Watchlist Price Alert

CP ALL Public Limited (CVPBF)

PNK: CVPBF · Real-Time Price · USD

1.75

0.00 (0.00%)

At close: May 02, 2025, 11:38 AM

CP ALL Public Income Statement

Financials in THB. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	249.69B	234.04B	247.77B	234.32B	233.73B	220.05B	225.6B	215.9B	218.86B	207.62B	208.21B	194.41B	179.23B	125.29B	132.15B	128.55B	131.82B	129.99B	123.1B	140.97B	142.51B	135.76B	138.4B	134.32B	134.5B	125.48B	124.91B	123.65B	123.36B	118.24B	116.13B	113.33B	111.1B	108.64B	110B	104.97B
Cost of Revenue	192.63B	180.87B	186.9B	182.09B	181.9B	172.09B	176.04B	168.98B	171.61B	162.43B	164.47B	152.59B	140.46B	99.02B	104.08B	101.27B	103.01B	101.42B	96.66B	109.79B	110.14B	104.59B	107.18B	104.24B	104.12B	97.47B	97.51B	96.21B	95.49B	91.74B	90.33B	88.43B	86.8B	84.6B	86.04B	82.25B
Gross Profit	57.06B	53.17B	60.88B	52.22B	51.83B	47.97B	49.56B	46.91B	47.25B	45.19B	43.74B	41.82B	38.76B	26.26B	28.06B	27.28B	28.81B	28.57B	26.44B	31.18B	32.37B	31.18B	31.21B	30.07B	30.38B	28.01B	27.41B	27.44B	27.87B	26.5B	25.8B	24.89B	24.3B	24.04B	23.96B	22.72B
Operating Income	14.46B	11.29B	12.29B	5.68B	5.45B	9.86B	10.04B	10.21B	9.63B	9.33B	8.32B	8.8B	1.92B	4.72B	6.15B	5.94B	6.97B	6.77B	5.35B	8.76B	8.86B	8.46B	7.24B	8.83B	8.26B	8.02B	7.59B	8.43B	8.29B	7.84B	7.57B	7.79B	7.2B	7.12B	7.13B	7.05B
Interest Income	121.18M	133.63M	167.74M	168.34M	152.57M	112.95M	108.33M	93.83M	83.98M	58.79M	71.11M	69.24M	52.28M	22.38M	21.43M	32.79M	43.9M	32.13M	38.13M	42.38M	49.96M	57.89M	74.24M	112.37M	64.88M	70.5M	89.97M	54.36M	55.6M	45.09M	53.67M	84.13M	75.51M	59.41M	49.25M	45.52M
Pretax Income	10.78B	7.61B	8.56B	8.77B	8.15B	6.05B	6.1B	6B	5.06B	5.28B	4.55B	5.2B	5.17B	1.84B	2.5B	3.08B	4.23B	4.78B	3.38B	6.88B	7.31B	6.76B	5.61B	7.08B	6.52B	6.25B	5.76B	6.63B	6.36B	5.85B	5.54B	5.76B	5.05B	4.99B	5.05B	5.06B
Net Income	7.18B	5.61B	6.24B	6.32B	5.5B	4.42B	4.44B	4.12B	3.14B	3.68B	3B	3.45B	6.7B	1.49B	2.19B	2.6B	3.57B	4B	2.89B	5.65B	6.17B	5.61B	4.79B	5.77B	5.55B	5.18B	4.78B	5.42B	5.53B	4.97B	4.65B	4.76B	4.3B	4.12B	4.2B	4.06B
Selling & General & Admin	50.65B	48.56B	48.84B	46.54B	46.38B	44.49B	45.87B	43.18B	44.4B	41.92B	40.8B	38.29B	36.61B	26.6B	27.44B	26.22B	27.23B	27.31B	26.01B	27.31B	28.86B	28.03B	28.85B	25.82B	18.58B	25B	24.6B	23.4B	16.2B	23.62B	22.74B	21.28B	14.45B	21.28B	21.45B	19.42B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-8.04B	-6.68B	-252.34M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	4.89B	4.79B	5.3B	5.25B	4.8B	4.47B	5.01B	4.94B	4.7B	4.34B	4.61B	4.92B	4.46B	4.09B	4.34B	4.3B	4.57B	3.71B
Operating Expenses	42.6B	41.88B	41.76B	46.54B	46.38B	38.38B	39.58B	37.15B	37.93B	35.78B	35.43B	33.04B	31.1B	21.59B	22.21B	21.43B	22.05B	21.84B	21.12B	22.52B	23.57B	22.78B	24.05B	21.35B	22.18B	20.06B	19.9B	19.06B	19.64B	18.7B	18.28B	17.18B	17.18B	16.99B	16.88B	15.71B
Interest Expense	3.85B	3.86B	3.88B	3.9B	4.01B	3.99B	4.14B	4.41B	4.75B	4.28B	3.98B	3.83B	3.61B	2.6B	3.53B	2.9B	2.68B	1.99B	1.98B	1.88B	1.62B	1.67B	1.68B	1.75B	1.74B	1.83B	1.83B	1.79B	1.94B	2B	2.01B	2.04B	2.13B	2.16B	2.1B	2.05B
Selling & Marketing Expenses	41.71B	40.37B	40.88B	38.55B	37.91B	37.17B	38.43B	36.3B	36.92B	34.57B	33.64B	31.61B	29.76B	22.47B	23.34B	22.11B	23.18B	23.03B	22.04B	22.88B	24.05B	23.64B	23.87B	21.83B	-10.13B	21.17B	20.77B	19.84B	-9.08B	20B	19.15B	17.84B	-8.54B	18.06B	18.44B	16.51B
Cost & Expenses	235.23B	222.75B	235.48B	228.63B	228.28B	210.47B	215.62B	206.13B	209.55B	198.21B	199.9B	185.63B	171.56B	120.62B	126.3B	122.7B	125.06B	123.26B	117.78B	132.31B	133.71B	127.36B	131.23B	125.6B	126.3B	117.53B	117.41B	115.28B	115.13B	110.44B	108.61B	105.62B	103.98B	101.58B	102.91B	97.96B
Income Tax Expense	2.03B	1.23B	1.48B	1.64B	1.52B	969.65M	1.07B	1.04B	995.51M	986.53M	932.82M	946.13M	-332.49M	252.68M	234.47M	370.23M	510.93M	682.33M	433.98M	1.13B	1.01B	1.07B	761.85M	1.23B	861.78M	998.13M	927.66M	1.18B	816.83M	852.97M	866.26M	950.99M	714.42M	832.2M	817.14M	959.58M
Shares Outstanding (Basic)	9.18B	n/a	9.18B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	9.69B	8.98B	8.98B	10.66B	9.95B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B
Shares Outstanding (Diluted)	9.18B	n/a	9.18B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	9.43B	9.69B	8.98B	8.98B	10.66B	9.95B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B
EPS (Basic)	0.77	n/a	0.68	0.69	0.60	0.48	0.48	0.45	0.35	0.41	0.31	0.38	0.71	0.14	0.22	0.26	0.37	0.42	0.29	0.60	0.66	0.60	0.51	0.61	0.59	0.55	0.50	0.58	0.59	0.53	0.50	0.52	0.47	0.46	0.47	0.45
EPS (Diluted)	0.77	n/a	0.68	0.69	0.60	0.48	0.48	0.45	0.35	0.39	0.31	0.38	0.71	0.14	0.22	0.26	0.37	0.42	0.29	0.60	0.66	0.60	0.51	0.61	0.59	0.55	0.50	0.58	0.59	0.53	0.50	0.52	0.47	0.46	0.47	0.45
EBITDA	24.39B	20.68B	21.54B	21.98B	14.74B	19.24B	19.35B	19.39B	19.26B	18.71B	17.51B	17.99B	16.89B	9.95B	11.52B	11.35B	12.27B	11.94B	10.48B	13.74B	11.88B	11.32B	9.97B	11.5B	10.95B	10.68B	10.2B	10.92B	10.77B	10.27B	9.94B	10.08B	9.39B	9.26B	9.18B	8.99B
EBIT	14.63B	11.47B	12.44B	12.85B	12.32B	10.04B	10.24B	10.4B	9.8B	9.56B	8.52B	9.03B	8.78B	4.44B	6.03B	5.98B	6.91B	6.77B	5.35B	8.76B	8.92B	8.44B	7.3B	8.83B	8.26B	8.08B	7.59B	8.42B	8.3B	7.85B	7.56B	7.8B	7.18B	7.14B	7.14B	7.11B
Depreciation & Amortization	9.76B	9.21B	9.1B	9.13B	9.29B	9.2B	9.1B	8.98B	9.46B	9.15B	8.98B	8.96B	7.36B	5.52B	5.49B	5.37B	5.37B	5.17B	5.13B	4.98B	2.95B	2.87B	2.73B	2.67B	2.68B	2.66B	2.61B	2.49B	2.48B	2.43B	2.36B	2.29B	2.19B	2.15B	2.04B	1.94B