Cryoport Inc. (CYRX)
6.24
-0.86 (-12.11%)
At close: Mar 25, 2025, 3:59 PM
6.20
-0.69%
Pre-market: Mar 26, 2025, 04:18 AM EDT
Cryoport Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 |
| Revenue | 228.38M | 233.25M | 237.28M | 222.61M | 78.7M | 33.94M | 19.63M | 11.95M | 7.68M | 5.88M | 3.94M | 2.66M | 1.1M | 555.64K | 475.5K | 117.96K | 35.12K | 83.56K | 67.1K | 152.3K | 271.43K |
| Cost of Revenue | 128.75M | 133.92M | 133.4M | 126.03M | 42.36M | 16.59M | 9.39M | 5.99M | 4.58M | 3.99M | 2.77M | 2.22M | 1.59M | 1.39M | 1.3M | 717.71K | 546.15K | 386.37K | 176.94K | 315.65K | 499.65K |
| Gross Profit | 99.63M | 99.33M | 103.87M | 96.58M | 36.33M | 17.35M | 10.24M | 5.97M | 3.1M | 1.89M | 1.17M | 436.95K | -487.28K | -836.82K | -827.48K | -599.75K | -511.03K | -302.81K | -109.84K | -163.35K | -228.22K |
| Operating Income | -130.87M | -115.16M | -31.9M | -17.83M | -30.01M | -17.68M | -8.64M | -7.89M | -8.77M | -8.74M | -5.59M | -5.08M | -6.32M | -7.43M | -5.6M | -4.2M | -3.2M | -3.02M | -2.1M | -1.44M | -949.72K |
| Interest Income | n/a | n/a | 8.47M | 3.25M | 761K | 784K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 11.94K | 15.57K | 8.16K | 32.1K | 50.08K | n/a | n/a | n/a |
| Pretax Income | -124.03M | -99.35M | -35.09M | -273.84M | -32.74M | -18.27M | -9.54M | -7.89M | -13.11M | -9.82M | -7.03M | -19.56M | -6.38M | -7.83M | -6.15M | -5.65M | -16.7M | -4.56M | -2.32M | -1.52M | -1.04M |
| Net Income | -122.76M | -99.59M | -37.33M | -275.53M | -32.69M | -18.33M | -9.56M | -7.9M | -13.11M | -9.82M | -7.03M | -19.57M | -6.38M | -7.83M | -6.15M | -5.65M | -16.71M | -4.56M | -2.33M | -1.52M | -1.04M |
| Selling & General & Admin | 148.98M | 146.88M | 120.06M | 97.56M | 56.86M | 31.29M | 17.04M | 12.65M | 11.27M | 10.08M | 6.41M | 5.11M | 5.41M | 6.11M | 4.32M | 3.31M | 2.39M | 2.55M | 1.9M | 1.02M | 622.8K |
| Research & Development | 17.71M | 18.04M | 15.72M | 16.84M | 9.48M | 3.74M | 1.84M | 1.21M | 598.11K | 550.26K | 352.58K | 409.11K | 425.45K | 491.85K | 449.13K | 284.85K | 297.38K | 166.23K | 87.86K | 254.49K | 98.7K |
| Other Expenses | 63.81M | 49.57M | -5.52M | -2.82M | -929K | 772.07K | 77.63K | 14.34K | -6.77K | -9.9K | -4.27K | -13.72M | n/a | n/a | n/a | n/a | n/a | n/a | -630 | -3 | n/a |
| Operating Expenses | 230.5M | 214.49M | 135.78M | 114.41M | 66.34M | 35.03M | 18.88M | 13.86M | 11.87M | 10.63M | 6.76M | 5.52M | 5.84M | 6.6M | 4.77M | 3.6M | 2.68M | 2.72M | 1.99M | 1.28M | 721.5K |
| Interest Expense | 4.11M | 5.5M | 6.14M | 4.69M | 2.56M | 1.37M | 69.25K | 15.69K | 139.42K | 1.07M | 1.43M | 784.45K | 72.86K | 527.75K | 618.76K | 7.03M | 2.69M | 1.59M | 228.37K | 80.38K | 85.77K |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | 13.82M | 7.25M | 5.23M | 4.82M | 4.16M | 2.91M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 359.25M | 348.41M | 269.18M | 240.44M | 108.71M | 51.62M | 28.27M | 19.85M | 16.44M | 14.62M | 9.53M | 7.74M | 7.42M | 7.99M | 6.07M | 4.32M | 3.23M | 3.1M | 2.16M | 1.59M | 1.22M |
| Income Tax | -1.28M | 239K | 2.24M | 1.69M | -45K | 61.58K | 19.95K | 5.14K | 5.67K | 3.63K | 1.6K | 1.6K | 1.6K | 1.6K | 1.6K | 1.6K | 1.6K | 1.6K | 1.6K | 800.00 | 800.00 |
| Shares Outstanding (Basic) | 49.35M | 48.74M | 48.99M | 45.93M | 38.58M | 33.39M | 28.21M | 22.96M | 14.2M | 7.34M | 5.37M | 4.37M | 3.37M | 2.59M | 1.19M | 447.59K | 368.34K | 352.15K | 276.39K | 266.97K | 159.95K |
| Shares Outstanding (Diluted) | 49.35M | 48.74M | 48.99M | 45.93M | 38.58M | 33.39M | 28.21M | 22.96M | 14.22M | 7.34M | 5.37M | 4.37M | 3.37M | 2.59M | 1.19M | 447.59K | 368.34K | 352.15K | 276.39K | 266.97K | 159.95K |
| EPS (Basic) | -2.49 | -2.21 | -0.76 | -6 | -0.85 | -0.55 | -0.34 | -0.34 | -0.92 | -1.34 | -1.31 | -4.48 | -1.89 | -3.03 | -5.18 | -12.63 | -45.35 | -12.96 | -8.42 | -5.7 | -6.49 |
| EPS (Diluted) | -2.49 | -2.21 | -0.76 | -6 | -0.85 | -0.55 | -0.34 | -0.34 | -0.92 | -1.34 | -1.31 | -4.48 | -1.89 | -3.03 | -5.18 | -12.63 | -45.35 | -12.96 | -8.42 | -5.7 | -6.49 |
| EBITDA | -78.61M | -66.36M | -6.19M | -248.91M | -20.31M | -14.49M | -8.61M | -7.21M | -13.38M | -8.51M | -5.4M | -18.47M | -5.91M | -6.96M | -5.29M | 1.53M | -13.93M | -2.93M | -1.99M | -1.35M | -857.12K |
| Depreciation & Amortization | 30.76M | 27.49M | 22.77M | 20.25M | 9.87M | 2.42M | 857.94K | 664.83K | 374.2K | 239.23K | 197.94K | 311.59K | 393.96K | 343.03K | 245.48K | 150.09K | 81.98K | 1.34M | 111.22K | 88.75K | 92.6K |