Cyclacel Pharmaceuticals Inc. (CYCC) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Cyclacel Pharmaceuticals ...

NASDAQ: CYCC · Real-Time Price · USD
6.37
-0.40 (-5.91%)
At close: Sep 11, 2025, 3:59 PM

Cyclacel Pharmaceuticals Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
-1.32K -81 -3.05M -1.96M -3.26M -2.95M -5.27M -6.03M -5.45M -5.8M -7.42M -5.1M -4.58M -4.11M -5.29M -4.99M -5.13M -3.48M
Depreciation & Amortization
n/a n/a 1K 1K 2K 2K 8K 7K 8K 8K 8K 7K 8K 9K 7K 10K 17K 9K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -641K 31K n/a n/a -16.63M -839K -1.26M 15K n/a n/a n/a n/a
Stock-Based Compensation
7.00 1.67K 93K 107K 189K 203K 322K 391K 359K 401K 387K 389K 350K 380K 304K 320K 278K 255K
Change in Working Capital
-4.69M -4.84M 1.6M -1.21M -2K 2.27M 1.04M 1.61M 3.79M -1.44M 1.85M -2.27M 2.3M -3.06M 434K -1.55M 617K -352K
Accounts Receivables
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Inventory
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Accounts Payables
-5.58M -5.5M 259K -1.15M -1.18M 254K -303K 1.54M -733K -206K 2.81M -407K -898K 1.07M 1.71M 569K 356K 270K
Other Working Capital
886K 658K 1.34M -67K 1.18M 2.02M 1.35M 75K 4.52M -1.23M -957K -1.86M 3.2M -4.13M -1.28M -2.12M 133K -622K
Other Non-Cash Items
4.69M 1.59M n/a -5K -16K -16K 627K -46K -14K -26K 16.63M 839K 1.26M -15K n/a n/a n/a n/a
Net Cash from Operating Activities
-1.06K -3.25M -1.36M -3.07M -3.08M -483K -3.91M -4.04M -1.3M -6.86M -5.17M -6.97M -1.92M -6.78M -4.55M -6.21M -4.21M -3.57M
Operating Cash Flow
-1.06K -3.25K -1.36M -3.07M -3.08M -483K -3.91M -4.04M -1.3M -6.86M -5.17M -6.97M -1.92M -6.78M -4.55M -6.21M -4.21M -3.57M
PP&E Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -6K n/a -7 -3K -4K -2K -9K 62K -78K
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a -6K n/a -7 -3K -4K -2K -9K 62K -78K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Activities
n/a n/a n/a n/a n/a n/a -4.21M 4.21M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Net Cash from Investing Activities
n/a n/a n/a n/a n/a n/a -4.21M 4.21M n/a -6K n/a -7 -3K -4K -2K -9K 62K -78K
Net Debt Issuance
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Long-Term Net Debt Issuance
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Short-Term Net Debt Issuance
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Net Stock Issuance
1.92M 3.65M 1K -1K 6.29M -79K 1.05M n/a n/a n/a 92K 1.58M 1.52M n/a 937K 2.95M n/a 18.05M
Net Common Stock Issuance
1.92M 3.65M 1K -1K 6.29M -79K 1.05M n/a n/a n/a 92K 1.58M 1.52M n/a -3.63M 2.95M n/a 18.05M
Common Stock Issuance
1.92M 3.65M 1.61M -1K 6.29M -79K 1.05M n/a n/a n/a 92K 1.58M 1.52M n/a -3.63M 2.95M n/a 18.05M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Net Preferred Stock Issuance
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Net Dividends Paid
-41 n/a n/a n/a n/a n/a -50K -50K -51K -50K -50K -50K -51K -50K -50K -50K -51K -50K
Common Dividends Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Preferred Dividends Paid
n/a n/a n/a n/a n/a n/a -50K -50K -51K -50K -50K -50K -51K -50K -50K -50K -51K -50K
Other Financing Activities
-1.92M n/a 1.61M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Net Cash from Financing Activities
1.88K 3.65M 1.61M -1K 6.29M -79K 999K -50K -51K -50K 42K 1.53M 1.47M -50K 887K 2.9M -51K 18M
Effect of Forex Changes on Cash
1K -86K -102K 50K -3K -18K 345K -134K 85K 7K -234K 65K -118K -91K 4K -105K 66K 18K
Net Change in Cash
825.00 313K 155K -3.02M 3.2M -580K -2.57M -4.22M -1.27M -6.91M -5.36M -5.37M -562K -6.92M -3.66M -3.42M -4.14M 14.37M
Cash at End of Period
4.28K 3.45M 3.14M 2.98M 6M 2.8M 3.38M 5.94M 10.16M 11.44M 18.34M 23.71M 29.08M 29.64M 36.56M 40.22M 43.64M 47.78M
Cash at Beginning of Period
3.45K 3.14M 2.98M 6M 2.8M 3.38M 5.94M 10.16M 11.44M 18.34M 23.71M 29.08M 29.64M 36.56M 40.22M 43.64M 47.78M 33.41M
Free Cash Flow
-1.06K -3.25K -1.36M -3.07M -3.08M -483K -3.91M -4.04M -1.3M -6.87M -5.17M -6.97M -1.92M -6.78M -4.55M -6.22M -4.15M -3.64M
Income Taxes Paid
n/a n/a -2K n/a n/a 2K n/a n/a n/a 2K n/a n/a 2K n/a n/a -38K n/a n/a
Interest Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4K n/a n/a
Source: Financial Modeling Prep. Financial Sources.
SEC Filings: 10-K · 10-Q