Clearway Energy Inc. (CWEN-A)
24.81
-0.34 (-1.35%)
At close: Dec 26, 2024, 3:59 PM
Clearway Energy Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 |
| Revenue | 1.31B | 1.19B | 1.29B | 1.2B | 1.03B | 1.05B | 1.01B | 1.02B | 953M | 689M | 313M | 175M | 164M | 143M |
| Cost of Revenue | 473M | 435M | 451M | 366M | 342M | 332M | 326M | 306M | 321M | 239M | 127M | 106M | 103M | 97M |
| Gross Profit | 841M | 755M | 835M | 833M | 690M | 721M | 683M | 715M | 632M | 450M | 186M | 69M | 61M | 46M |
| Operating Income | 263M | 247M | 267M | 333M | 352M | 347M | 283M | 218M | 320M | 272M | 128M | 31M | 28M | 20M |
| Interest Income | n/a | 232M | 312M | 415M | 404M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -16M | 1.28B | -63M | -54M | -104M | 116M | 49M | -16M | 77M | 116M | 117M | 23M | 24M | 11M |
| Net Income | 79M | 1.06B | -75M | -62M | -96M | 48M | -16M | 57M | 33M | 16M | 13M | 13M | 15M | 7M |
| Selling & General & Admin | 36M | 40M | 40M | 34M | 29M | 20M | 19M | 16M | 12M | 8M | 7M | 13M | 11M | 10M |
| Research & Development | n/a | 2M | 6M | 5M | 5M | 3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 512M | 509M | 428M | 396M | 8M | 4M | 3M | 3M | 3M | 2M | 1M | 2M | 3M |
| Operating Expenses | 578M | 554M | 555M | 467M | 430M | 354M | 353M | 313M | 309M | 174M | 58M | 38M | 33M | 26M |
| Interest Expense | 337M | 232M | 312M | 415M | 404M | 306M | 306M | 274M | 263M | 186M | 35M | 28M | 19M | 13M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1.05B | 989M | 1.01B | 833M | 772M | 686M | 679M | 619M | 630M | 413M | 185M | 144M | 136M | 123M |
| Income Tax | -2M | 222M | 12M | 8M | -8M | 62M | 72M | -1M | 12M | 4M | 8M | 10M | 9M | 4M |
| Shares Outstanding (Basic) | 117M | 117M | 117M | 115M | 109M | 104M | 99M | 98M | 84M | 56M | 46M | 65.25M | 65.25M | 65.25M |
| Shares Outstanding (Diluted) | 117M | 117M | 117M | 116M | 109M | 104M | 99M | 98M | 84M | 56M | 46M | 65.25M | 65.25M | 65.25M |
| EPS (Basic) | 0.68 | 9.06 | -0.64 | -0.54 | -0.88 | 0.46 | -0.16 | 0.58 | 0.40 | 0.29 | 0.28 | 0.18 | 0.23 | 0.11 |
| EPS (Diluted) | 0.68 | 9.06 | -0.64 | -0.53 | -0.88 | 0.46 | -0.16 | 0.58 | 0.40 | 0.29 | 0.28 | 0.18 | 0.23 | 0.11 |
| EBITDA | 1.03B | 2.31B | 958M | 835M | 693M | 824M | 755M | 679M | 723M | 499M | 203M | 79M | 67M | 40M |
| Depreciation & Amortization | 727M | 701M | 664M | 520M | 474M | 401M | 404M | 379M | 353M | 193M | 52M | 25M | 23M | 16M |