Commvault Systems Inc.
(CVLT)
undefined
undefined%
At close: undefined
168.69
0.02%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 |
Net Income | 168.91M | -35.77M | 33.62M | -30.95M | -5.64M | 3.56M | -61.90M | 540.00K | 136.00K | 25.65M | 64.06M | 53.21M | 31.94M | 21.00M | 18.41M | 12.33M | 20.80M | 64.25M | 10.76M | 483.00K |
Depreciation & Amortization | 6.53M | 10.32M | 10.95M | 15.88M | 17.07M | 12.06M | 11.79M | 10.23M | 11.18M | 9.05M | 6.21M | 4.94M | 4.48M | 3.91M | 3.63M | 3.69M | 3.15M | 2.89M | 1.68M | 1.43M |
Stock-Based Compensation | 94.55M | 105.75M | 105.16M | 84.83M | 65.89M | 80.49M | 74.13M | 73.93M | 64.20M | 60.66M | 49.12M | 30.10M | 21.43M | 15.62M | 14.91M | 11.30M | 8.53M | 5.97M | - | - |
Other Working Capital | 38.39M | 26.15M | 29.67M | 6.49M | -23.52M | 2.75M | 15.99M | 37.99M | 16.32M | 35.82M | 25.16M | 38.04M | 35.60M | 15.88M | 21.03M | 15.11M | 17.72M | 7.37M | 12.02M | 1.91M |
Other Non-Cash Items | 26.55M | 76.41M | 18.04M | 60.70M | 16.70M | 17.35M | 20.21M | -5.28M | -6.58M | -5.06M | -28.34M | -23.08M | -16.01M | -7.04M | -3.40M | -469.00K | -5.08M | -1.23M | 1.39M | 21.00K |
Deferred Income Tax | -109.60M | -674.00K | 49.00K | -92.00K | -1.78M | 164.00K | 53.74M | -11.04M | -9.33M | 4.07M | -6.43M | -2.09M | -4.99M | 3.77M | 4.04M | 3.88M | -3.42M | -52.16M | - | - |
Change in Working Capital | 16.86M | 14.26M | 9.36M | -6.41M | -3.76M | -3.44M | -13.79M | 31.67M | 24.82M | 29.47M | 34.51M | 49.61M | 63.15M | 15.15M | 19.65M | 12.38M | 10.40M | 10.87M | 12.02M | 1.91M |
Operating Cash Flow | 203.80M | 170.29M | 177.18M | 123.95M | 88.46M | 110.18M | 84.17M | 100.04M | 84.41M | 123.85M | 119.14M | 112.68M | 100.00M | 52.41M | 57.25M | 43.11M | 34.39M | 30.59M | 25.85M | 3.84M |
Capital Expenditures | -4.09M | -3.24M | -3.91M | -8.18M | -3.20M | -6.56M | -7.05M | -6.42M | -8.39M | -65.08M | -67.13M | -17.03M | -5.80M | -3.87M | -3.37M | -4.54M | -4.34M | -4.20M | -2.81M | -1.86M |
Acquisitions | - | - | -16.89M | - | -157.50M | -1.30M | - | - | -4.66M | 59.30M | 62.21M | 15.83M | - | - | - | - | - | - | - | - |
Purchase of Investments | -1.44M | -2.04M | -4.14M | - | -43.65M | -130.34M | -142.42M | -96.31M | -99.07M | -68.93M | -28.98M | -1.95M | -3.15M | -2.75M | -5.29M | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | 43.65M | 130.34M | 131.64M | 131.48M | 74.69M | 49.94M | 43.97M | 5.95M | 3.15M | 1.15M | 6.64M | 250.00K | - | - | - | - | - |
Other Investing Acitivies | - | -2.04M | 500.00K | 43.65M | 86.69M | 1.30M | -10.94M | -21.62M | -53.80M | -59.30M | -62.21M | -15.83M | - | - | - | - | - | - | - | - |
Investing Cash Flow | -5.52M | -5.29M | -24.44M | 35.47M | -74.00M | -5.26M | -17.99M | -28.05M | -62.19M | -90.04M | -90.16M | -15.83M | -7.79M | 28.00K | -8.41M | -4.54M | -4.34M | -4.20M | -2.81M | -1.86M |
Debt Repayment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -7.50M | 7.50M | -166.00K | -200.00K |
Common Stock Repurchased | -184.02M | -150.92M | -305.24M | -95.26M | -77.20M | -132.70M | -112.22M | -50.00M | -91.48M | -155.13M | -50.03M | - | -45.64M | -31.51M | - | -25.23M | -15.01M | -101.83M | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | 13.44M | 15.34M | 29.15M | 20.52M | - | 41.98M | 30.11M | 27.56M | 21.51M | 21.48M | 45.95M | 41.21M | 34.13M | 24.20M | 13.68M | 3.09M | 13.84M | 1.23M | -486.00K | - |
Financial Cash Flow | -170.58M | -135.58M | -276.09M | -74.74M | -39.40M | -90.71M | -82.10M | -22.43M | -69.97M | -133.64M | -4.08M | 41.21M | -11.51M | -7.30M | 13.68M | -22.14M | -4.36M | -8.99M | 53.00K | -48.00K |
Net Cash Flow | 24.98M | 20.27M | -129.73M | 101.16M | -31.91M | -2.79M | 1.29M | 41.38M | -49.57M | -120.06M | 23.77M | 136.88M | 79.92M | 47.65M | 64.31M | 13.54M | 26.66M | 16.96M | 23.24M | 1.84M |
Free Cash Flow | 199.71M | 167.05M | 173.27M | 115.78M | 85.26M | 103.62M | 77.12M | 93.61M | 76.02M | 58.77M | 52.01M | 95.65M | 94.20M | 48.55M | 53.88M | 38.57M | 30.05M | 26.40M | 23.04M | 1.98M |