ctrl K

AI Score

Unlock

Cybin Inc. (CYBN)

AI Score

Unlock

7.32

-0.84 (-10.29%)

At close: Mar 03, 2025, 3:59 PM

7.27

-0.68%

Pre-market: Mar 04, 2025, 07:35 AM EST

Cybin Income Statement

Table Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY16
Revenue	n/a	n/a	n/a	864K	n/a	n/a	n/a
Cost of Revenue	424K	251K	168K	664K	n/a	n/a	n/a
Gross Profit	-424K	-251K	-168K	200K	n/a	n/a	n/a
Operating Income	-78.84M	-54.94M	-63.6M	-30.46M	-1.95M	-80.52K	-127.22K
Interest Income	619K	603K	241K	60K	n/a	n/a	n/a
Pretax Income	-78.08M	-47.49M	-67.63M	-32.22M	-1.94M	-100.52K	-127.22K
Net Income	-78.08M	-40.04M	-71.42M	-32.22M	-1.94M	-100.52K	-127.22K
Selling & General & Admin	46.47M	25.37M	46.25M	27.42M	1.63M	80.52K	127.22K
Research & Development	32.36M	26.14M	17.59M	3.3M	321.6K	n/a	n/a
Other Expenses	n/a	n/a	n/a	-482K	n/a	n/a	n/a
Operating Expenses	78.84M	51.52M	63.84M	30.72M	1.94M	80.52K	127.22K
Interest Expense	n/a	n/a	241K	10K	n/a	n/a	n/a
Selling & Marketing Expenses	2.79M	881K	1.47M	4.95M	117.6K	n/a	n/a
Cost & Expenses	78.84M	51.52M	63.84M	31.39M	1.94M	80.52K	127.22K
Income Tax	n/a	-7.45M	3.79M	10K	9.60	-161.14K	n/a
Shares Outstanding (Basic)	8.22M	185.43M	167.29M	100.01M	40.5M	13.89M	13.89M
Shares Outstanding (Diluted)	8.3M	185.43M	167.29M	100.01M	49.98M	13.89M	13.89M
EPS (Basic)	-9.5	-0.22	-0.43	-0.32	-0.05	-0.01	-0.01
EPS (Diluted)	-9.41	-0.22	-0.43	-0.32	-0.04	-0.01	-0.01
EBITDA	-78.58M	-51.28M	-63.67M	-32.16M	9.6K	-80.52K	-127.22K
Depreciation & Amortization	260K	251K	168K	49K	1.95M	161.14K	n/a