Youdao Inc. (DAO)
8.09
0.03 (0.37%)
At close: Mar 28, 2025, 3:59 PM
8.13
0.49%
After-hours: Mar 28, 2025, 04:05 PM EDT
Youdao Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 |
| Revenue | 5.63B | 5.39B | 5.01B | 4.02B | 3.17B | 1.3B | 731.6M | 455.75M |
| Cost of Revenue | 2.88B | 2.62B | 2.43B | 2.03B | 1.71B | 934.26M | 515.13M | 293.81M |
| Gross Profit | 2.75B | 2.77B | 2.59B | 1.99B | 1.45B | 370.62M | 216.47M | 161.94M |
| Operating Income | 148.82M | -466.33M | -774.68M | -886.47M | -1.81B | -600.92M | -208.81M | -130.04M |
| Interest Income | n/a | 8.35M | 12.91M | 18.78M | 25.52M | 18.17M | 3.62M | n/a |
| Pretax Income | 81.23M | -539.03M | -725.93M | -919.44M | -1.75B | -599.02M | -198M | -158.77M |
| Net Income | 82.21M | -549.93M | -739.78M | -926.09M | -1.75B | -601.46M | -209.29M | -133.58M |
| Selling & General & Admin | 2.06B | 2.49B | 2.56B | 2.27B | 2.84B | 696.17M | 251.58M | 158.89M |
| Research & Development | 540M | 743.36M | 803.79M | 607.37M | 424.59M | 275.37M | 184.02M | 133.09M |
| Other Expenses | n/a | n/a | 81.44M | 36.67M | 61.05M | 20.06M | -10.33M | 488K |
| Operating Expenses | 2.6B | 3.23B | 3.36B | 2.88B | 3.26B | 971.54M | 425.27M | 291.98M |
| Interest Expense | n/a | 69.47M | 45.61M | 31.64M | 31.21M | 30.23M | 31.85M | n/a |
| Selling & Marketing Expenses | 1.87B | 2.27B | 2.33B | 2.08B | 2.7B | 622.88M | 213.41M | 136.41M |
| Cost & Expenses | 5.48B | 5.86B | 5.79B | 4.9B | 4.97B | 1.91B | 940.4M | 585.79M |
| Income Tax | 6.01M | 11.09M | 13.84M | 6.65M | 2.93M | 2.43M | 11.29M | 5.16M |
| Shares Outstanding (Basic) | 117.45M | 121.38M | 112.86M | 121.65M | 112.86M | 95.45M | 98.81M | 98.81M |
| Shares Outstanding (Diluted) | 118.17M | 121.38M | 112.86M | 121.65M | 112.86M | 95.45M | 98.81M | 98.81M |
| EPS (Basic) | 0.70 | -4.53 | -6.55 | -7.61 | -15.54 | -6.3 | -2.12 | -1.35 |
| EPS (Diluted) | 0.70 | -4.53 | -6.55 | -7.61 | -15.54 | -6.3 | -2.12 | -1.35 |
| EBITDA | 178.46M | -439.92M | -680.33M | -856.37M | -749.42M | -417.19M | -212.74M | -126.71M |
| Depreciation & Amortization | 29.64M | 29.64M | 42.21M | 30.1M | 15.46M | 10.58M | 6.4M | 3.33M |