Ducommun (DCO)
58.51
-1.35 (-2.26%)
At close: Mar 28, 2025, 3:59 PM
58.00
-0.87%
Pre-market: Mar 31, 2025, 07:35 AM EDT
Ducommun Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 786.55M | 756.99M | 712.54M | 645.41M | 628.94M | 721.09M | 629.31M | 558.18M | 550.64M | 666.01M | 742.04M | 736.65M | 747.04M | 580.91M | 408.41M | 430.75M | 403.8M | 367.3M | 319.02M | 249.7M | 224.88M | 225.91M | 212.45M | 224.91M | 165.71M | 146.1M | 170.8M | 157.3M | 118.4M | 91.2M | 61.7M | 64.5M | 67.4M | 74.4M | 74.7M | 68.6M | 59.8M | 76.3M | 455.2M | 417M |
Cost of Revenue | 589.29M | 593.8M | 568.24M | 502.95M | 491.2M | 568.89M | 506.71M | 455.36M | 444.45M | 565.22M | 601.71M | 614.23M | 605.59M | 474.98M | 328.26M | 351.92M | 321.9M | 291.46M | 256.46M | 198.04M | 181.34M | 175.32M | 170.91M | 166.95M | 111.85M | 94.9M | 108M | 101.6M | 75.2M | 56.7M | 40.9M | 44M | 46.7M | 51.1M | 52.9M | 49.4M | 45.6M | 50.5M | 356.7M | 310.5M |
Gross Profit | 197.26M | 163.19M | 144.3M | 142.46M | 137.74M | 152.2M | 122.6M | 102.82M | 106.19M | 100.79M | 140.33M | 122.42M | 141.45M | 105.94M | 80.15M | 78.83M | 81.9M | 75.84M | 62.56M | 51.66M | 43.53M | 50.58M | 41.53M | 57.95M | 53.86M | 51.2M | 62.8M | 55.7M | 43.2M | 34.5M | 20.8M | 20.5M | 20.7M | 23.3M | 21.8M | 19.2M | 14.2M | 25.8M | 98.5M | 106.5M |
Operating Income | 52.21M | 28.92M | 19.93M | 48.88M | 19.21M | 27.93M | 23.92M | 15.03M | 28.57M | -75.31M | 51.77M | 37.57M | 54.81M | -34.13M | 26.47M | 16.28M | 18.29M | 29.65M | 20.69M | 20.6M | 14.68M | 22.64M | 17.14M | 25.19M | 22.3M | 22.6M | 29.9M | 25.4M | 15.6M | 10.5M | 5.6M | 6.1M | 5.7M | 7M | 6.8M | 6.4M | -8.5M | 3.8M | -8.6M | 1.8M |
Interest Income | n/a | n/a | 11.57M | 11.19M | 13.65M | 18.29M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 36.91M | 16.38M | 33.32M | 170.48M | 31.98M | 37.76M | 10.27M | 7.61M | 38.11M | -106.59M | 26.24M | 7.65M | 22.02M | -52.33M | 24.66M | 13.76M | 17.05M | 27.25M | 18.09M | 21.12M | 14.46M | 23.14M | 15.5M | 22.82M | 20.52M | 21.8M | 38.9M | 24.7M | 14.3M | 6.9M | 3.2M | 3.4M | 2.6M | 3.1M | 1.8M | 1.1M | -9.4M | 3.3M | -19.7M | -6.8M |
Net Income | 31.5M | 15.93M | 28.79M | 135.54M | 29.17M | 32.46M | 9.04M | 20.08M | 25.26M | -73.28M | 19.87M | 9.34M | 16.44M | -47.58M | 19.81M | 10.18M | 13.11M | 19.62M | 14.3M | 15.99M | 11.17M | 16.2M | 6.5M | 14.6M | 12.72M | 13.4M | 23.7M | 14.3M | 10.3M | 5M | 2.2M | 10.2M | 3M | 2.1M | 1.7M | 300K | -16.3M | 1.5M | -19.2M | -3.9M |
Selling & General & Admin | 138.61M | 118.43M | 98.35M | 93.58M | 89.81M | 95.96M | 84.01M | 79.44M | 77.63M | 85.92M | 88.56M | 84.85M | 86.64M | 85.79M | 53.68M | 49.62M | 50.55M | 46.19M | 41.87M | 31.06M | 28.86M | 27.94M | 24.4M | 28.91M | 22.8M | 21.8M | 27M | 25M | 23.1M | 19.6M | 12.1M | 11.1M | 11.8M | 13.2M | 11.8M | 9.5M | 15.5M | 17.2M | 100.2M | 99M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 6.44M | 15.84M | 5.4M | 268K | 128K | n/a | 303K | 845K | 215K | 2.15M | 2.55M | n/a | 581M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.85M | 8.75M | 6.8M | 5.9M | 5.3M | 4.5M | 4.4M | 3.1M | 3.3M | 3.2M | 3.1M | 3.2M | 3.3M | 7.2M | 4.8M | 6.9M | 5.7M |
Operating Expenses | 145.05M | 134.58M | 98.35M | 93.58M | 89.81M | 95.96M | 84.01M | 79.44M | 77.63M | 85.92M | 88.56M | 84.85M | 86.64M | 85.79M | 53.68M | 49.62M | 50.55M | 46.19M | 41.87M | 31.06M | 28.86M | 27.94M | 24.4M | 32.76M | 31.55M | 28.6M | 32.9M | 30.3M | 27.6M | 24M | 15.2M | 14.4M | 15M | 16.3M | 15M | 12.8M | 22.7M | 22M | 107.1M | 104.7M |
Interest Expense | 15.3M | 20.77M | 11.57M | 11.19M | 13.65M | 18.29M | 13.02M | 8.26M | 8.27M | 18.71M | 28.08M | 29.92M | 32.8M | 18.2M | 1.8M | 2.52M | 1.24M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 734.34M | 728.08M | 666.59M | 596.53M | 581.01M | 664.86M | 590.72M | 534.8M | 522.07M | 651.14M | 690.28M | 699.08M | 692.22M | 560.77M | 381.94M | 401.53M | 372.45M | 337.65M | 298.33M | 229.1M | 210.2M | 203.27M | 195.31M | 199.71M | 143.41M | 123.5M | 140.9M | 131.9M | 102.8M | 80.7M | 56.1M | 58.4M | 61.7M | 67.4M | 67.9M | 62.2M | 68.3M | 72.5M | 463.8M | 415.2M |
Income Tax | 5.41M | 451K | 4.53M | 34.95M | 2.81M | 5.3M | 1.24M | -12.47M | 12.85M | -33.31M | 6.37M | -1.69M | 5.58M | -4.74M | 4.86M | 3.58M | 3.94M | 7.63M | 3.79M | 5.13M | 3.29M | 6.94M | 5.58M | 8.22M | 7.8M | 8.4M | 15.2M | 10.4M | 4M | 1.9M | 1M | 1.2M | 200K | 500K | 100K | 300K | 7.8M | 1.8M | -500K | -3.5M |
Shares Outstanding (Basic) | 14.77M | 13.72M | 12.07M | 11.88M | 11.68M | 11.52M | 11.39M | 11.29M | 11.15M | 11.04M | 10.9M | 10.7M | 10.58M | 10.54M | 10.49M | 10.46M | 10.56M | 10.4M | 10.21M | 10.06M | 9.97M | 9.88M | 9.86M | 9.67M | 9.64M | 10.15M | 11.13M | 11M | 9.9M | 7.21M | 6.88M | 6.75M | 6M | 5.38M | 5M | 5M | 4.98M | 4.84M | 5M | 5.13M |
Shares Outstanding (Diluted) | 15.01M | 13.97M | 12.37M | 12.25M | 11.93M | 11.79M | 11.66M | 11.56M | 11.3M | 11.05M | 11.13M | 10.85M | 10.63M | 10.54M | 10.6M | 10.51M | 10.65M | 10.46M | 10.29M | 10.19M | 10.16M | 9.94M | 10.01M | 9.74M | 9.78M | 10.47M | 11.62M | 11.92M | 11.44M | 8.62M | 6.88M | 6.75M | 6M | 5.38M | 5M | 5M | 4.98M | 4.84M | 5M | 5.13M |
EPS (Basic) | 2.13 | 1.16 | 2.38 | 11.41 | 2.50 | 2.82 | 0.79 | 1.78 | 2.27 | -6.64 | 1.82 | 0.87 | 1.67 | -4.52 | 1.89 | 0.97 | 1.24 | 1.89 | 1.40 | 1.59 | 1.12 | 1.64 | 0.66 | 1.51 | 1.32 | 1.32 | 2.13 | 1.30 | 1.04 | 0.69 | 0.32 | 1.51 | 0.50 | 0.39 | 0.34 | 0.06 | -3.27 | 0.31 | -3.84 | -0.76 |
EPS (Diluted) | 2.10 | 1.14 | 2.33 | 11.06 | 2.44 | 2.75 | 0.77 | 1.74 | 2.24 | -6.63 | 1.79 | 0.86 | 1.66 | -4.52 | 1.87 | 0.97 | 1.23 | 1.88 | 1.39 | 1.57 | 1.10 | 1.63 | 0.65 | 1.50 | 1.30 | 1.28 | 2.04 | 1.20 | 0.90 | 0.58 | 0.32 | 1.05 | 0.50 | 0.39 | 0.34 | 0.06 | -3.27 | 0.31 | -3.84 | -0.76 |
EBITDA | 52.21M | 69.72M | 83.58M | 213.41M | 76.78M | 56.23M | 64.01M | 47.32M | 52.26M | -61.03M | 77.39M | 70.23M | 84.23M | -13.5M | 40.06M | 29.84M | 28.25M | 39.64M | 30.46M | 28.18M | 22.17M | 30.21M | 25.15M | 36.27M | 31.05M | 29.4M | 35.7M | 30.7M | 20.1M | 14.9M | 8.7M | 9.4M | 8.9M | 10.1M | 10M | 9.7M | -1.3M | 8.6M | -1.7M | 7.5M |
Depreciation & Amortization | n/a | 32.57M | 38.69M | 31.74M | 32.01M | 30.97M | 25.3M | 22.84M | 22.86M | 26.85M | 29.02M | 30.93M | 29.41M | 21.46M | 13.6M | 13.56M | 9.96M | 10.06M | 9.82M | 7.59M | 7.5M | 7.57M | 8.02M | 11.08M | 8.75M | 6.8M | 5.9M | 5.3M | 4.5M | 4.4M | 3.1M | 3.3M | 3.2M | 3.1M | 3.2M | 3.3M | 7.2M | 4.8M | 6.9M | 5.7M |