Dillard's Inc. (DDS)
357.99
-0.84 (-0.23%)
At close: Mar 31, 2025, 3:59 PM
354.31
-1.03%
After-hours: Mar 31, 2025, 04:25 PM EDT
Dillard's Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 6.48B | 6.87B | 7B | 6.62B | 4.43B | 6.35B | 6.5B | 6.42B | 6.42B | 6.75B | 6.78B | 6.69B | 6.75B | 6.4B | 6.25B | 6.23B | 6.99B | 7.37B | 7.81B | 7.71B | 7.53B | 7.6B | 7.91B | 8.15B | 8.57B | 8.68B | 7.8B | 6.63B | 6.23B | 5.92B | 5.55B | 5.13B | 4.71B | 4.04B | 3.61B | 3.05B | 2.56B | 2.21B | 1.85B | 1.6B |
Cost of Revenue | n/a | 4.03B | 3.98B | 3.75B | 3.07B | 4.24B | 4.29B | 4.2B | 4.17B | 4.35B | 4.27B | 4.22B | 4.25B | 4.04B | 3.98B | 4.1B | 4.83B | 4.79B | 5.03B | 5.01B | 5.02B | 5.17B | 5.25B | 5.51B | 5.8B | 5.83B | 5.22B | 4.39B | 4.12B | 3.95B | 3.68B | 3.31B | 3.04B | 2.56B | 2.29B | 1.93B | 1.64B | 1.4B | 1.18B | 1.02B |
Gross Profit | 6.48B | 2.84B | 3.01B | 2.88B | 1.36B | 2.11B | 2.21B | 2.22B | 2.25B | 2.4B | 2.51B | 2.47B | 2.5B | 2.36B | 2.28B | 2.12B | 2.16B | 2.58B | 2.78B | 2.69B | 2.51B | 2.43B | 2.66B | 2.65B | 2.76B | 2.84B | 2.58B | 2.24B | 2.1B | 1.97B | 1.87B | 1.83B | 1.67B | 1.47B | 1.32B | 1.12B | 922.1M | 807.5M | 672.2M | 585.2M |
Operating Income | 4.75B | 924.75M | 1.12B | 1.11B | -91.4M | 159.8M | 268.19M | 271.21M | 326.33M | 457.08M | 566M | 553.7M | 538.5M | 421.51M | 344.72M | 161.61M | -117.83M | 159.95M | 325.07M | 303.09M | 55.33M | -23.95M | 123.32M | 72.28M | 241.4M | 345.7M | 200.7M | 354.2M | 314.9M | 337.2M | 347.6M | 348.7M | 328M | 283.5M | 249.3M | 209.3M | 156.5M | 135.1M | 108.1M | 100.5M |
Interest Income | n/a | 45.24M | 12.83M | 1.85M | 505K | 1.26M | 1.03M | 842K | 663K | 1.3M | 1.23M | 1.02M | 1.42M | 1.66M | -13K | 2.54M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 729.7M | 916.62M | 1.11B | 1.09B | -153.4M | 133.9M | 208M | 212.7M | 257.7M | 408.8M | 510.8M | 496.2M | 479.8M | 396.7M | 268.7M | 84.5M | -380M | 60.52M | 253.84M | 135.78M | 184.55M | 15.99M | 211.1M | 111.57M | 140.86M | 283.95M | 219.1M | 410M | 378.7M | 269.7M | 406.1M | 399.5M | 375.3M | 322.2M | 280.8M | 227.9M | 172.5M | 155.2M | 131.9M | 114.9M |
Net Income | 593.5M | 738.85M | 891.64M | 862.47M | -71.7M | 111.08M | 170.3M | 221.3M | 169.2M | 269.4M | 331.9M | 323.7M | 336M | 463.9M | 179.6M | 68.5M | -241.06M | 53.76M | 245.65M | 121.48M | 117.67M | 9.34M | -398.4M | 71.8M | -5.85M | 163.73M | 135.3M | 258.3M | 238.6M | 167.2M | 251.8M | 241.1M | 236.4M | 206.2M | 182.8M | 148.1M | 113.8M | 91.2M | 74.5M | 66.9M |
Selling & General & Admin | 1.73B | 1.74B | 1.7B | 1.56B | 1.23B | 1.72B | 1.72B | 1.72B | 1.68B | 1.7B | 1.69B | 1.66B | 1.71B | 1.68B | 1.68B | 1.7B | 1.99B | 2.13B | 2.15B | 2.09B | 2.15B | 2.16B | 2.23B | 2.26B | 2.22B | 2.2B | 2.14B | 1.68B | 1.59B | 1.44B | 1.33B | 1.3B | 1.21B | 1.07B | 969.6M | 827.1M | 691.7M | 609M | 512.8M | 444.8M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | 188.5M | 199.3M | 213.4M | 222.3M | -7.7M | 231.59M | 243.66M | 250.01M | 250.68M | 255.49M | 259.62M | 257.69M | 255.92M | 259.67M | 284.29M | 298.93M | 301.15M | 301.86M | 301.92M | 290.66M | 301.41M | 310.75M | 303.2M | 295.87M | 241.9M | 201.4M | 195.2M | 193.3M | 191.9M | 172.8M | 137M | 113.8M | 99.5M | 86.4M | 73.9M | 63.4M | 51.3M | 39.9M |
Operating Expenses | 1.73B | 1.76B | 1.89B | 1.76B | 1.45B | 1.94B | 1.94B | 1.95B | 1.93B | 1.95B | 1.94B | 1.91B | 1.97B | 1.94B | 1.94B | 1.97B | 2.28B | 2.42B | 2.45B | 2.39B | 2.46B | 2.45B | 2.53B | 2.57B | 2.52B | 2.5B | 2.38B | 1.89B | 1.79B | 1.63B | 1.52B | 1.48B | 1.34B | 1.19B | 1.07B | 913.5M | 765.6M | 672.4M | 564.1M | 484.7M |
Interest Expense | -13.7M | 40.64M | 30.5M | 43.1M | 49.1M | 46.2M | 52.5M | 62.6M | 63.1M | 60.9M | 61.3M | 64.5M | 69.6M | 72.1M | 73.8M | 74M | 88.82M | 91.56M | 87.64M | 147.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | 38.6M | 32M | 18.4M | 39.2M | 40.4M | 42.5M | 42.8M | 49.8M | 56M | 65M | 77M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.73B | 5.95B | 5.87B | 5.51B | 4.52B | 6.18B | 6.24B | 6.15B | 6.09B | 6.3B | 6.21B | 6.14B | 6.21B | 5.98B | 5.91B | 6.07B | 7.11B | 7.21B | 7.48B | 7.4B | 7.47B | 7.62B | 7.79B | 8.08B | 8.33B | 8.33B | 7.6B | 6.28B | 5.91B | 5.58B | 5.2B | 4.78B | 4.39B | 3.75B | 3.36B | 2.84B | 2.4B | 2.07B | 1.74B | 1.5B |
Income Tax | 136.2M | 177.77M | 217.8M | 225.9M | -81.7M | 22.8M | 37.7M | -7.8M | 88.5M | 140.8M | 179.5M | 173.4M | 145.1M | -62.5M | 84.5M | 12.7M | -140.52M | 13.01M | 20.58M | 14.3M | 66.89M | 6.65M | 74.8M | 45.78M | 44.03M | 120.22M | 83.8M | 151.7M | 140.1M | 102.5M | 154.3M | 158.4M | 138.9M | 116M | 98M | 79.8M | 58.7M | 64M | 57.4M | 48M |
Shares Outstanding (Basic) | 16.1M | 16.52M | 17.55M | 20.59M | 22.7M | 25.36M | 27.3M | 29.49M | 34.3M | 39M | 42.6M | 45.59M | 48.1M | 53.5M | 66.9M | 73.8M | 74.28M | 78.41M | 79.6M | 81.5M | 83.45M | 84.95M | 84.51M | 84.02M | 91.17M | 105.47M | 107.38M | 111.34M | 113.62M | 112.97M | 112.91M | 112.66M | 112.04M | 112.07M | 109.46M | 102.14M | 96.44M | 97.02M | 95.51M | 88.03M |
Shares Outstanding (Diluted) | 16.1M | 16.52M | 17.55M | 20.59M | 22.7M | 25.36M | 27.3M | 29.5M | 34.3M | 39M | 42.6M | 45.6M | 48.9M | 54.4M | 67.2M | 73.8M | 74.28M | 79.1M | 80.47M | 81.66M | 83.45M | 84.95M | 85.32M | 84.49M | 91.2M | 105.62M | 107.38M | 111.82M | 114.16M | 112.97M | 112.91M | 112.66M | 112.04M | 112.07M | 109.46M | 102.14M | 96.44M | 97.02M | 95.51M | 88.03M |
EPS (Basic) | 36.86 | 44.73 | 50.81 | 41.88 | -3.16 | 4.38 | 6.24 | 7.51 | 4.93 | 6.91 | 7.79 | 7.10 | 6.98 | 8.67 | 2.68 | 0.93 | -3.25 | 0.69 | 3.09 | 1.49 | 1.41 | 0.11 | -4.71 | 0.85 | -0.06 | 1.55 | 1.26 | 2.32 | 2.10 | 1.48 | 2.23 | 2.14 | 2.11 | 1.84 | 1.67 | 1.45 | 1.18 | 0.94 | 0.78 | 0.76 |
EPS (Diluted) | 36.86 | 44.73 | 50.81 | 41.88 | -3.16 | 4.38 | 6.24 | 7.50 | 4.93 | 6.91 | 7.79 | 7.10 | 6.87 | 8.52 | 2.67 | 0.93 | -3.25 | 0.68 | 3.05 | 1.49 | 1.41 | 0.11 | -4.67 | 0.85 | -0.06 | 1.55 | 1.26 | 2.31 | 2.09 | 1.48 | 2.23 | 2.14 | 2.11 | 1.84 | 1.67 | 1.45 | 1.18 | 0.94 | 0.78 | 0.76 |
EBITDA | 893.9M | 1.14B | 1.31B | 1.31B | 109.59M | 382.17M | 485.32M | 507.71M | 565.05M | 721.02M | 823.99M | 817.24M | 810.38M | 728.24M | 608.32M | 423.29M | -5.97M | 460.81M | 628.33M | 594.12M | 636.91M | 273.25M | 428.87M | 385.99M | 471.45M | 641.57M | 442.7M | 555.5M | 510.1M | 530.5M | 539.5M | 521.5M | 465M | 397.3M | 348.8M | 295.7M | 230.4M | 198.5M | 159.4M | 140.4M |
Depreciation & Amortization | 177.9M | 179.57M | 188.44M | 199.32M | 213.38M | 222.35M | 223.81M | 231.59M | 243.66M | 252.1M | 252.3M | 257.2M | 261.5M | 259.6M | 263.4M | 264.8M | 286.18M | 300.86M | 303.26M | 304.38M | 305.54M | 297.2M | 305.55M | 313.71M | 306.1M | 295.87M | 241.9M | 201.4M | 195.2M | 193.3M | 191.9M | 172.8M | 137M | 113.8M | 99.5M | 86.4M | 73.9M | 63.4M | 51.3M | 39.9M |