Endava (DAVA)

AI Score

Unlock

17.95

0.06 (0.34%)

At close: Apr 16, 2025, 10:33 AM

Endava Income Statement

Financials in GBP. Fiscal year is July - June.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017
Revenue	759.42M	747.39M	740.76M	736.13M	765.3M	786.99M	794.73M	785.35M	751.03M	703.46M	654.76M	607.98M	551.07M	498.64M	446.3M	403.14M	383.06M	363.72M	350.95M	337.11M	317.93M	303.87M	287.93M	272.79M	258.32M	236.5M	217.61M	199.19M	256.91M	206.9M	159.37M	116.32M
Cost of Revenue	585.38M	573.49M	561.05M	540.07M	541.79M	535.85M	530.66M	523.03M	497.94M	470.8M	436.83M	402.46M	362.46M	325.03M	292.46M	267.6M	250.29M	260.32M	250.8M	238.08M	229.68M	197.86M	189.1M	178.47M	169.41M	157.01M	145.44M	134.51M	175.13M	141.12M	108.76M	79.64M
Gross Profit	174.04M	173.9M	179.71M	196.06M	223.51M	251.13M	264.08M	262.31M	253.09M	232.66M	217.93M	205.52M	188.61M	173.6M	153.83M	135.53M	132.78M	103.4M	100.15M	99.02M	88.26M	106.01M	98.83M	94.32M	88.91M	79.49M	72.17M	64.68M	81.78M	65.78M	50.61M	36.69M
Operating Income	5.78M	8.72M	20.14M	41.61M	73.54M	131.45M	122.51M	112.59M	107.91M	64.82M	81.53M	88.52M	81.14M	75.77M	63.54M	50.61M	46.72M	21.2M	21.87M	23.68M	16.93M	37.47M	32.97M	30.73M	29.22M	26.31M	25.43M	25.36M	36.18M	30.01M	23.06M	16.69M
Interest Income	1.3M	4.02M	5.23M	6.35M	5.33M	15.14M	25.27M	25.87M	26.06M	13.54M	3.24M	7.08M	6.6M	6.6M	5.57M	n/a	4.15M	4.15M	7.08M	7.08M	3.14M	3.48M	547K	547K	331K	n/a	n/a	88K	88K	88K	88K	n/a
Pretax Income	5.78M	13.88M	26.98M	52.33M	83.24M	92.91M	114.16M	121.72M	117.22M	116.03M	102.38M	88.41M	79.02M	70.55M	54.35M	42.58M	44.38M	16.51M	25.26M	28.95M	18.26M	44.94M	30.1M	26.33M	24.23M	20.84M	24.65M	23.49M	34.16M	28.14M	21.7M	16.18M
Net Income	5.51M	7M	17.12M	42.03M	68.13M	74.8M	94.16M	98.14M	93.89M	94.28M	83.09M	72M	64.89M	57.28M	43.44M	33.6M	35.22M	13.61M	21.41M	23.53M	15.24M	36.47M	24.01M	20.68M	18.58M	15.94M	18.98M	18.36M	26.69M	21.92M	16.83M	12.55M
Selling & General & Admin	168.26M	165.17M	159.57M	150.19M	149.09M	146.19M	146.71M	146.35M	138.43M	133.04M	121.81M	116.49M	106.97M	97.99M	91.61M	84.92M	84.42M	80.57M	76.64M	73.7M	71.33M	68.53M	65.86M	63.59M	59.69M	53.18M	46.74M	39.31M	45.6M	35.77M	27.55M	19.99M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-4.47M	-2.83M	-2.83M	-2.83M	1.64M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	168.26M	165.17M	159.57M	153.78M	152.68M	149.78M	150.3M	146.35M	138.43M	133.04M	121.81M	116.49M	106.97M	97.99M	91.61M	84.92M	86.06M	82.2M	78.28M	75.34M	71.33M	68.53M	65.86M	63.59M	59.69M	53.18M	46.74M	39.31M	45.6M	35.77M	27.55M	19.99M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	11.34M	17.18M	17.65M	18M	6.67M	1.13M	656K	302K	302K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	753.65M	738.66M	720.62M	693.86M	694.47M	685.64M	680.96M	669.38M	636.37M	603.85M	558.63M	518.95M	469.43M	423.02M	384.08M	352.53M	336.35M	342.53M	329.08M	313.42M	301M	266.4M	254.96M	242.06M	229.1M	210.19M	192.18M	173.82M	220.73M	176.89M	136.31M	99.63M
Income Tax Expense	272K	6.88M	9.86M	10.29M	15.11M	18.11M	20M	23.57M	23.33M	21.75M	19.29M	16.41M	14.13M	13.27M	10.91M	8.98M	9.15M	2.9M	3.85M	5.42M	3.03M	8.46M	6.09M	5.66M	5.65M	4.9M	5.67M	5.13M	7.47M	6.22M	4.87M	3.63M
Shares Outstanding (Basic)	59.49M	58.44M	58.44M	58.44M	58.3M	57.9M	57.73M	57.6M	57.22M	56.71M	56.68M	56.59M	56.17M	55.65M	55.64M	55.58M	55.17M	54.49M	54.18M	53.82M	53.14M	52.56M	52.37M	49.5M	49.45M	48.26M	49.36M	49.8M	53M	50.85M	45.1M	45.1M
Shares Outstanding (Diluted)	59.63M	58.8M	58.8M	58.8M	58.6M	58.44M	58.09M	58.21M	57.96M	58.13M	57.97M	58M	58.02M	57.79M	57.55M	57.2M	57.11M	56.64M	56.4M	56.35M	55.96M	55.42M	55.2M	54.91M	54.89M	48.26M	49.8M	49.8M	53M	53M	45.1M	51.07M
EPS (Basic)	0.10	0.12	0.29	0.72	1.17	1.29	1.64	1.72	1.66	1.67	1.48	1.29	1.16	1.03	0.78	0.60	0.64	0.24	0.40	0.45	0.31	0.72	0.48	0.42	0.37	0.31	0.37	0.37	0.56	0.47	0.37	0.28
EPS (Diluted)	0.09	0.12	0.29	0.72	1.17	1.29	1.63	1.70	1.63	1.64	1.45	1.26	1.14	1.01	0.77	0.60	0.63	0.24	0.38	0.42	0.27	0.66	0.44	0.39	0.36	0.31	0.37	0.37	0.53	0.44	0.34	0.25
EBITDA	27.43M	40.62M	52.04M	65.13M	88.52M	106.45M	117.58M	124.41M	127.26M	121.11M	124.73M	107.61M	97.75M	91.26M	77.39M	67.1M	58.15M	31.15M	26.49M	28.3M	23.53M	39.45M	34.95M	34.56M	31.07M	28.16M	27.29M	25.71M	39.58M	33.4M	26.45M	19.74M
EBIT	18.89M	21.83M	33.25M	46.34M	78.27M	106.45M	117.58M	124.25M	119.58M	106.87M	104.68M	83.62M	74.9M	70.69M	58.13M	57.21M	54.64M	27.31M	27.15M	21.16M	14.4M	34.95M	30.45M	30.77M	29.25M	26.34M	25.47M	24.41M	35.23M	29.06M	22.11M	16.69M
Depreciation & Amortization	21.65M	31M	40.41M	30.9M	30.91M	29.95M	28.24M	31.89M	30.87M	29.7M	28.97M	24.68M	22.2M	21.07M	19.44M	18.9M	15.48M	14.01M	12.8M	11.96M	12.3M	9.67M	7.47M	7.72M	7.5M	7.71M	6.26M	5.75M	7.03M	4.83M	4.35M	3.04M