Designer Brands Inc. (DBI)

AI Score

Unlock

3.79

-0.23 (-5.72%)

At close: Mar 03, 2025, 3:59 PM

3.77

-0.53%

After-hours: Mar 03, 2025, 07:05 PM EST

Designer Brands Income Statement

Table Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00
Revenue	3.07B	3.32B	3.2B	2.23B	3.49B	3.18B	2.8B	2.71B	2.62B	2.5B	2.37B	2.26B	2.02B	1.82B	1.6B	1.46B	1.41B	1.28B	1.14B	961.09M	791.35M	644.35M	523.51M	421.55M
Cost of Revenue	2.1B	2.24B	2.13B	1.92B	2.49B	2.24B	2.01B	1.94B	1.85B	1.74B	1.63B	1.53B	1.37B	1.26B	1.14B	1.08B	1.04B	912.71M	828.34M	690.88M	588.42M	485.59M	n/a	n/a
Gross Profit	974.89M	1.08B	1.07B	311.24M	999.67M	944.51M	789.38M	771.83M	768.37M	755.02M	739.29M	724.72M	653.95M	565.68M	467.49M	379.1M	370.13M	366.35M	315.72M	270.21M	202.93M	158.76M	523.51M	421.55M
Operating Income	72.4M	110.26M	128.95M	-442.04M	46.04M	59.01M	124.96M	200.17M	213.55M	242.13M	241.39M	240.61M	151.45M	173.58M	93.45M	42.81M	81.32M	100.71M	70.11M	56.11M	28.05M	17.78M	4.67M	9.96M
Interest Income	n/a	225K	69K	338K	1.56M	3.72M	3.28M	2.38M	3.63M	3.29M	3.22M	4.71M	2.62M	3.23M	2.22M	3.4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	40.2M	159.52M	173.03M	-608.65M	119.77M	10.68M	125.86M	202.65M	220.19M	244.93M	244.01M	240.61M	142.27M	177.28M	91.89M	44.28M	87.29M	107.63M	62.61M	53.38M	25.31M	13.91M	n/a	n/a
Net Income	29.06M	162.68M	154.48M	-488.72M	94.5M	-20.47M	67.3M	124.53M	136.03M	153.3M	151.3M	146.44M	174.79M	107.62M	54.74M	26.9M	53.77M	65.46M	37.18M	34.95M	14.81M	8.06M	239K	5.24M
Selling & General & Admin	895.64M	888.38M	867.38M	744.68M	857.05M	814.62M	622.55M	598.32M	554.82M	701M	675.59M	646.23M	n/a	392.1M	n/a	n/a	288.81M	265.64M	245.61M	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	13.9M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	896.38M	870.68M	753.28M	874.75M	-49.62M	-1.89M	338K	3.18M	512.89M	497.9M	481.8M	448.58M	n/a	374.04M	336.29M	n/a	n/a	n/a	214.1M	174.87M	140.97M	518.84M	411.59M
Operating Expenses	902.52M	896.38M	870.68M	753.28M	874.75M	826.04M	607.72M	591.82M	554.82M	512.89M	497.9M	481.8M	448.58M	392.1M	374.04M	336.29M	288.81M	265.64M	245.61M	214.1M	174.87M	140.97M	518.84M	411.59M
Interest Expense	32.17M	14.87M	32.13M	23.69M	8.91M	2.43M	488K	238K	168K	490K	598K	894K	11.8M	1.04M	1.41M	794K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	176.4M	167.1M	163M	131.7M	123.9M	121.4M	83.8M	76.7M	70.1M	59.9M	56.2M	55.9M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	3B	3.13B	3B	2.68B	3.37B	3.07B	2.62B	2.53B	2.41B	2.25B	2.13B	2.01B	1.82B	1.65B	1.51B	1.42B	1.32B	1.18B	1.07B	904.98M	763.29M	626.56M	518.84M	411.59M
Income Tax	10.98M	-3.14M	18.54M	-119.93M	25.28M	29.83M	59.62M	78.85M	83.81M	95.71M	92.7M	95.43M	-58.07M	69.66M	37.15M	17.38M	33.52M	42.16M	25.43M	18.42M	10.51M	5.85M	-239K	-5.24M
Shares Outstanding (Basic)	61.3M	67.6M	73.02M	72.2M	73.6M	78.41M	80.16M	81.54M	87.56M	89.5M	90.47M	88.85M	70.44M	42.88M	42.52M	88M	87.91M	87.83M	74.44M	55.41M	55.41M	55.41M	55.41M	55.41M
Shares Outstanding (Diluted)	63.38M	72.1M	77.27M	72.2M	74.61M	80.03M	80.69M	82.14M	88.5M	90.61M	91.9M	90.61M	74.28M	43.15M	42.52M	88.44M	88.55M	88.44M	74.69M	55.41M	55.41M	55.41M	55.41M	55.41M
EPS (Basic)	0.47	2.41	2.12	-6.77	1.28	-0.26	0.84	1.53	1.55	1.71	1.67	1.65	2.48	0.42	-0.61	0.31	0.61	0.75	0.50	0.63	0.27	0.15	0.00	0.09
EPS (Diluted)	0.46	2.26	2.00	-6.77	1.27	-0.26	0.84	1.51	1.54	1.69	1.65	1.62	2.27	0.41	-0.61	0.31	0.61	0.74	0.50	0.63	0.27	0.15	0.00	0.09
EBITDA	138.51M	255.94M	283.15M	-496.59M	215.34M	92.16M	207.31M	284.52M	293.77M	313.66M	308.71M	299.31M	205.31M	226.14M	95.82M	81.42M	106.49M	121.52M	89.56M	74.38M	806.83M	30.77M	4.67M	9.96M
Depreciation & Amortization	66.14M	81.31M	77.92M	88.03M	86.65M	79.05M	80.86M	81.64M	73.58M	68.24M	64.1M	57.8M	51.24M	47.83M	46.26M	36.34M	25.17M	20.8M	20.33M	18.27M	15.48M	12.99M	n/a	n/a