Daktronics Inc. (DAKT)
12.04
-0.79 (-6.16%)
At close: Mar 28, 2025, 3:59 PM
11.98
-0.47%
Pre-market: Mar 31, 2025, 07:01 AM EDT
Daktronics Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
Revenue | 818.08M | 754.2M | 610.97M | 482.03M | 608.93M | 569.7M | 610.53M | 586.54M | 570.17M | 615.94M | 551.97M | 518.32M | 489.53M | 441.68M | 393.19M | 581.93M | 499.68M | 433.2M | 309.37M | 230.35M | 209.91M | 177.76M | 148.77M | 152.33M | 123.35M | 95.9M | 69.9M | 62.6M | 52.5M | 41.9M | 41.1M | 30.7M |
Cost of Revenue | 595.64M | 602.84M | 494.27M | 361.45M | 470.23M | 439.41M | 464.86M | 446.12M | 449.15M | 471.36M | 410.26M | 384.43M | 376.09M | 330.19M | 298.63M | 426.57M | 352.09M | 306.6M | 215.3M | 157.14M | 137.44M | 118.63M | 103.74M | 103.55M | 86.31M | 67.7M | 48.1M | 44.7M | 39.5M | 29.1M | 28.3M | 20.2M |
Gross Profit | 222.44M | 151.35M | 116.7M | 120.58M | 138.7M | 130.29M | 145.67M | 140.41M | 121.02M | 144.58M | 141.71M | 133.89M | 113.44M | 111.48M | 94.56M | 155.36M | 147.59M | 126.6M | 94.07M | 73.21M | 72.47M | 59.13M | 45.03M | 48.78M | 37.04M | 28.2M | 21.8M | 17.9M | 13M | 12.8M | 12.8M | 10.5M |
Operating Income | 87.11M | 30.54M | 4.05M | 17.11M | 97K | -4.78M | 12.46M | 15.42M | 2.5M | 31.29M | 36.56M | 30.6M | 10.28M | 19.53M | -6.73M | 42.62M | 38.24M | 36.91M | 31.82M | 19.44M | 27.53M | 19.82M | 9.1M | 10.89M | 9.71M | 6.8M | 5M | 2.4M | -300K | 1.2M | 3.2M | 2.2M |
Interest Income | 1.53M | 920K | 171K | 230K | 805K | 1.03M | 723K | 751K | 987K | 1.12M | 1.29M | 1.52M | 1.75M | 1.92M | 1.51M | 2.07M | 1.76M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 54.05M | 13.26M | 1.11M | 14.06M | -9K | -4.94M | 12.43M | 15.59M | 3.13M | 31.68M | 37.24M | 30.93M | 11.58M | 22.14M | -8.14M | 41.55M | 39.63M | 36.78M | 33.67M | 21.45M | 28.65M | 20.6M | 8.14M | 13.96M | 9.96M | 6.6M | 5.4M | 2.5M | -400K | 1.6M | 3.2M | 1.8M |
Net Income | 34.62M | 6.8M | 592K | 10.93M | 491K | -958K | 5.56M | 10.34M | 2.06M | 20.88M | 22.21M | 22.78M | 8.49M | 14.24M | -6.99M | 26.43M | 26.21M | 24.43M | 20.96M | 15.66M | 17.73M | 12.46M | 4.89M | 8.69M | 6.22M | 4.2M | 3.4M | 1.5M | -200K | 1M | 2M | 1.1M |
Selling & General & Admin | 99.59M | 95.4M | 83.64M | 76.63M | 101.09M | 99.47M | 97.68M | 95.91M | 91.61M | 88.64M | 81.78M | 80.16M | 79.66M | 73.01M | 79.45M | 91.12M | 88.52M | 74.06M | 51.09M | 43.27M | 36.81M | 32.39M | 28.49M | 25.09M | 20.03M | 15.3M | 12.3M | 11.2M | 9.6M | 10M | 8.1M | 6.8M |
Research & Development | 35.74M | 29.99M | 29.01M | 26.85M | 37.77M | 35.56M | 35.53M | 29.08M | 26.91M | 24.65M | 23.38M | 23.13M | 23.51M | 18.95M | 21.92M | 21.62M | 20.83M | 15.63M | 11.17M | 10.5M | 8.13M | 6.92M | 7.44M | 5.68M | 4.29M | 3.8M | 2.4M | 2.2M | 1.9M | n/a | n/a | n/a |
Other Expenses | n/a | -7.21M | -3.11M | -2.98M | -541K | -1.09M | -537K | -354K | -128K | -498K | -355K | -839K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.56M | 3.01M | 2.3M | 2.1M | 2.1M | 1.8M | 1.6M | 1.5M | 1.5M |
Operating Expenses | 135.33M | 125.39M | 112.65M | 103.47M | 138.87M | 135.02M | 133.21M | 124.99M | 118.52M | 113.29M | 105.15M | 103.29M | 103.16M | 91.96M | 101.37M | 112.74M | 109.35M | 89.68M | 62.26M | 53.77M | 44.94M | 39.31M | 35.93M | 34.33M | 27.33M | 21.4M | 16.8M | 15.5M | 13.3M | 11.6M | 9.6M | 8.3M |
Interest Expense | 4.95M | 920K | 171K | 295K | 106K | 160K | 217K | 230K | 228K | 223K | 255K | 355K | 335K | 184K | 170K | 244K | 1.42M | 1.09M | 1.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 56.95M | 56.66M | 51.08M | 48.65M | 65.9M | 64.65M | 62.76M | 61.69M | 58.81M | 57.96M | 53.79M | 52.76M | 52.23M | 49.55M | 54.25M | 62.34M | 62.48M | 54.05M | 40.1M | 32.84M | 27.3M | 24.97M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 730.97M | 728.23M | 606.92M | 464.93M | 609.1M | 574.43M | 598.07M | 571.12M | 567.67M | 584.66M | 515.41M | 487.72M | 479.25M | 422.15M | 400M | 539.31M | 461.43M | 396.29M | 277.56M | 210.91M | 182.38M | 157.94M | 139.67M | 137.88M | 113.64M | 89.1M | 64.9M | 60.2M | 52.8M | 40.7M | 37.9M | 28.5M |
Income Tax | 19.43M | 6.46M | 516K | 3.13M | -500K | -3.99M | 6.87M | 5.25M | 1.06M | 10.8M | 15.04M | 8.15M | 3.09M | 7.9M | -1.15M | 15.13M | 13.41M | 12.36M | 12.71M | 5.79M | 10.91M | 8.11M | 3.25M | 5.28M | 3.73M | 2.4M | 2M | 1M | -200K | 600K | 1.2M | 700K |
Shares Outstanding (Basic) | 45.9M | 45.4M | 45.19M | 44.99M | 45.03M | 44.93M | 44.46M | 44.11M | 43.99M | 43.51M | 42.89M | 42.28M | 41.87M | 41.42M | 40.91M | 40.54M | 39.92M | 39.22M | 38.64M | 37.88M | 37.24M | 36.64M | 36.24M | 35.45M | 35.06M | 34.64M | 34.43M | 34.29M | 26.67M | 33.33M | 25.81M | 22M |
Shares Outstanding (Diluted) | 46.54M | 45.52M | 45.33M | 45.2M | 45.32M | 44.93M | 44.87M | 44.3M | 44.46M | 44.44M | 43.76M | 42.62M | 42.3M | 42.28M | 40.91M | 41.15M | 41.34M | 41.31M | 40.51M | 40.27M | 39.87M | 38.93M | 39.14M | 37.76M | 36.61M | 35.74M | 34.87M | 34.29M | 26.67M | 33.33M | 25.81M | 22M |
EPS (Basic) | 0.75 | 0.15 | 0.01 | 0.24 | 0.01 | -0.02 | 0.13 | 0.23 | 0.05 | 0.48 | 0.52 | 0.54 | 0.20 | 0.34 | -0.17 | 0.65 | 0.66 | 0.62 | 0.54 | 0.41 | 0.48 | 0.34 | 0.14 | 0.25 | 0.18 | 0.12 | 0.10 | 0.04 | -0.01 | 0.03 | 0.08 | 0.05 |
EPS (Diluted) | 0.74 | 0.15 | 0.01 | 0.24 | 0.01 | -0.02 | 0.12 | 0.23 | 0.05 | 0.47 | 0.51 | 0.53 | 0.20 | 0.34 | -0.17 | 0.64 | 0.63 | 0.59 | 0.52 | 0.39 | 0.44 | 0.32 | 0.13 | 0.23 | 0.17 | 0.12 | 0.10 | 0.04 | -0.01 | 0.03 | 0.08 | 0.05 |
EBITDA | 104.86M | 42.96M | 19.44M | 34.19M | -167K | 13.85M | 30.25M | 34.38M | 19.44M | 46.42M | 52M | 46.89M | 29.43M | 41.61M | 14.29M | 66.04M | 62.01M | 50.72M | 40.78M | 26.86M | 27.53M | 19.82M | 14.28M | 18.52M | 12.72M | 9.1M | 7.1M | 4.5M | 1.5M | 2.8M | 4.7M | 3.7M |
Depreciation & Amortization | 17.74M | 16.99M | 15.39M | 17.08M | 17.73M | 18.72M | 17.6M | 18.56M | 16.86M | 14.97M | 14.5M | 15.61M | 17.52M | 19.64M | 22.26M | 24.45M | 21.12M | 13.8M | 8.97M | 7.43M | 6.39M | 5.93M | 5.18M | 4.07M | 3.01M | 2.3M | 2.1M | 2.1M | 1.8M | 1.6M | 1.5M | 1.5M |