Danone S.A. (DANOY)

AI Score

Unlock

16.81

-0.13 (-0.77%)

At close: Apr 22, 2025, 3:58 PM

Danone S.A. Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q4 2023	Q2 2023	Q4 2022	Q2 2022	Q4 2021	Q2 2021	Q4 2020	Q2 2020	Q4 2019	Q2 2019	Q4 2018	Q2 2018	Q4 2017	Q2 2017	Q4 2016	Q2 2016
Period Ending	Jun 30, 2024	Dec 31, 2023	Jun 30, 2023	Dec 31, 2022	Jun 30, 2022	Dec 31, 2021	Jun 30, 2021	Dec 31, 2020	Jun 30, 2020	Dec 31, 2019	Jun 30, 2019	Dec 31, 2018	Jun 30, 2018	Dec 31, 2017	Jun 30, 2017	Dec 31, 2016	Jun 30, 2016
Revenue	13.76B	13.45B	14.17B	14.34B	13.32B	12.45B	11.84B	11.39B	12.19B	12.64B	12.65B	12.15B	12.5B	12.61B	12.2B	10.89B	11.05B
Cost of Revenue	6.96B	7.06B	7.47B	7.78B	7.15B	6.57B	6.19B	5.97B	6.3B	6.41B	6.47B	6.33B	6.4B	6.43B	6.2B	5.35B	5.4B
Gross Profit	6.79B	6.39B	6.7B	6.56B	6.18B	5.88B	5.64B	5.43B	5.89B	6.23B	6.18B	5.82B	6.1B	6.18B	6B	5.55B	5.65B
Operating Income	1.81B	1.75B	1.73B	1.76B	1.61B	1.78B	1.55B	1.63B	1.7B	1.99B	1.86B	1.84B	1.78B	1.88B	1.72B	1.58B	1.48B
Interest Income	n/a	194M	147M	70M	85M	79M	77M	76M	75M	92M	89M	86M	115M	129M	134M	73M	73M
Pretax Income	1.66B	162M	1.52B	593M	1.24B	1.27B	722M	1.08B	1.41B	1.51B	1.36B	1.49B	1.66B	1.94B	1.46B	1.29B	1.34B
Net Income	1.22B	-214M	1.09B	214M	731M	838M	1.06B	934M	1.01B	888M	1.03B	1.14B	1.2B	1.47B	975M	840M	880M
Selling & General & Admin	4.77B	4.35B	4.69B	4.58B	4.36B	3.94B	3.9B	3.67B	3.98B	4.04B	4.12B	3.9B	4.12B	4.07B	4.01B	3.77B	3.83B
Research & Development	205M	220M	178M	184M	155M	172M	166M	166M	157M	182M	169M	174M	163M	180M	162M	178M	155M
Other Expenses	-1M	-75M	-95M	-37M	-55M	20M	-25M	33M	-47M	-18M	-35M	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	4.98B	4.64B	4.96B	4.8B	4.57B	4.09B	4.09B	3.8B	4.18B	4.24B	4.32B	4.24B	4.32B	4.11B	4.41B	4.18B	4.24B
Interest Expense	96M	422M	336M	273M	243M	199M	250M	246M	268M	295M	293M	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	3.31B	3.01B	3.28B	3.23B	3.06B	2.78B	2.74B	2.56B	2.81B	2.83B	2.94B	2.74B	2.94B	2.93B	2.9B	2.73B	2.83B
Cost & Expenses	11.94B	11.71B	12.43B	12.57B	11.71B	10.66B	10.28B	9.77B	10.49B	10.65B	10.79B	10.57B	10.72B	10.54B	10.6B	9.53B	9.64B
Income Tax Expense	404M	340M	429M	402M	376M	371M	218M	384M	378M	466M	327M	304M	412M	411M	431M	396M	408M
Shares Outstanding (Basic)	644.97M	641.87M	640.2M	639.61M	638.51M	641.19M	650.14M	649.8M	648.87M	648.87M	647.64M	647.27M	639.08M	632.46M	621.51M	617.31M	615.91M
Shares Outstanding (Diluted)	643.42M	641.87M	640.8M	639.61M	638.83M	641.19M	650.7M	650.25M	649.71M	649.86M	648.45M	647.82M	639.08M	632.46M	621.78M	617.31M	616.09M
EPS (Basic)	1.89	-0.33	1.70	0.33	1.14	1.31	1.63	1.44	1.55	1.37	1.59	1.76	1.87	2.33	1.57	1.36	1.43
EPS (Diluted)	1.89	-0.33	1.70	0.33	1.14	1.31	1.63	1.44	1.55	1.37	1.58	1.76	1.87	2.33	1.57	1.36	1.43
EBITDA	2.6B	1.66B	2.27B	2.09B	2.25B	2.49B	2.11B	2.5B	2.28B	2.73B	2.52B	2.35B	2.17B	2.89B	2.1B	1.96B	1.85B
EBIT	2.05B	1.76B	1.73B	1.77B	1.61B	1.78B	1.55B	1.63B	1.7B	2.01B	1.86B	1.76B	1.78B	2.3B	1.72B	1.58B	1.48B
Depreciation & Amortization	552M	1.08B	533M	1.22B	641M	704M	561M	878M	574M	718M	668M	507M	390M	456M	388M	380M	375M