	41.42M	38.56M	37.71M	34.74M	32.82M	28.37M	28.42M	29.56M	26.13M	24.69M	25.41M	22.57M	24.96M	21.97M	22.29M	18.52M	4.25M	4.36M	n/a	n/a	n/a
Research & Development	n/a	n/a	0.29	0.28	0.25	0.26	0.28	0.24	0.17	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	688.82M	n/a	310.61M	232.05M	156.57M	163.55M	206K	872K	1.06M	-228K	-405K	8K	256K	68.22M	62.95M	70.83M	122.82M	168.71M	149.74M	94.85M	61.68M	47.59M	49.86M	38.5M	33.2M
Operating Expenses	748.48M	81.54M	365.23M	279.86M	198M	202.11M	181.06M	180.43M	194.69M	180.16M	155.24M	141.88M	140M	92.92M	88.35M	93.4M	50.53M	190.67M	172.03M	113.37M	65.94M	51.95M	49.86M	38.5M	33.2M
Interest Expense	90.82M	97.29M	93.28M	78.45M	75.89M	72.53M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	38.23M	44.26M	47.61M	52.01M	55.88M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	22.4M	21M	16.9M	11.5M	10.3M	9.7M	9.4M	8.6M	7.7M	7.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.07B	351.82M	658.49M	531.96M	421.63M	411.85M	377.93M	361.93M	360.54M	333.33M	287.94M	260.1M	250.83M	192.08M	182.05M	187.35M	149.71M	190.67M	172.03M	113.37M	65.94M	51.95M	49.86M	38.5M	33.2M
Income Tax	n/a	n/a	93.28M	100.24M	77.82M	86.72M	7.6M	57.76M	49.27M	44.14M	40.13M	8.24M	37.14M	45.65M	42.17M	30.88M	83.9M	n/a	49.63M	31.97M	58.02M	12.64M	-9.73M	-6.9M	-8.25M
Shares Outstanding (Basic)	226.35M	225.42M	224.93M	203.83M	194.15M	190.87M	184.65M	180.53M	178.25M	168.64M	149.11M	135.19M	124.09M	102.98M	94M	70.99M	57.62M	57.5M	57.29M	42.12M	37.48M	33.74M	33.74M	33.74M	33.74M
Shares Outstanding (Diluted)	227.15M	226.24M	225.88M	205.01M	194.94M	191.58M	185.5M	181.45M	179.53M	170.19M	150.86M	137.74M	124.55M	102.98M	94M	70.99M	57.62M	57.5M	57.29M	42.2M	37.48M	33.74M	33.74M	33.74M	33.74M
EPS (Basic)	1.73	1.82	0.89	0.64	0.46	0.44	0.89	0.74	0.45	0.43	0.14	0.26	-0.03	-0.00	-0.08	-0.01	0.05	-0.23	-0.15	0.04	-0.86	0.47	0.29	0.20	0.24
EPS (Diluted)	1.72	1.82	0.88	0.64	0.46	0.44	0.88	0.74	0.45	0.42	0.14	0.26	-0.03	-0.00	-0.08	-0.01	0.05	-0.23	-0.15	0.04	-0.86	0.47	0.29	0.20	0.24
EBITDA	203.54M	703.12M	696.37M	547.93M	414.12M	405.33M	363.47M	339.54M	306.97M	260.01M	208.36M	170.61M	146.12M	113.75M	97.72M	100.78M	112.25M	110.71M	105.17M	44.51M	24.19M	49.59M	26.73M	23.77M	19.89M
Depreciation & Amortization	209.77M	201.24M	658.49M	531.96M	421.63M	414.67M	380.14M	363.63M	367.51M	151.79M	129M	117.07M	113.87M	68.22M	62.95M	70.83M	77.58M	72.22M	66.73M	41.9M	28.3M	20.72M	n/a	n/a	n/a