CEMEX S.A.B. de C.V. (CX)

AI Score

Unlock

5.67

-0.03 (-0.53%)

At close: Apr 02, 2025, 3:59 PM

5.55

-2.17%

After-hours: Apr 02, 2025, 08:00 PM EDT

CEMEX S.A.B. de C.V. Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000	FY 1999	FY 1998	FY 1997	FY 1996
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003	Dec 31, 2002	Dec 31, 2001	Dec 31, 2000	Dec 31, 1999	Dec 31, 1998	Dec 31, 1997	Dec 31, 1996
Revenue	16.2B	17.39B	15.58B	14.55B	12.97B	13.13B	14.09B	13.14B	12.11B	13.07B	14.26B	15.02B	15.35B	13.57B	14.46B	14.54B	17.68B	21.67B	18.25B	15.34B	8.15B	7.17B	6.54B	6.93B	5.62B	4.85B	4.32B	3.79B	3.59B
Cost of Revenue	10.87B	11.53B	10.76B	9.88B	8.79B	8.82B	9.31B	8.63B	7.81B	8.71B	9.69B	10.35B	10.81B	9.7B	10.4B	10.27B	12.08B	14.44B	11.65B	9.28B	4.59B	4.13B	3.65B	3.9B	2.65B	2.27B	2.1B	2.32B	2.18B
Gross Profit	5.33B	5.86B	4.82B	4.67B	4.18B	4.3B	4.78B	4.51B	4.3B	4.36B	4.57B	4.67B	4.54B	3.87B	4.05B	4.27B	5.6B	7.23B	6.6B	6.06B	3.56B	3.04B	2.89B	3.03B	2.97B	2.59B	2.21B	1.47B	1.41B
Operating Income	1.82B	1.85B	1.09B	1.62B	-436M	986M	1.39B	1.46B	1.62B	1.37B	1.16B	1.12B	896.45M	860.71M	879.29M	1.16B	2.03B	2.97B	2.94B	2.49B	1.85B	1.46B	1.31B	1.66B	1.65B	1.44B	1.18B	896.11M	855.38M
Interest Income	n/a	40M	27M	22M	20M	21M	18.06M	17.21M	20.13M	18.65M	21.99M	32.55M	48.3M	35.12M	35.6M	28.34M	42.09M	862.27M	496.57M	n/a	261.05M	187.33M	463.08M	370.95M	162.88M	n/a	n/a	n/a	689.2M
Pretax Income	980M	1.45B	770M	932M	-1.27B	253M	789.23M	695.47M	833.99M	199.31M	-112.48M	-261.07M	-398.99M	-1.14B	-971.49M	-352.46M	-1.54B	2.91B	2.87B	2.42B	1.49B	719.21M	574.66M	1.35B	1.16B	1.05B	849.4M	917.28M	1.24B
Net Income	939M	182M	858M	753M	-1.47B	143M	532.58M	775M	677.32M	69.54M	-460.42M	-831.64M	-925.51M	-1.37B	-1.34B	103.62M	165.6M	2.39B	2.38B	2.11B	1.31B	629.5M	519.87M	1.18B	999.84M	977.7M	803.2M	761.59M	1.04B
Selling & General & Admin	3.54B	1.39B	3.26B	1.06B	2.84B	2.97B	3.09B	2.85B	2.59B	2.82B	3.06B	3.18B	3.2B	2.99B	3.17B	3.11B	3.57B	4.26B	3.67B	3.57B	1.71B	1.58B	1.58B	1.38B	826.57M	705.26M	642.4M	572.29M	557.11M
Research & Development	162M	n/a	2.24B	902.94M	775.52M	718.47M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-195M	2.62B	-401M	2M	4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	3.51B	4.01B	3.26B	2.34B	2.84B	2.97B	3.09B	2.85B	2.59B	2.82B	3.06B	3.18B	3.2B	3.01B	3.17B	3.11B	3.57B	4.26B	3.65B	3.57B	1.71B	1.58B	1.58B	1.38B	1.32B	1.14B	1.04B	572.29M	557.11M
Interest Expense	n/a	575M	26M	693M	777M	711M	640.96M	982.74M	1.04B	1.15B	1.46B	1.53B	1.43B	1.67B	1.32B	993.61M	743.17M	8.81B	5.33B	5.59B	4.15B	4.27B	3.45B	3.75B	4.5B	n/a	4.8B	n/a	5.6B
Selling & Marketing Expenses	n/a	n/a	2.19B	1.91B	1.76B	1.86B	1.95B	1.78B	1.59B	1.21B	1.35B	1.32B	1.37B	n/a	1.07B	1.05B	-11.75B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	184.6M	180.01M
Cost & Expenses	14.38B	15.54B	14.02B	12.21B	11.63B	11.8B	12.4B	11.48B	10.41B	11.52B	12.75B	13.52B	14.01B	12.71B	13.58B	13.38B	15.65B	18.7B	15.3B	12.85B	6.3B	5.72B	5.23B	5.28B	3.97B	3.41B	3.14B	2.9B	2.73B
Income Tax	67M	1.25B	209M	144M	52M	162M	227.29M	26.48M	149.43M	131.79M	273.08M	476.69M	474.94M	236.81M	365.65M	-776.92M	-1.71B	439M	486M	336M	183.41M	89.71M	54.79M	167.04M	158.03M	68.74M	46.2M	66.45M	105.83M
Shares Outstanding (Basic)	15.47B	14.7B	14.78B	14.68B	14.71B	15.13B	15.43B	15.17B	14.88B	14.57B	14B	13.68B	13.07B	12.68B	12.64B	11.82B	10.49B	10.96B	10.6B	9.47B	9.11B	8.63B	4.41B	6.94B	4.09B	3.63B	3.72B	3.79B	3.83B
Shares Outstanding (Diluted)	14.69B	14.7B	14.78B	14.95B	14.96B	15.77B	16B	16.15B	16.47B	16.32B	16.26B	16.47B	13.07B	12.68B	12.64B	11.82B	10.49B	10.97B	10.6B	9.5B	9.16B	8.83B	4.42B	6.94B	4.11B	3.65B	3.72B	3.85B	4.38B
EPS (Basic)	0.06	0.01	0.06	0.05	-0.1	0.01	0.03	0.05	0.05	0.00	-0.03	-0.06	-0.07	-0.11	-0.11	0.01	0.02	0.22	0.24	0.23	0.15	0.07	0.12	0.17	0.24	0.27	0.22	0.25	0.27
EPS (Diluted)	0.06	0.01	0.06	0.05	-0.1	0.01	0.03	0.05	0.05	0.00	-0.03	-0.05	-0.07	-0.11	-0.11	0.01	0.02	0.22	0.24	0.23	0.14	0.07	0.12	0.17	0.24	0.27	0.22	0.25	0.24
EBITDA	2.67B	3.26B	2.42B	2.68B	595M	2.03B	2.42B	2.71B	2.66B	2.19B	2.47B	2.34B	2.39B	1.58B	1.82B	2.23B	3.67B	4.59B	4.14B	3.9B	2.74B	2.33B	2.07B	2.45B	2.14B	1.88B	1.57B	1.13B	855.38M
EBIT	1.79B	2.02B	1.3B	1.56B	-510M	988M	1.44B	1.75B	1.89B	1.35B	1.33B	1.26B	1.03B	293.13M	274.98M	678.08M	-914M	2.97B	2.94B	2.71B	1.94B	1.48B	1.31B	1.66B	1.65B	1.44B	1.18B	1.13B	855.38M
Depreciation & Amortization	887M	1.23B	1.12B	1.12B	1.1B	1.04B	817.67M	814.26M	779.36M	890.34M	981.32M	1.11B	1.34B	1.26B	1.5B	1.55B	1.52B	1.62B	1.19B	1.09B	857.23M	825.79M	764.65M	793.82M	489.24M	435.86M	392.9M	137.68M	181.86M