ctrl K

AI Score

Unlock

Clearwater Analytics Inc... (CWAN)

AI Score

Unlock

31.14

1.33 (4.46%)

At close: Feb 28, 2025, 3:59 PM

31.30

0.53%

After-hours: Feb 28, 2025, 05:33 PM EST

Clearwater Analytics Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19
Revenue	451.8M	368.17M	303.43M	252.02M	203.22M	168M
Cost of Revenue	122.99M	107.13M	87.78M	67.86M	53.26M	47.15M
Gross Profit	328.82M	261.04M	215.64M	184.16M	149.96M	120.86M
Operating Income	12.23M	-16.75M	5.12M	38.76M	-20.42M	25.7M
Interest Income	n/a	n/a	1.14M	25.68M	22.85M	17.81M
Pretax Income	-30.06M	-22.87M	-5.33M	-7.61M	-43.33M	7.8M
Net Income	424.38M	-21.63M	-6.7M	-8.09M	-44.23M	7.73M
Selling & General & Admin	166.02M	152.97M	116.41M	83.01M	66.12M	55.88M
Research & Development	150.56M	123.92M	94.12M	72.69M	55.26M	39.27M
Other Expenses	n/a	n/a	-11.59M	-83K	49M	-85K
Operating Expenses	316.58M	277.79M	210.53M	155.7M	170.38M	95.16M
Interest Expense	n/a	n/a	1.14M	25.68M	22.91M	17.81M
Selling & Marketing Expenses	67.25M	60.37M	39.93M	39.06M	22.24M	19.08M
Cost & Expenses	439.57M	384.91M	298.31M	223.56M	223.64M	142.3M
Income Tax	-457.65M	217K	1.36M	487K	902K	73K
Shares Outstanding (Basic)	219.32M	199.69M	185.56M	178.03M	235.98M	235.98M
Shares Outstanding (Diluted)	254.36M	199.69M	185.56M	178.03M	235.98M	235.98M
EPS (Basic)	1.94	-0.11	-0.04	-0.05	-0.19	0.03
EPS (Diluted)	1.67	-0.11	-0.04	-0.05	-0.19	0.03
EBITDA	12.23M	-6.82M	5.12M	31.95M	-18.15M	27.72M
Depreciation & Amortization	n/a	9.93M	11.09M	2.99M	2.27M	2.02M