Commvault Systems Inc. (CVLT)
undefined
undefined%
At close: undefined
168.69
0.02%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05
Net Income 168.91M -35.77M 33.62M -30.95M -5.64M 3.56M -61.90M 540.00K 136.00K 25.65M 64.06M 53.21M 31.94M 21.00M 18.41M 12.33M 20.80M 64.25M 10.76M 483.00K
Depreciation & Amortization 6.53M 10.32M 10.95M 15.88M 17.07M 12.06M 11.79M 10.23M 11.18M 9.05M 6.21M 4.94M 4.48M 3.91M 3.63M 3.69M 3.15M 2.89M 1.68M 1.43M
Stock-Based Compensation 94.55M 105.75M 105.16M 84.83M 65.89M 80.49M 74.13M 73.93M 64.20M 60.66M 49.12M 30.10M 21.43M 15.62M 14.91M 11.30M 8.53M 5.97M - -
Other Working Capital 38.39M 26.15M 29.67M 6.49M -23.52M 2.75M 15.99M 37.99M 16.32M 35.82M 25.16M 38.04M 35.60M 15.88M 21.03M 15.11M 17.72M 7.37M 12.02M 1.91M
Other Non-Cash Items 26.55M 76.41M 18.04M 60.70M 16.70M 17.35M 20.21M -5.28M -6.58M -5.06M -28.34M -23.08M -16.01M -7.04M -3.40M -469.00K -5.08M -1.23M 1.39M 21.00K
Deferred Income Tax -109.60M -674.00K 49.00K -92.00K -1.78M 164.00K 53.74M -11.04M -9.33M 4.07M -6.43M -2.09M -4.99M 3.77M 4.04M 3.88M -3.42M -52.16M - -
Change in Working Capital 16.86M 14.26M 9.36M -6.41M -3.76M -3.44M -13.79M 31.67M 24.82M 29.47M 34.51M 49.61M 63.15M 15.15M 19.65M 12.38M 10.40M 10.87M 12.02M 1.91M
Operating Cash Flow 203.80M 170.29M 177.18M 123.95M 88.46M 110.18M 84.17M 100.04M 84.41M 123.85M 119.14M 112.68M 100.00M 52.41M 57.25M 43.11M 34.39M 30.59M 25.85M 3.84M
Capital Expenditures -4.09M -3.24M -3.91M -8.18M -3.20M -6.56M -7.05M -6.42M -8.39M -65.08M -67.13M -17.03M -5.80M -3.87M -3.37M -4.54M -4.34M -4.20M -2.81M -1.86M
Acquisitions - - -16.89M - -157.50M -1.30M - - -4.66M 59.30M 62.21M 15.83M - - - - - - - -
Purchase of Investments -1.44M -2.04M -4.14M - -43.65M -130.34M -142.42M -96.31M -99.07M -68.93M -28.98M -1.95M -3.15M -2.75M -5.29M - - - - -
Sales Maturities Of Investments - - - 43.65M 130.34M 131.64M 131.48M 74.69M 49.94M 43.97M 5.95M 3.15M 1.15M 6.64M 250.00K - - - - -
Other Investing Acitivies - -2.04M 500.00K 43.65M 86.69M 1.30M -10.94M -21.62M -53.80M -59.30M -62.21M -15.83M - - - - - - - -
Investing Cash Flow -5.52M -5.29M -24.44M 35.47M -74.00M -5.26M -17.99M -28.05M -62.19M -90.04M -90.16M -15.83M -7.79M 28.00K -8.41M -4.54M -4.34M -4.20M -2.81M -1.86M
Debt Repayment - - - - - - - - - - - - - - - - -7.50M 7.50M -166.00K -200.00K
Common Stock Repurchased -184.02M -150.92M -305.24M -95.26M -77.20M -132.70M -112.22M -50.00M -91.48M -155.13M -50.03M - -45.64M -31.51M - -25.23M -15.01M -101.83M - -
Dividend Paid - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies 13.44M 15.34M 29.15M 20.52M - 41.98M 30.11M 27.56M 21.51M 21.48M 45.95M 41.21M 34.13M 24.20M 13.68M 3.09M 13.84M 1.23M -486.00K -
Financial Cash Flow -170.58M -135.58M -276.09M -74.74M -39.40M -90.71M -82.10M -22.43M -69.97M -133.64M -4.08M 41.21M -11.51M -7.30M 13.68M -22.14M -4.36M -8.99M 53.00K -48.00K
Net Cash Flow 24.98M 20.27M -129.73M 101.16M -31.91M -2.79M 1.29M 41.38M -49.57M -120.06M 23.77M 136.88M 79.92M 47.65M 64.31M 13.54M 26.66M 16.96M 23.24M 1.84M
Free Cash Flow 199.71M 167.05M 173.27M 115.78M 85.26M 103.62M 77.12M 93.61M 76.02M 58.77M 52.01M 95.65M 94.20M 48.55M 53.88M 38.57M 30.05M 26.40M 23.04M 1.98M