Cyanotech Corporation (CYAN)
undefined
undefined%
At close: undefined
0.30
3.41%
Pre-market Apr 26, 2024, 09:30 AM EDT

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90
Net Income -5.27M -3.44M 2.15M 920.00K 387.00K -3.60M 1.02M -1.22M -4.39M -24.00K -195.00K 4.21M 3.63M 1.73M 1.39M 1.14M -1.14M -7.42M -268.00K 486.00K 399.00K -1.77M -2.59M -1.07M -4.49M -2.60M -300.00K 4.20M 2.50M 800.00K 200.00K 100.00K -700.00K -300.00K
Depreciation & Amortization 2.08M 2.10M 1.92M 2.06M 2.23M 1.91M 1.88M 1.98M 1.52M 1.24M 1.09M 847.00K 695.00K 617.00K 512.00K 431.00K 532.00K 1.28M 1.36M 1.35M 1.41M 1.45M 1.45M 1.48M 1.40M 1.40M 1.00M 700.00K 500.00K 300.00K 300.00K 300.00K 300.00K 300.00K
Stock-Based Compensation 359.00K 310.00K 344.00K 214.00K 577.00K 322.00K 400.00K 232.00K 665.00K 741.00K 770.00K 730.00K 423.00K 47.00K -65.00K 246.00K - - 10.00K - - - - - - - - - - - - - - -
Other Working Capital -1.50M -790.00K 185.00K -524.00K -693.00K 611.00K -260.00K -303.00K 375.00K 371.00K -363.00K -579.00K 76.00K 167.00K 153.00K 400.00K -244.00K 719.00K 67.00K -109.00K -153.00K -76.00K -520.00K 211.00K -3.00K -200.00K 900.00K -1.00M -300.00K -100.00K 200.00K -300.00K - -100.00K
Other Non-Cash Items 9.00K 40.00K 113.00K 90.00K 80.00K 71.00K 72.00K 67.00K 198.00K 181.00K 86.00K 149.00K -14.00K 221.00K 15.00K -2.00K 77.00K 4.50M 16.00K 71.00K 8.00K 308.00K 86.00K 10.00K 2.93M 400.00K 100.00K - - - - 200.00K 100.00K -100.00K
Deferred Income Tax - 69.00K - -1.28M - - 106.00K 63.00K 3.35M 163.00K 199.00K -2.10M -892.00K -552.00K 213.00K 56.00K - - -10.00K - - - - - - - 400.00K -400.00K - - - - - -
Change in Working Capital 2.36M -1.17M -2.15M 390.00K -2.03M 448.00K -1.99M 95.00K -593.00K -1.06M 203.00K -1.94M 1.24M -316.00K -847.00K -965.00K -252.00K 1.18M -927.00K -575.00K 148.00K -482.00K 490.00K -184.00K 493.00K -100.00K -200.00K -1.60M -400.00K -100.00K 100.00K -300.00K 200.00K -400.00K
Operating Cash Flow -455.00K -2.10M 2.38M 2.40M 1.24M -847.00K 1.49M 1.22M 745.00K 1.24M 2.15M 1.90M 5.08M 1.75M 1.22M 908.00K -782.00K -459.00K 179.00K 1.33M 1.97M -502.00K -567.00K 243.00K 343.00K -900.00K 1.00M 2.90M 2.60M 1.00M 600.00K 300.00K -100.00K -500.00K
Capital Expenditures -381.00K -1.07M -1.27M -760.00K -224.00K -431.00K -1.00M -847.00K -4.30M -4.30M -4.12M -3.89M -2.03M -514.00K -1.03M -449.00K -131.00K -274.00K -311.00K -649.00K -413.00K -250.00K -382.00K -437.00K -397.00K - -5.90M -7.00M -3.90M -1.40M -1.80M - -100.00K -
Acquisitions - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Purchase of Investments - - - - - - -65.00K - - - - - - - - - - - - -1.00M - - - - - -600.00K - -10.80M - - - - - -
Sales Maturities Of Investments - - - - - - - - 486.00K - - - - - - - - 700.00K 300.00K - - - - - - - 4.00M 6.90M - - - - - -
Other Investing Acitivies -381.00K -1.07M - - - -100.00K -65.00K - 486.00K 882.00K 1.99M -3.36M - 250.00K - - - - -311.00K - - - - - 218.00K - - -100.00K - - - - - -
Investing Cash Flow -381.00K -1.07M -1.27M -760.00K -224.00K -531.00K -1.07M -847.00K -3.82M -3.42M -2.13M -7.25M -2.03M -264.00K -1.03M -449.00K -131.00K 426.00K -11.00K -1.65M -413.00K -250.00K -382.00K -437.00K -179.00K -600.00K -1.90M -11.00M -3.90M -1.40M -1.80M - -100.00K -
Debt Repayment 209.00K 1.56M -2.23M -351.00K 585.00K 748.00K -573.00K 31.00K 2.01M -212.00K -116.00K 4.90M -123.00K -425.00K -497.00K -572.00K 682.00K -361.00K -347.00K -341.00K -328.00K -291.00K -258.00K 3.08M -281.00K 400.00K -500.00K -300.00K 600.00K -100.00K -500.00K -200.00K -100.00K -100.00K
Common Stock Repurchased - -10.00K -52.00K - - - - - - - - - - - - - - - - - - - - -20.00K - - - - - - - - - -100.00K
Dividend Paid - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies -28.00K -10.00K -52.00K -7.00K -31.00K -32.00K - -287.00K - 88.00K - -259.00K - - 150.00K - -123.00K - - - 250.00K -59.00K -11.00K -1.01M -38.00K - - 100.00K -100.00K - -100.00K - -200.00K 700.00K
Financial Cash Flow 569.00K 1.55M -2.29M -290.00K 558.00K 824.00K -498.00K -206.00K 2.09M 91.00K -76.00K 4.66M -54.00K -238.00K -347.00K -572.00K 559.00K -358.00K -338.00K -205.00K 399.00K 280.00K -269.00K 2.06M -82.00K 400.00K -400.00K 1.50M 10.20M 100.00K 1.80M -200.00K 100.00K 500.00K
Net Cash Flow -267.00K -1.61M -1.18M 1.35M 1.58M -554.00K -78.00K 167.00K -986.00K -2.09M -52.00K -697.00K 3.00M 1.25M -160.00K -113.00K -354.00K -391.00K -170.00K -526.00K 1.95M -472.00K -1.22M 1.86M 82.00K -1.10M -1.30M -6.60M 8.90M -300.00K 600.00K 100.00K 100.00K -
Free Cash Flow -836.00K -3.17M 1.11M 1.64M 1.02M -1.28M 485.00K 373.00K -3.56M -3.06M -1.97M -2.00M 3.05M 1.23M 187.00K 459.00K -913.00K -733.00K -132.00K 679.00K 1.55M -752.00K -949.00K -194.00K -54.00K -900.00K -4.90M -4.10M -1.30M -400.00K -1.20M 300.00K -200.00K -500.00K