CEMEX S.A.B. de C.V.
(CX)
undefined
undefined%
At close: undefined
5.60
0.45%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
Revenue | 17.39B | 15.58B | 14.55B | 12.97B | 13.13B | 14.09B | 13.14B | 12.11B | 13.07B | 14.26B | 15.02B | 15.35B | 13.57B | 14.46B | 14.54B | 17.68B | 21.67B | 18.25B | 15.34B | 8.15B | 7.17B | 6.54B | 6.93B | 5.62B | 4.85B | 4.32B | 3.79B | 3.59B |
Cost of Revenue | 11.74B | 10.76B | 9.88B | 8.79B | 8.82B | 9.31B | 8.63B | 7.81B | 8.71B | 9.69B | 10.35B | 10.81B | 9.70B | 10.40B | 10.27B | 12.08B | 14.44B | 11.65B | 9.28B | 4.59B | 4.13B | 3.65B | 3.90B | 2.65B | 2.27B | 2.10B | 2.32B | 2.18B |
Gross Profit | 5.64B | 4.82B | 4.67B | 4.18B | 4.30B | 4.78B | 4.51B | 4.30B | 4.36B | 4.57B | 4.67B | 4.54B | 3.87B | 4.05B | 4.27B | 5.60B | 7.23B | 6.60B | 6.06B | 3.56B | 3.04B | 2.89B | 3.03B | 2.97B | 2.59B | 2.21B | 1.47B | 1.41B |
Operating Income | 1.85B | 75.00M | 2.38B | 1.29B | 1.34B | 1.39B | 1.46B | 1.62B | 1.37B | 1.16B | 1.12B | 896.45M | 860.71M | 879.29M | 1.16B | 2.03B | 2.97B | 2.94B | 2.49B | 1.85B | 1.46B | 1.31B | 1.66B | 1.65B | 1.44B | 1.18B | 896.11M | 855.38M |
Interest Income | 40.00M | 27.00M | 22.00M | 20.00M | 21.00M | 18.06M | 17.21M | 20.13M | 18.65M | 21.99M | 32.55M | 48.30M | 35.12M | 35.60M | 28.34M | 42.09M | 862.27M | 496.57M | - | 261.05M | 187.33M | 463.08M | 370.95M | 162.88M | - | - | - | 689.20M |
Pretax Income | 1.45B | 770.00M | 932.00M | -1.27B | 253.00M | 789.23M | 695.47M | 833.99M | 199.31M | -112.48M | -261.07M | -398.99M | -1.14B | -971.49M | -352.46M | -1.54B | 2.91B | 2.87B | 2.42B | 1.49B | 719.21M | 574.66M | 1.35B | 1.16B | 1.05B | 849.40M | 917.28M | 1.24B |
Net Income | 182.00M | 561.00M | 753.00M | -1.33B | 91.00M | 532.58M | 775.00M | 677.32M | 69.54M | -460.42M | -831.64M | -925.51M | -1.37B | -1.34B | 103.62M | 165.60M | 2.39B | 2.38B | 2.11B | 1.31B | 629.50M | 519.87M | 1.18B | 999.84M | 977.70M | 803.20M | 761.59M | 1.04B |
Selling & General & Admin | 3.69B | 3.26B | 1.06B | 2.84B | 2.97B | 3.09B | 2.85B | 2.59B | 2.82B | 3.06B | 3.18B | 3.20B | 2.99B | 3.17B | 3.11B | 3.57B | 4.26B | 3.67B | 3.57B | 1.71B | 1.58B | 1.58B | 1.38B | 826.57M | 705.26M | 642.40M | 572.29M | 557.11M |
Research & Development | 146.00M | 42.00M | 44.00M | 31.00M | 38.00M | 39.00M | 39.88M | 38.09M | 41.56M | 538.00M | 494.00M | 514.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 75.00M | -401.00M | 1.28B | 4.00M | - | 0.00 | -1.69M | - | -0.00 | - | - | 41.13B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | 3.91B | 3.26B | 2.34B | 2.84B | 2.97B | 3.09B | 2.85B | 2.59B | 2.82B | 3.06B | 3.18B | 3.20B | 3.01B | 3.17B | 3.11B | 3.57B | 4.26B | 3.65B | 3.57B | 1.71B | 1.58B | 1.58B | 1.38B | 1.32B | 1.14B | 1.04B | 572.29M | 557.11M |
Interest Expense | 575.00M | 26.00M | 693.00M | 777.00M | 711.00M | 640.96M | 982.74M | 1.04B | 1.15B | 1.46B | 1.53B | 1.43B | 1.67B | 1.32B | 993.61M | 743.17M | 8.81B | 5.33B | 5.59B | 4.15B | 4.27B | 3.45B | 3.75B | 4.50B | - | 4.80B | - | 5.60B |
Selling & Marketing Expenses | 2.30B | 2.19B | 1.91B | 1.76B | 1.86B | 1.95B | 1.78B | 1.59B | 1.21B | 1.35B | 1.32B | 1.37B | -8.50M | 1.07B | 1.05B | -11.75B | -13.40B | - | - | - | - | - | - | - | - | - | 184.60M | 180.01M |
Cost & Expenses | 15.54B | 14.02B | 12.21B | 11.63B | 11.80B | 12.40B | 11.48B | 10.41B | 11.52B | 12.75B | 13.52B | 14.01B | 12.71B | 13.58B | 13.38B | 15.65B | 18.70B | 15.30B | 12.85B | 6.30B | 5.72B | 5.23B | 5.28B | 3.97B | 3.41B | 3.14B | 2.90B | 2.73B |
Income Tax | 1.25B | 209.00M | 144.00M | 52.00M | 162.00M | 227.29M | 26.48M | 149.43M | 131.79M | 273.08M | 476.69M | 474.94M | 236.81M | 365.65M | -776.92M | -1.71B | 439.00M | 486.00M | 336.00M | 183.41M | 89.71M | 54.79M | 167.04M | 158.03M | 68.74M | 46.20M | 66.45M | 105.83M |
Shares Outstanding (Basic) | 1.45B | 1.45B | 1.47B | 1.47B | 1.51B | 1.54B | 1.52B | 1.49B | 1.46B | 1.40B | 1.37B | 1.31B | 1.27B | 1.26B | 1.18B | 1.05B | 1.10B | 1.06B | 946.92M | 911.23M | 862.78M | 441.25M | 694.08M | 408.94M | 363.10M | 372.36M | 379.15M | 382.82M |
Shares Outstanding (Diluted) | 1.47B | 1.48B | 1.47B | 1.47B | 1.51B | 1.60B | 1.61B | 1.65B | 1.63B | 1.63B | 1.65B | 1,574,085.90B | 1.27B | 1.26B | 1.18B | 1.05B | 1.10B | 1.06B | 949.87M | 915.96M | 882.67M | 442.11M | 694.08M | 410.71M | 364.55M | 372.36M | 384.91M | 438.30M |
EPS (Basic) | 0.13 | 0.39 | 0.51 | -0.9 | 0.06 | 0.35 | 0.52 | 0.46 | 0.05 | -0.33 | -0.61 | -0.71 | -1.08 | -1.06 | 0.09 | 0.16 | 2.18 | 2.42 | 2.35 | 1.46 | 0.71 | 1.17 | 1.72 | 2.44 | 2.69 | 2.16 | 2.53 | 2.72 |
EPS (Diluted) | 0.12 | 0.38 | 0.51 | -0.9 | 0.06 | 0.33 | 0.52 | 0.46 | 0.05 | -0.28 | -0.5 | - | -1.08 | -1.06 | 0.09 | 0.16 | 2.18 | 2.42 | 2.33 | 1.44 | 0.69 | 1.17 | 1.72 | 2.43 | 2.68 | 2.16 | 2.49 | 2.38 |
EBITDA | 3.26B | 2.26B | 2.81B | 595.00M | 2.03B | 2.39B | 2.56B | 2.91B | 2.38B | 2.56B | 2.41B | 2.31B | 1.58B | 1.81B | 2.16B | 883.18M | 4.59B | 4.14B | 3.13B | 2.74B | 2.33B | 2.07B | 2.45B | 2.14B | 1.88B | 1.57B | 1.13B | 855.38M |
Depreciation & Amortization | 1.23B | 1.12B | 1.12B | 1.11B | 1.04B | 982.00M | 845.65M | 855.44M | 890.34M | 981.32M | 1.11B | 1.34B | 1.26B | 1.50B | 1.55B | 1.52B | 1.62B | 1.19B | 1.09B | 857.23M | 825.79M | 764.65M | 793.82M | 489.24M | 435.86M | 392.90M | 137.68M | 181.86M |