Clearway Energy Inc.

AI Score

0

Unlock

25.57
0.49 (1.95%)
At close: Jan 15, 2025, 11:18 AM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10
Net Income -14.00M 1.06B -75.00M -62.00M -96.00M 54.00M -23.00M -15.00M 65.00M 112.00M 109.00M 13.00M 15.00M 7.00M
Depreciation & Amortization 711.00M 684.00M 655.00M 522.00M 474.00M 401.00M 404.00M 375.00M 353.00M 193.00M 52.00M 25.00M 23.00M 16.00M
Stock-Based Compensation n/a n/a n/a n/a 4.00M 3.00M n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital -70.00M 18.00M -9.00M -46.00M -4.00M -30.00M -10.00M -1.00M -15.00M -15.00M -3.00M 6.00M -11.00M 11.00M
Other Non-Cash Items 62.00M -1.17B 25.00M 15.00M 17.00M 24.00M 25.00M 20.00M 18.00M 10.00M 2.00M 14.00M 6.00M -1.00M
Deferred Income Tax 13.00M 194.00M 12.00M 8.00M -8.00M 62.00M 72.00M -1.00M 12.00M 4.00M 8.00M 10.00M 9.00M 4.00M
Change in Working Capital -70.00M 18.00M -9.00M -46.00M -4.00M -30.00M -10.00M -1.00M -15.00M -15.00M -3.00M 6.00M -11.00M 11.00M
Operating Cash Flow 702.00M 787.00M 701.00M 545.00M 477.00M 498.00M 516.00M 560.00M 405.00M 293.00M 141.00M 58.00M 33.00M 36.00M
Capital Expenditures -294.00M -112.00M -151.00M -124.00M -228.00M -83.00M -31.00M -20.00M -29.00M -33.00M -238.00M -380.00M -132.00M -25.00M
Acquisitions -14.00M 1.18B -736.00M -37.00M -246.00M -126.00M -276.00M -129.00M -1.09B -1.23B -154.00M -27.00M -88.00M -139.00M
Purchase of Investments n/a -13.00M -47.00M -11.00M -13.00M -34.00M -73.00M -83.00M -402.00M -357.00M -34.00M n/a n/a n/a
Sales Maturities Of Investments n/a 13.00M 47.00M 79.00M 56.00M 45.00M 47.00M 28.00M 42.00M 357.00M 34.00M n/a n/a n/a
Other Investing Acitivies -215.00M 1.00M 22.00M 31.00M -37.00M 24.00M 24.00M -12.00M 16.00M 206.00M 4.00M 2.00M 1.00M 4.00M
Investing Cash Flow -523.00M 1.06B -865.00M -62.00M -468.00M -185.00M -283.00M -161.00M -1.11B -1.06B -388.00M -405.00M -219.00M -160.00M
Debt Repayment -786.00M -1.20B -319.00M -443.00M -269.00M -38.00M -67.00M 150.00M -138.00M 669.00M 520.00M 62.00M -17.00M 104.00M
Common Stock Repurchased n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid -311.00M -353.00M -268.00M -211.00M -155.00M -130.00M -108.00M -183.00M -139.00M -187.00M -722.00M -72.00M -18.00M -46.00M
Other Financial Acitivies 973.00M 46.00M 954.00M 157.00M 149.00M 77.00M -22.00M -179.00M 63.00M -87.00M -5.00M 497.00M 215.00M 78.00M
Financial Cash Flow -124.00M -1.51B 367.00M -435.00M -175.00M -46.00M -257.00M -193.00M 385.00M 1.11B 261.00M 345.00M 180.00M 136.00M
Net Cash Flow 55.00M 342.00M 189.00M 48.00M -166.00M 267.00M -182.00M 206.00M -318.00M 347.00M 14.00M -2.00M -6.00M 12.00M
Free Cash Flow 408.00M 675.00M 550.00M 421.00M 249.00M 415.00M 485.00M 540.00M 376.00M 260.00M -97.00M -322.00M -99.00M 11.00M