Docebo Inc. (DCBO)
28.71
-0.58 (-1.98%)
At close: Mar 31, 2025, 3:59 PM
28.48
-0.80%
After-hours: Mar 31, 2025, 07:50 PM EDT
Docebo Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 |
| Revenue | 216.93M | 180.84M | 142.91M | 104.24M | 62.92M | 41.44M | 27.07M | 17.13M | 9.85M |
| Cost of Revenue | 41.3M | 34.61M | 28.18M | 20.79M | 11.54M | 8.26M | 5.65M | 4.35M | 2.63M |
| Gross Profit | 175.64M | 146.23M | 114.73M | 83.46M | 51.38M | 33.18M | 21.42M | 12.77M | 7.22M |
| Operating Income | 21.29M | 4.65M | -6.93M | -12.98M | -5.49M | -8.89M | -8.95M | -6.88M | -2.95M |
| Interest Income | 2.68M | 7.67M | 3.91M | 437K | 317K | 753K | 568K | 8.31K | n/a |
| Pretax Income | 23.71M | 4.85M | 7.78M | -13.43M | -7.32M | -11.3M | -11.65M | -8.24M | -2.9M |
| Net Income | 26.74M | 2.84M | 7.02M | -13.6M | -7.65M | -11.91M | -11.27M | -7.31M | -2.75M |
| Selling & General & Admin | 109.44M | 107.04M | 94.55M | 74.05M | 42.64M | 32.8M | 22.58M | 15.09M | 8.05M |
| Research & Development | 43.91M | 35.48M | 24.78M | 20.36M | 13M | 8.58M | 6.61M | 3.91M | 2.01M |
| Other Expenses | 999K | n/a | 2.33M | 2.02M | 1.23M | 693K | -2.03M | -1.13M | 62.51K |
| Operating Expenses | 154.34M | 149.05M | 121.66M | 96.43M | 56.87M | 42.07M | 29.36M | 19.18M | 10.11M |
| Interest Expense | 185K | 296K | 376K | 494K | 434K | 753K | n/a | 172.83K | n/a |
| Selling & Marketing Expenses | 69.52M | 67.2M | 59.65M | 43.35M | 24.02M | 16.27M | 11.63M | 7.83M | 4.48M |
| Cost & Expenses | 195.64M | 183.66M | 149.84M | 117.22M | 68.41M | 50.33M | 35.01M | 23.53M | 12.75M |
| Income Tax | -3.02M | 2.01M | 764K | 172K | 336K | 609K | -2.13M | -1.88M | -140.72K |
| Shares Outstanding (Basic) | 30.22M | 32.53M | 33.07M | 32.87M | 28.93M | 24.36M | 30.09M | 28.45M | 28.45M |
| Shares Outstanding (Diluted) | 30.94M | 33.68M | 34.04M | 32.87M | 28.93M | 24.36M | 30.09M | 30.09M | 30.09M |
| EPS (Basic) | 0.88 | 0.09 | 0.20 | -0.41 | -0.26 | -0.49 | -0.37 | -0.26 | -0.1 |
| EPS (Diluted) | 0.86 | 0.08 | 0.20 | -0.41 | -0.26 | -0.49 | -0.37 | -0.24 | -0.09 |
| EBITDA | 27.28M | 8.43M | 9.99M | -10.88M | -6.34M | -10.04M | -10.79M | -8.58M | -2.8M |
| Depreciation & Amortization | 3.38M | 3.2M | 2.24M | 2M | 1.27M | 709.11K | 160.42K | 190.86K | 61.76K |