Cyanotech Corporation
(CYAN)
undefined
undefined%
At close: undefined
0.30
3.41%
Pre-market Apr 26, 2024, 09:30 AM EDT
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
Net Income | -5.27M | -3.44M | 2.15M | 920.00K | 387.00K | -3.60M | 1.02M | -1.22M | -4.39M | -24.00K | -195.00K | 4.21M | 3.63M | 1.73M | 1.39M | 1.14M | -1.14M | -7.42M | -268.00K | 486.00K | 399.00K | -1.77M | -2.59M | -1.07M | -4.49M | -2.60M | -300.00K | 4.20M | 2.50M | 800.00K | 200.00K | 100.00K | -700.00K | -300.00K |
Depreciation & Amortization | 2.08M | 2.10M | 1.92M | 2.06M | 2.23M | 1.91M | 1.88M | 1.98M | 1.52M | 1.24M | 1.09M | 847.00K | 695.00K | 617.00K | 512.00K | 431.00K | 532.00K | 1.28M | 1.36M | 1.35M | 1.41M | 1.45M | 1.45M | 1.48M | 1.40M | 1.40M | 1.00M | 700.00K | 500.00K | 300.00K | 300.00K | 300.00K | 300.00K | 300.00K |
Stock-Based Compensation | 359.00K | 310.00K | 344.00K | 214.00K | 577.00K | 322.00K | 400.00K | 232.00K | 665.00K | 741.00K | 770.00K | 730.00K | 423.00K | 47.00K | -65.00K | 246.00K | - | - | 10.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -1.50M | -790.00K | 185.00K | -524.00K | -693.00K | 611.00K | -260.00K | -303.00K | 375.00K | 371.00K | -363.00K | -579.00K | 76.00K | 167.00K | 153.00K | 400.00K | -244.00K | 719.00K | 67.00K | -109.00K | -153.00K | -76.00K | -520.00K | 211.00K | -3.00K | -200.00K | 900.00K | -1.00M | -300.00K | -100.00K | 200.00K | -300.00K | - | -100.00K |
Other Non-Cash Items | 9.00K | 40.00K | 113.00K | 90.00K | 80.00K | 71.00K | 72.00K | 67.00K | 198.00K | 181.00K | 86.00K | 149.00K | -14.00K | 221.00K | 15.00K | -2.00K | 77.00K | 4.50M | 16.00K | 71.00K | 8.00K | 308.00K | 86.00K | 10.00K | 2.93M | 400.00K | 100.00K | - | - | - | - | 200.00K | 100.00K | -100.00K |
Deferred Income Tax | - | 69.00K | - | -1.28M | - | - | 106.00K | 63.00K | 3.35M | 163.00K | 199.00K | -2.10M | -892.00K | -552.00K | 213.00K | 56.00K | - | - | -10.00K | - | - | - | - | - | - | - | 400.00K | -400.00K | - | - | - | - | - | - |
Change in Working Capital | 2.36M | -1.17M | -2.15M | 390.00K | -2.03M | 448.00K | -1.99M | 95.00K | -593.00K | -1.06M | 203.00K | -1.94M | 1.24M | -316.00K | -847.00K | -965.00K | -252.00K | 1.18M | -927.00K | -575.00K | 148.00K | -482.00K | 490.00K | -184.00K | 493.00K | -100.00K | -200.00K | -1.60M | -400.00K | -100.00K | 100.00K | -300.00K | 200.00K | -400.00K |
Operating Cash Flow | -455.00K | -2.10M | 2.38M | 2.40M | 1.24M | -847.00K | 1.49M | 1.22M | 745.00K | 1.24M | 2.15M | 1.90M | 5.08M | 1.75M | 1.22M | 908.00K | -782.00K | -459.00K | 179.00K | 1.33M | 1.97M | -502.00K | -567.00K | 243.00K | 343.00K | -900.00K | 1.00M | 2.90M | 2.60M | 1.00M | 600.00K | 300.00K | -100.00K | -500.00K |
Capital Expenditures | -381.00K | -1.07M | -1.27M | -760.00K | -224.00K | -431.00K | -1.00M | -847.00K | -4.30M | -4.30M | -4.12M | -3.89M | -2.03M | -514.00K | -1.03M | -449.00K | -131.00K | -274.00K | -311.00K | -649.00K | -413.00K | -250.00K | -382.00K | -437.00K | -397.00K | - | -5.90M | -7.00M | -3.90M | -1.40M | -1.80M | - | -100.00K | - |
Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | -65.00K | - | - | - | - | - | - | - | - | - | - | - | - | -1.00M | - | - | - | - | - | -600.00K | - | -10.80M | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - | 486.00K | - | - | - | - | - | - | - | - | 700.00K | 300.00K | - | - | - | - | - | - | - | 4.00M | 6.90M | - | - | - | - | - | - |
Other Investing Acitivies | -381.00K | -1.07M | - | - | - | -100.00K | -65.00K | - | 486.00K | 882.00K | 1.99M | -3.36M | - | 250.00K | - | - | - | - | -311.00K | - | - | - | - | - | 218.00K | - | - | -100.00K | - | - | - | - | - | - |
Investing Cash Flow | -381.00K | -1.07M | -1.27M | -760.00K | -224.00K | -531.00K | -1.07M | -847.00K | -3.82M | -3.42M | -2.13M | -7.25M | -2.03M | -264.00K | -1.03M | -449.00K | -131.00K | 426.00K | -11.00K | -1.65M | -413.00K | -250.00K | -382.00K | -437.00K | -179.00K | -600.00K | -1.90M | -11.00M | -3.90M | -1.40M | -1.80M | - | -100.00K | - |
Debt Repayment | 209.00K | 1.56M | -2.23M | -351.00K | 585.00K | 748.00K | -573.00K | 31.00K | 2.01M | -212.00K | -116.00K | 4.90M | -123.00K | -425.00K | -497.00K | -572.00K | 682.00K | -361.00K | -347.00K | -341.00K | -328.00K | -291.00K | -258.00K | 3.08M | -281.00K | 400.00K | -500.00K | -300.00K | 600.00K | -100.00K | -500.00K | -200.00K | -100.00K | -100.00K |
Common Stock Repurchased | - | -10.00K | -52.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -20.00K | - | - | - | - | - | - | - | - | - | -100.00K |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | -28.00K | -10.00K | -52.00K | -7.00K | -31.00K | -32.00K | - | -287.00K | - | 88.00K | - | -259.00K | - | - | 150.00K | - | -123.00K | - | - | - | 250.00K | -59.00K | -11.00K | -1.01M | -38.00K | - | - | 100.00K | -100.00K | - | -100.00K | - | -200.00K | 700.00K |
Financial Cash Flow | 569.00K | 1.55M | -2.29M | -290.00K | 558.00K | 824.00K | -498.00K | -206.00K | 2.09M | 91.00K | -76.00K | 4.66M | -54.00K | -238.00K | -347.00K | -572.00K | 559.00K | -358.00K | -338.00K | -205.00K | 399.00K | 280.00K | -269.00K | 2.06M | -82.00K | 400.00K | -400.00K | 1.50M | 10.20M | 100.00K | 1.80M | -200.00K | 100.00K | 500.00K |
Net Cash Flow | -267.00K | -1.61M | -1.18M | 1.35M | 1.58M | -554.00K | -78.00K | 167.00K | -986.00K | -2.09M | -52.00K | -697.00K | 3.00M | 1.25M | -160.00K | -113.00K | -354.00K | -391.00K | -170.00K | -526.00K | 1.95M | -472.00K | -1.22M | 1.86M | 82.00K | -1.10M | -1.30M | -6.60M | 8.90M | -300.00K | 600.00K | 100.00K | 100.00K | - |
Free Cash Flow | -836.00K | -3.17M | 1.11M | 1.64M | 1.02M | -1.28M | 485.00K | 373.00K | -3.56M | -3.06M | -1.97M | -2.00M | 3.05M | 1.23M | 187.00K | 459.00K | -913.00K | -733.00K | -132.00K | 679.00K | 1.55M | -752.00K | -949.00K | -194.00K | -54.00K | -900.00K | -4.90M | -4.10M | -1.30M | -400.00K | -1.20M | 300.00K | -200.00K | -500.00K |