Civeo Corporation (CVEO)
22.98
-0.01 (-0.04%)
At close: Mar 28, 2025, 3:59 PM
22.26
-3.14%
Pre-market: Mar 31, 2025, 06:04 AM EDT
Civeo Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 |
| Revenue | 682.12M | 700.8M | 697.05M | 594.46M | 529.73M | 527.55M | 466.69M | 382.28M | 397.23M | 517.96M | 942.89M | 1.04B | 1.11B |
| Cost of Revenue | 532.67M | 530.29M | 517.06M | 436.46M | 382.09M | 366.81M | 330.38M | 257.26M | 259.65M | 327.61M | 544.92M | 549.62M | 552.36M |
| Gross Profit | 149.46M | 170.52M | 179.99M | 158M | 147.64M | 160.74M | 136.31M | 125.02M | 137.58M | 190.35M | 397.97M | 491.49M | 556.52M |
| Operating Income | 1.33M | 39.49M | 27.93M | 27.19M | 17.77M | -15.54M | -88.06M | -97.97M | -95.76M | -145M | -142.89M | 259.46M | 352.93M |
| Interest Income | 187K | 172K | 39K | 2K | 20K | 78K | 226K | 200K | 152K | 2.03M | 3.92M | 2.33M | 1.71M |
| Pretax Income | -5.94M | 40.36M | 10.73M | 5.87M | -143.41M | -69.08M | -113.21M | -118.74M | -115.93M | -163.75M | -156.28M | 239.37M | 330.21M |
| Net Income | -17.07M | 30.16M | 6.33M | 2.5M | -132.78M | -58.33M | -82.24M | -105.71M | -96.39M | -131.76M | -189.04M | 181.88M | 244.72M |
| Selling & General & Admin | 73.35M | 72.61M | 69.96M | 60.6M | 53.66M | 59.59M | 69.07M | 63.43M | 55.3M | 68.44M | 70.34M | 69.59M | 64.21M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 74.77M | 58.43M | 87.29M | 83.41M | 97.05M | 124.06M | 1.62M | 1.31M | 2.65M | 3.28M | 7.52M | 3.75M | 3.44M |
| Operating Expenses | 148.12M | 131.03M | 157.25M | 144.01M | 150.71M | 183.64M | 195.7M | 191.38M | 187.21M | 212.43M | 246M | 232.03M | 203.59M |
| Interest Expense | 7.97M | 13.18M | 11.47M | 12.96M | 16.69M | 27.38M | 26.26M | 21.44M | 22.67M | 22.59M | 21.38M | 24.96M | 27.87M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 66M | n/a | n/a |
| Cost & Expenses | 680.79M | 661.32M | 674.31M | 580.48M | 532.8M | 550.46M | 526.09M | 448.64M | 446.86M | 540.04M | 790.92M | 781.65M | 755.95M |
| Income Tax | 12.49M | 10.63M | 4.4M | 3.38M | -10.63M | -10.74M | -31.36M | -13.49M | -20.11M | -33.09M | 31.38M | 56.06M | 84.27M |
| Shares Outstanding (Basic) | 14.29M | 14.91M | 14M | 14.23M | 14.13M | 13.92M | 13.1M | 10.7M | 8.92M | 8.85M | 8.86M | 8.87M | 8.87M |
| Shares Outstanding (Diluted) | 14.29M | 15.01M | 14M | 14.23M | 14.13M | 13.92M | 13.1M | 10.7M | 8.92M | 8.88M | 8.86M | 8.9M | 8.9M |
| EPS (Basic) | -1.19 | 2.02 | 0.45 | 0.18 | -9.4 | -4.19 | -6.28 | -9.88 | -10.81 | -14.88 | -21.34 | 20.45 | 27.40 |
| EPS (Diluted) | -1.19 | 2.01 | 0.45 | 0.18 | -9.4 | -4.19 | -6.28 | -9.88 | -10.81 | -14.83 | -21.34 | 20.45 | 27.40 |
| EBITDA | 70.07M | 128.68M | 109.95M | 97.09M | -30.18M | 82.08M | 38.89M | 29.14M | 38.04M | 11.82M | 40.06M | 431.54M | 497.13M |
| Depreciation & Amortization | 68.04M | 75.14M | 87.21M | 83.1M | 96.55M | 123.77M | 125.85M | 126.44M | 131.3M | 152.99M | 174.97M | 167.21M | 139.05M |