Watchlist Price Alert

CP ALL Public Limited (CVPBF)

PNK: CVPBF · Real-Time Price · USD

1.75

0.00 (0.00%)

At close: May 02, 2025, 11:38 AM

CP ALL Public Income Statement

Financials in THB. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	965.82B	949.87B	935.87B	913.7B	895.28B	880.41B	867.98B	850.59B	829.1B	789.46B	707.13B	631.07B	565.21B	517.8B	522.51B	513.46B	525.88B	536.57B	542.34B	557.64B	550.99B	542.98B	532.7B	519.22B	508.55B	497.41B	490.17B	481.39B	471.07B	458.81B	449.21B	443.07B	434.71B	426.22B	413.94B	401.23B
Cost of Revenue	742.49B	731.76B	722.98B	712.12B	699.01B	688.72B	679.07B	667.5B	651.1B	619.95B	556.54B	496.16B	444.84B	407.39B	409.78B	402.36B	410.88B	418.01B	421.17B	431.69B	426.15B	420.13B	413.02B	403.35B	395.32B	386.69B	380.96B	373.78B	366B	357.31B	350.17B	345.87B	339.69B	333.08B	323.55B	313.65B
Gross Profit	223.33B	218.1B	212.9B	201.58B	196.27B	191.69B	188.91B	183.09B	178B	169.51B	150.59B	134.91B	120.37B	110.42B	112.72B	111.1B	115B	118.56B	121.17B	125.95B	124.84B	122.85B	119.68B	115.87B	113.24B	110.72B	109.22B	107.61B	105.07B	101.5B	99.04B	97.2B	95.02B	93.14B	90.39B	87.59B
Operating Income	43.72B	34.72B	33.28B	31.03B	35.56B	39.74B	39.21B	37.49B	36.08B	28.37B	23.76B	21.59B	18.73B	23.78B	25.84B	25.04B	27.85B	29.74B	31.43B	33.31B	33.38B	32.79B	32.36B	32.71B	32.31B	32.33B	32.15B	32.13B	31.5B	30.41B	29.69B	29.25B	28.51B	28.06B	27.01B	25.96B
Interest Income	590.89M	622.28M	601.6M	542.19M	467.68M	399.09M	344.94M	307.72M	283.13M	251.42M	215.01M	165.33M	128.88M	120.5M	130.25M	146.95M	156.54M	162.6M	188.36M	224.47M	294.47M	309.39M	322M	337.73M	279.72M	270.44M	245.03M	208.74M	238.5M	258.41M	272.72M	268.3M	229.69M	200.66M	183.88M	185.18M
Pretax Income	35.72B	33.09B	31.52B	29.06B	26.29B	23.2B	22.43B	20.88B	20.08B	20.19B	16.75B	14.7B	12.58B	11.64B	14.58B	15.46B	19.26B	22.34B	24.33B	26.56B	26.76B	25.97B	25.46B	25.6B	25.15B	24.99B	24.59B	24.38B	23.51B	22.2B	21.34B	20.84B	20.14B	19.79B	18.82B	17.65B
Net Income	25.35B	23.66B	22.48B	20.68B	18.48B	16.12B	15.38B	13.94B	13.27B	16.84B	14.65B	13.84B	12.99B	9.85B	12.36B	13.06B	16.1B	18.7B	20.31B	22.22B	22.34B	21.73B	21.3B	21.28B	20.93B	20.9B	20.69B	20.56B	19.91B	18.68B	17.83B	17.38B	16.68B	16.25B	15.4B	14.34B
Selling & General & Admin	194.59B	190.32B	186.24B	183.27B	179.91B	177.93B	175.36B	170.3B	165.41B	157.62B	142.31B	128.94B	116.87B	107.49B	108.19B	106.77B	107.86B	109.49B	110.21B	113.05B	111.56B	101.28B	98.25B	94B	91.58B	89.2B	87.83B	85.97B	83.84B	82.1B	79.76B	78.46B	76.61B	75.41B	73.03B	70.04B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-14.98B	-6.94B	-252.34M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	4.89B	9.68B	14.97B	20.22B	20.13B	19.81B	19.52B	19.21B	19.11B	18.99B	18.6B	18.58B	18.34B	18.09B	17.82B	17.19B	17.3B	16.92B	16.33B	15.66B	14.42B
Operating Expenses	172.78B	176.56B	173.06B	170.88B	161.49B	153.04B	150.44B	146.3B	142.19B	135.36B	121.16B	107.95B	96.33B	87.28B	87.53B	86.44B	87.54B	89.05B	89.99B	92.92B	91.75B	90.37B	87.65B	83.5B	81.21B	78.67B	77.31B	75.69B	73.81B	71.34B	69.63B	68.22B	66.75B	65.28B	63.57B	61.81B
Interest Expense	15.49B	15.65B	15.78B	16.05B	16.56B	17.29B	17.58B	17.41B	16.83B	15.7B	14.01B	13.57B	12.64B	11.71B	11.1B	9.55B	8.53B	7.46B	7.14B	6.85B	6.72B	6.84B	7.01B	7.16B	7.2B	7.4B	7.56B	7.74B	7.99B	8.19B	8.34B	8.43B	8.44B	8.39B	8.31B	8.38B
Selling & Marketing Expenses	161.52B	157.71B	154.51B	152.06B	149.81B	148.82B	146.22B	141.43B	136.75B	129.59B	117.49B	107.18B	97.68B	91.1B	91.66B	90.37B	91.14B	92B	92.61B	94.43B	93.39B	59.21B	56.74B	53.64B	51.65B	52.7B	51.54B	49.92B	47.92B	48.45B	46.51B	45.8B	44.47B	45.95B	43.89B	40.93B
Cost & Expenses	922.1B	915.15B	902.87B	883B	860.5B	841.77B	829.51B	813.79B	793.29B	755.3B	677.71B	604.1B	541.17B	494.67B	497.32B	488.8B	498.42B	507.06B	511.16B	524.61B	517.9B	510.5B	500.67B	486.84B	476.52B	465.36B	458.27B	449.47B	439.81B	428.65B	419.79B	414.09B	406.43B	398.36B	387.12B	375.46B
Income Tax Expense	6.38B	5.87B	5.61B	5.2B	4.6B	4.08B	4.1B	3.96B	3.86B	2.53B	1.8B	1.1B	524.89M	1.37B	1.8B	2B	2.76B	3.26B	3.64B	3.97B	4.07B	3.92B	3.85B	4.02B	3.97B	3.92B	3.78B	3.72B	3.49B	3.38B	3.36B	3.31B	3.32B	3.4B	3.28B	3.18B
Shares Outstanding (Basic)	9.18B	n/a	9.18B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	9.69B	8.98B	8.98B	10.66B	9.95B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B
Shares Outstanding (Diluted)	9.18B	n/a	9.18B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	9.43B	9.69B	8.98B	8.98B	10.66B	9.95B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B	8.98B
EPS (Basic)	2.14	1.97	2.45	2.25	2.01	1.76	1.69	1.52	1.45	1.81	1.54	1.45	1.33	0.99	1.27	1.34	1.68	1.97	2.15	2.37	2.38	2.31	2.26	2.25	2.22	2.22	2.20	2.20	2.14	2.02	1.95	1.92	1.85	1.81	1.71	1.59
EPS (Diluted)	2.14	1.97	2.45	2.25	2.01	1.76	1.67	1.50	1.43	1.79	1.54	1.45	1.33	0.99	1.27	1.34	1.68	1.97	2.15	2.37	2.38	2.31	2.26	2.25	2.22	2.22	2.20	2.20	2.14	2.02	1.95	1.92	1.85	1.81	1.71	1.59
EBITDA	88.59B	78.94B	77.5B	75.31B	72.72B	77.24B	76.7B	74.86B	73.46B	71.08B	62.33B	56.34B	49.71B	45.1B	47.08B	46.05B	48.44B	48.04B	47.42B	46.91B	44.67B	43.74B	43.1B	43.34B	42.75B	42.58B	42.17B	41.9B	41.07B	39.68B	38.67B	37.91B	36.82B	36.16B	34.85B	33.55B
EBIT	51.39B	49.08B	47.65B	45.45B	43.01B	40.49B	40.01B	38.29B	36.91B	35.89B	30.76B	28.27B	25.22B	23.35B	25.68B	25.01B	27.79B	29.81B	31.47B	33.42B	33.48B	32.82B	32.46B	32.76B	32.35B	32.39B	32.15B	32.12B	31.5B	30.39B	29.68B	29.27B	28.58B	28.18B	27.12B	26.03B
Depreciation & Amortization	37.2B	36.74B	36.73B	36.73B	36.58B	36.75B	36.69B	36.57B	36.54B	34.45B	30.82B	27.33B	23.74B	21.75B	21.4B	21.04B	20.65B	18.23B	15.93B	13.53B	11.22B	10.95B	10.74B	10.63B	10.44B	10.24B	10.01B	9.76B	9.56B	9.27B	8.98B	8.66B	8.31B	8.1B	7.84B	7.59B