Deutsche Börse AG (DBOEF)

AI Score

Unlock

317.00

10.25 (3.34%)

At close: Apr 23, 2025, 3:28 PM

Deutsche Börse Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	8.75B	10.08B	9.82B	7.8B	7.56B	5.8B	5.68B	5.45B	5.23B	4.97B	4.72B	4.55B	4.36B	4.18B	3.92B	3.75B	3.72B	3.57B	3.59B	3.52B	3.3B	3.27B	3.17B	3.13B	3.1B	2.99B	2.92B	2.85B	2.77B	2.73B	2.69B	2.66B	2.64B	2.66B	2.74B	2.76B
Cost of Revenue	3.06B	3.07B	2.94B	2.84B	2.71B	2.68B	2.63B	2.58B	2.54B	2.46B	2.39B	2.28B	2.2B	2.18B	1.99B	1.84B	1.7B	1.55B	1.54B	1.47B	1.42B	1.56B	1.53B	1.54B	1.53B	1.41B	1.39B	1.33B	1.3B	1.37B	1.34B	1.36B	1.34B	1.18B	1.33B	1.34B
Gross Profit	5.69B	7.01B	6.89B	4.96B	4.85B	3.12B	3.05B	2.88B	2.69B	2.52B	2.32B	2.28B	2.16B	2B	1.93B	1.91B	2.02B	2.02B	2.05B	2.05B	1.87B	1.71B	1.64B	1.6B	1.57B	1.58B	1.53B	1.51B	1.47B	1.36B	1.35B	1.3B	1.3B	1.49B	1.41B	1.42B
Operating Income	3.61B	4.09B	3.98B	3.17B	3.11B	2.48B	2.46B	2.36B	2.24B	2.12B	1.99B	1.91B	1.79B	1.74B	1.64B	1.55B	1.64B	1.56B	1.6B	1.6B	1.46B	1.36B	1.32B	1.26B	1.24B	1.37B	1.3B	1.28B	1.31B	1.22B	1.2B	1.17B	1.03B	921.3M	915.8M	908.2M
Interest Income	28M	60.6M	60.6M	46.6M	46.6M	36.7M	36.7M	22.7M	22.7M	n/a	n/a	20.7M	20.7M	20.7M	20.7M	2.2M	2.2M	8M	10.1M	10.3M	10.7M	6.1M	4.6M	2.8M	7.4M	6.9M	6.9M	6.8M	4.2M	6.1M	5.9M	6.4M	4.2M	4.5M	5.3M	4.3M
Pretax Income	3.45B	3.87B	3.8B	3.04B	3B	2.37B	2.34B	2.19B	2.11B	2.01B	1.9B	1.86B	1.71B	1.64B	1.54B	1.46B	1.53B	1.5B	1.52B	1.53B	1.4B	1.28B	1.25B	1.18B	1.16B	1.29B	1.24B	1.24B	1.29B	1.22B	1.2B	1.17B	1.03B	921.3M	915.8M	908.2M
Net Income	2.45B	2.75B	2.7B	2.15B	2.12B	1.68B	1.65B	1.55B	1.49B	1.42B	1.34B	1.31B	1.21B	1.16B	1.08B	1.03B	1.08B	1.06B	1.09B	1.1B	1B	930.7M	907.1M	850.5M	824.3M	897.9M	877.2M	843.2M	874.3M	830.3M	776.6M	1.35B	1.27B	1.21B	1.22B	648.6M
Selling & General & Admin	845.8M	1.32B	1.66B	1.53B	1.45B	1.34B	1.31B	1.29B	1.26B	1.18B	1.12B	832.3M	775.5M	714.9M	660.4M	659.9M	627.5M	607.6M	606.4M	605M	572.4M	588.3M	567.8M	569M	579.6M	607.4M	588.2M	587.5M	565.3M	329.5M	315.3M	310.3M	319.6M	317.5M	187.2M	192.6M
Research & Development	n/a	221M	221M	235M	235M	196.5M	196.5M	197.4M	197.4M	158.6M	158.6M	143.7M	143.7M	143.1M	143.1M	143.1M	143.1M	122.4M	122.4M	122.4M	122.4M	161.5M	161.5M	161.5M	161.5M	139.6M	139.6M	139.6M	139.6M	135.9M	135.9M	135.9M	135.9M	162M	162M	162M
Other Expenses	-526.2M	-2.06B	-2.35B	-2.11B	-2.11B	-1.9B	-1.9B	-1.81B	-1.81B	-838.8M	-838.8M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	200K	200K	200K	200K	200K	200K	400K	600K	500K
Operating Expenses	1.01B	1.85B	1.83B	1.79B	1.73B	728.8M	672.8M	659.1M	589.3M	536.1M	507.1M	534.3M	545.1M	413.5M	405.6M	438.4M	458.7M	478.9M	470.1M	464M	429.3M	364.3M	329.4M	349.5M	339.2M	296.1M	300.3M	282.6M	298.3M	232.5M	242.7M	222.7M	240M	492.8M	423.8M	437.9M
Interest Expense	n/a	97.5M	97.5M	130.8M	130.8M	85.1M	85.1M	51.8M	51.8M	41.7M	45.4M	77.4M	77.4M	35.7M	47.8M	36.4M	36.4M	48.5M	51.6M	45M	62.3M	78M	74.8M	78M	82M	78.4M	82.4M	83.8M	83.2M	78.4M	76.5M	76.7M	76.4M	75.1M	73.1M	72.1M
Selling & Marketing Expenses	16M	44.3M	44.3M	40M	40M	38.2M	38.2M	26.5M	26.5M	15.9M	15.9M	19.1M	19.1M	18.8M	18.8M	18.8M	18.8M	25.1M	25.1M	26.4M	26.4M	27.1M	27.1M	27.1M	27.1M	24.3M	24.3M	23.9M	23.9M	19.9M	19.9M	15M	16.7M	9.6M	13.9M	19.2M
Cost & Expenses	5.14B	5.99B	5.84B	4.62B	4.44B	3.41B	3.3B	3.24B	3.13B	2.99B	2.9B	2.81B	2.75B	2.59B	2.4B	2.28B	2.16B	2.03B	2.01B	1.93B	1.85B	1.93B	1.86B	1.89B	1.87B	1.71B	1.69B	1.62B	1.6B	1.6B	1.58B	1.58B	1.58B	1.67B	1.75B	1.78B
Income Tax Expense	890.6M	1.02B	991.9M	809.4M	799.1M	624.2M	617.5M	570.1M	543.3M	521.4M	493.9M	483.2M	444.4M	430.4M	405.6M	385.5M	403.1M	394.6M	399.4M	399.1M	363M	315.6M	311M	298M	304.3M	370.4M	333.9M	369.6M	392.9M	366.7M	382.8M	338.5M	286.3M	248.9M	245.7M	241.2M
Shares Outstanding (Basic)	183.63M	183.63M	183.63M	184.3M	184.94M	184.39M	183.74M	183.45M	183.74M	183.6M	183.62M	183.76M	183.57M	183.11M	183.52M	183.41M	183.48M	183.5M	183.43M	183.6M	184.47M	184.15M	183.35M	183.47M	183.21M	184.8M	185.02M	186.2M	185.74M	186.9M	186.81M	186.8M	186.81M	186.8M	186.72M	186.7M
Shares Outstanding (Diluted)	183.8M	183.8M	183.8M	184.3M	185.18M	184.39M	184.07M	184.39M	183.95M	183.6M	184.02M	183.76M	184.15M	183.11M	183.7M	183.41M	183.48M	183.5M	183.43M	183.6M	183.79M	184.15M	183.38M	183.47M	183.24M	184.8M	185.05M	186.2M	185.74M	186.9M	186.85M	186.8M	186.81M	188.25M	186.84M	186.7M
EPS (Basic)	13.30	14.91	14.65	14.22	14.10	13.72	13.59	12.75	12.46	11.64	11.25	8.79	8.23	7.55	7.15	6.86	7.13	5.80	5.91	5.97	5.47	5.07	4.94	4.61	4.45	4.84	4.71	4.52	4.68	4.44	4.16	7.22	6.82	6.38	6.47	3.42
EPS (Diluted)	13.30	14.90	14.64	14.20	14.08	13.70	13.57	12.73	12.44	11.62	11.23	8.78	8.22	7.55	7.15	6.86	7.13	5.80	5.91	5.97	5.47	5.07	4.94	4.61	4.45	4.84	4.71	4.52	4.68	4.44	4.15	7.21	6.81	6.36	6.46	3.41
EBITDA	3.39B	3.25B	3.05B	2.9B	2.84B	2.74B	2.72B	2.61B	2.48B	2.35B	2.18B	2.09B	1.95B	1.89B	1.88B	1.78B	1.87B	1.78B	1.76B	1.75B	1.65B	1.55B	1.54B	1.48B	1.45B	1.56B	1.5B	1.48B	1.53B	1.45B	1.42B	1.38B	1.24B	1.14B	1.12B	1.1B
EBIT	2.97B	2.83B	2.72B	2.61B	2.55B	2.48B	2.46B	2.36B	2.24B	2.12B	1.96B	1.87B	1.75B	1.7B	1.65B	1.56B	1.65B	1.57B	1.59B	1.59B	1.45B	1.35B	1.32B	1.25B	1.24B	1.37B	1.32B	1.32B	1.37B	1.3B	1.28B	1.24B	1.11B	1B	978.1M	955.9M
Depreciation & Amortization	613.3M	724.8M	718.1M	650.7M	621.5M	571M	548.8M	536.5M	532.6M	504.2M	484.6M	451.1M	428.4M	406.9M	396.7M	388.8M	389.1M	313.2M	304.3M	235.1M	226.2M	229.1M	219.3M	222.3M	210.5M	187.5M	184.1M	165.3M	159.9M	153.2M	143.7M	135.9M	131M	136.7M	139.3M	140.6M