Cyanotech Corporation (CYAN)
undefined
undefined%
At close: undefined
0.30
3.41%
Pre-market Apr 26, 2024, 09:30 AM EDT

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89
Revenue 23.07M 23.18M 35.97M 32.34M 31.90M 30.20M 34.12M 32.04M 31.84M 33.81M 28.91M 27.58M 24.63M 16.83M 15.74M 13.95M 11.36M 9.68M 11.13M 11.45M 11.58M 8.95M 8.23M 8.04M 7.40M 6.70M 7.60M 11.40M 8.10M 4.20M 2.70M 2.50M 1.80M 1.90M 1.10M
Cost of Revenue 17.13M 15.92M 22.40M 21.23M 19.20M 19.74M 20.74M 19.82M 19.97M 19.34M 17.34M 16.62M 14.86M 10.49M 9.11M 8.44M 8.29M 8.55M 7.83M 7.63M 7.64M 6.06M 6.67M 4.38M 4.49M 4.40M 3.50M 3.90M 3.00M 1.90M 1.30M 1.10M 1.20M 800.00K 2.50M
Gross Profit 5.95M 7.26M 13.57M 11.12M 12.70M 10.47M 13.37M 12.22M 11.87M 14.47M 11.56M 10.96M 9.77M 6.34M 6.63M 5.51M 3.07M 1.13M 3.30M 3.82M 3.94M 2.90M 1.56M 3.67M 2.91M 2.30M 4.10M 7.50M 5.10M 2.30M 1.40M 1.40M 600.00K 1.10M -1.40M
Operating Income -4.59M -2.92M 2.57M 84.00K 1.05M -3.00M 1.41M -682.00K -785.00K 322.00K 165.00K 2.30M 2.90M 1.23M 1.50M 1.31M -905.00K -7.30M -107.00K 562.00K 729.00K -1.21M -2.19M -708.00K -1.52M -2.70M -400.00K 3.70M 2.60M 800.00K - 100.00K -600.00K -100.00K -1.70M
Interest Income - 502.00K 392.00K 550.00K 657.00K 582.00K - - - - - - - - 4.00K 8.00K 24.00K - 46.00K - - - - - - - - - - - - - - - -
Pretax Income -5.26M -3.42M 2.18M 923.00K 396.00K -3.58M 915.00K -1.21M -1.07M 229.00K 47.00K 2.19M 2.85M 1.16M 1.42M 1.16M -1.11M -7.43M -251.00K 445.00K 474.00K -1.78M -2.60M -1.07M -4.50M -2.90M -100.00K 4.20M - 900.00K - 200.00K - - -1.20M
Net Income -5.27M -3.44M 2.15M 920.00K 387.00K -3.60M 1.02M -1.22M -4.39M -24.00K -195.00K 4.21M 3.63M 1.73M 1.39M 1.14M -1.14M -7.42M -268.00K 486.00K 399.00K -1.77M -2.59M -1.07M -4.49M -2.60M -300.00K 4.20M 2.50M 800.00K 200.00K 300.00K -700.00K -300.00K -1.50M
Selling & General & Admin 9.85M 9.41M 10.28M 10.39M 11.04M 12.54M 11.39M 12.31M 12.01M 13.53M 10.88M 8.36M 6.49M 4.81M 4.71M 4.00M 3.83M 8.23M 3.21M 3.00M 3.06M 3.89M 3.40M 2.79M 2.50M 2.70M 2.80M 2.50M 1.60M 1.00M 1.00M 1.00M 900.00K 900.00K -
Research & Development 689.00K 770.00K 712.00K 639.00K 608.00K 923.00K 563.00K 593.00K 633.00K 517.00K 469.00K 258.00K 320.00K 282.00K 264.00K 206.00K 143.00K 203.00K 192.00K 257.00K 149.00K 217.00K 343.00K 265.00K 514.00K 900.00K 700.00K 600.00K 400.00K 200.00K 100.00K - - - -
Other Expenses - 10.18M - - - - - - - - - - 57.00K 22.00K 155.00K - - - - - - - - - 1.40M 1.40M 1.00M 700.00K 500.00K 300.00K 300.00K 300.00K 300.00K 300.00K 300.00K
Operating Expenses 10.54M 10.18M 10.99M 11.03M 11.65M 13.46M 11.96M 12.91M 12.64M 14.05M 11.35M 8.61M 6.87M 5.11M 5.13M 4.20M 3.98M 8.44M 3.41M 3.26M 3.21M 4.11M 3.75M 3.05M 4.42M 5.00M 4.50M 3.80M 2.50M 1.50M 1.40M 1.30M 1.20M 1.20M 300.00K
Interest Expense 668.00K 502.00K 392.00K 550.00K 657.00K 582.00K 499.00K 528.00K 282.00K 93.00K 118.00K 60.00K 55.00K 70.00K 113.00K 162.00K 270.00K 133.00K 154.00K 102.00K 230.00K 763.00K 393.00K 1.56M 5.71M 200.00K - 500.00K - 100.00K - - - - -
Selling & Marketing Expenses 5.38M 4.75M 4.91M 5.52M 5.76M 6.82M 6.44M 6.26M 6.22M 5.67M 4.47M 3.67M 2.48M 1.99M 1.40M 1.13M 1.35M - 1.33M - - - - 1.09M - - - - - - - - - - -
Cost & Expenses 27.66M 26.10M 33.39M 32.26M 30.85M 33.20M 32.70M 32.72M 32.61M 33.39M 28.69M 25.24M 21.73M 15.60M 14.24M 12.64M 12.27M 16.99M 11.24M 10.88M 10.85M 10.16M 10.42M 7.43M 8.91M 9.40M 8.00M 7.70M 5.50M 3.40M 2.70M 2.40M 2.40M 2.00M 2.80M
Income Tax 7.00K 18.00K 28.00K 3.00K 9.00K 17.00K -110.00K 5.00K 3.33M 253.00K 242.00K -2.02M -779.00K -567.00K 24.00K 22.00K 29.00K -9.00K 17.00K -41.00K 75.00K -9.00K -9.00K -8.00K -20.00K -300.00K 200.00K -1.00M 100.00K -100.00K -200.00K -300.00K 100.00K 200.00K -700.00K
Shares Outstanding (Basic) 6.55M 6.24M 6.16M 6.07M 5.96M 5.80M 5.71M 5.66M 5.56M 5.52M 5.48M 5.46M 5.41M 5.35M 5.25M 5.24M 5.24M 5.23M 5.23M 5.46M 4.74M 4.46M 4.26M 4.00M 3.44M 3.40M 3.23M 3.15M 3.64M 2.26M 2.50M 1.55M 1.35M 1.07M 5.36M
Shares Outstanding (Diluted) 6.53M 6.24M 6.17M 6.08M 5.96M 5.82M 5.78M 5.66M 5.58M 5.52M 5.48M 5.66M 5.53M 5.41M 5.35M 5.25M 5.24M 5.23M 5.23M 5.46M 4.78M 4.46M 4.26M 4.00M 3.44M 3.40M 3.23M 3.90M 3.64M 2.26M 2.50M 1.55M 1.35M 1.07M 5.36M
EPS (Basic) -0.8 -0.55 0.35 0.15 0.06 -0.62 0.18 -0.21 -0.79 -0.00 -0.04 0.76 0.67 0.32 0.26 0.22 -0.22 -1.42 -0.05 0.11 0.08 -0.4 -0.61 -0.27 -1.3 -0.76 -0.09 1.24 0.68 0.20 -0.08 0.12 -0.52 -0.28 -0.28
EPS (Diluted) -0.81 -0.55 0.35 0.15 0.06 -0.62 0.18 -0.21 -0.79 -0.00 -0.04 0.74 0.66 0.32 0.26 0.22 -0.22 -1.42 -0.05 0.11 0.08 -0.4 -0.61 -0.27 -1.3 -0.76 -0.09 1.00 0.68 0.20 -0.08 0.12 -0.52 -0.28 -0.28
EBITDA -2.51M -825.00K 4.50M 3.54M 3.28M -1.09M 3.29M 1.30M 735.00K 1.62M 876.00K 3.02M 3.60M 1.85M 2.04M 1.76M -373.00K -6.02M 1.10M 2.07M 729.00K 237.00K -739.00K 2.10M -113.00K -1.30M 627.00K 4.40M 3.10M 1.10M 300.00K 400.00K -300.00K 200.00K -1.40M
Depreciation & Amortization 2.08M 2.10M 1.92M 2.06M 2.23M 1.91M 1.88M 1.98M 1.52M 1.24M 1.09M 847.00K 695.00K 617.00K 512.00K 431.00K 532.00K 1.28M 1.36M 1.35M 1.41M 1.45M 1.45M 1.48M 1.40M 1.40M 1.00M 700.00K 500.00K 300.00K 300.00K 300.00K 300.00K 300.00K 300.00K