Denny's Corporation

3.81
0.01 (0.26%)
At close: Apr 02, 2025, 3:26 PM

Denny's Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89
Revenue 452.33M 463.92M 456.43M 398.17M 288.61M 541.39M 630.18M 529.17M 506.95M 491.29M 472.3M 462.59M 488.36M 538.53M 548.47M 608.1M 760.27M 939.37M 994.04M 978.73M 960.01M 940.95M 948.58M 1.04B 1.16B 1.59B 1.72B 2.61B 2.54B 2.57B 2.67B 3.97B 3.72B 3.62B 3.68B 3.48B
Cost of Revenue 120.23M 310.05M 314.79M 256.07M 208.92M 378.72M 463.08M 364.01M 342.9M 337.7M 333.57M 329.67M 348.88M 402.13M 412.99M 460.53M 605.01M 773.95M 809.69M 808.14M 371.23M 364.88M 766.78M 419M 481.35M 636.46M 748.04M 1.23B 744.07M 864.5M 919.09M 1.38B 1.25B 3.18B 3.24B 3.09B
Gross Profit 332.11M 153.87M 141.64M 142.1M 79.69M 162.67M 167.1M 165.16M 164.05M 153.59M 138.73M 132.93M 139.48M 136.41M 135.48M 147.57M 155.26M 165.42M 184.36M 170.58M 588.78M 576.06M 181.8M 620.72M 673.89M 953.59M 972.48M 1.38B 1.8B 1.71B 1.75B 2.59B 2.47B 442.4M 446.2M 396.3M
Operating Income 45.32M 52.82M 113.2M 104.08M 10.85M 164.98M 73.61M 70.7M 47M 63.15M 57.33M 47.52M 56.39M 50.97M 55.17M 72.43M 60.91M 83.53M 110.52M 48.45M 53.82M 48.37M 49.6M -19.75M -264K -283.59M -67.27M 156.1M 156.39M 98.23M 211.13M -1.77B -231.6M -85.7M -77.8M -47.8M
Interest Income 760K 5.2M 87K 25K 96K 170K 146K 106K 116K 66K 80K 82K 640K 1.29M 1.48M 1.72M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 29.25M 26.94M 99.43M 104.1M -7.12M 149.2M 52.25M 56.8M 35.88M 53.73M 48.76M 36.1M 35.09M 28.33M 24.09M 42.95M 16.26M 39.91M 44.77M -6.12M -36.87M -30.72M 6.11M -94.75M -80.67M -387.62M -182.75M -132.7M -101.85M -132.92M -19.03M -1.73B -58.4M -85.7M -77.8M -46.9M
Net Income 21.57M 19.95M 74.71M 78.07M -5.12M 117.41M 43.69M 39.59M 19.4M 35.98M 32.73M 24.57M 22.31M 112.29M 22.71M 41.55M 14.66M 34.71M 30.34M -7.33M -37.67M -31.48M 68.14M -88.54M -98M -381.9M -183.51M -134.5M -85.46M -55.2M 364.09M -1.69B -225M -67.6M -67.8M -57.3M
Selling & General & Admin 80.2M 77.77M 67.17M 68.69M 55.04M 69.02M 63.83M 66.42M 67.96M 66.6M 58.91M 56.84M 60.31M 55.35M 55.62M 57.28M 60.97M 67.37M 66.43M 62.91M 478.95M 468.94M 50M 498.99M 552.82M 771.83M 766.52M 1.09B n/a n/a n/a 1.53B 1.42B n/a n/a n/a
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 206.59M 23.28M 13.86M -30.66M 17.97M 19.85M -3.24M -2.59M -25.8M -2.5M -658K -8.21M -8.41M 27.98M 29.64M 17.86M 24.36M 7.65M 7.41M 54.02M 55.51M 58.14M 78.68M 124.62M 108.78M 465.35M 273.23M 133.8M 1.64B 1.61B 1.54B 258.8M 239.2M 218.1M 209.9M 163.1M
Operating Expenses 286.79M 101.05M 81.03M 38.03M 73.01M 88.86M 90.87M 90.14M 90.14M 88.07M 80.13M 78.34M 82.61M 83.33M 85.26M 75.14M 85.33M 75.02M 73.83M 116.93M 534.46M 527.08M 128.68M 623.61M 661.6M 1.24B 1.04B 1.22B 1.64B 1.61B 1.54B 1.79B 1.66B 218.1M 209.9M 163.1M
Interest Expense 17.97M 22.44M 13.77M 15.15M 17.96M 18.55M 20.75M 15.64M 12.23M 9.28M 9.18M 10.28M 13.37M 18.75M 24.31M 32.6M 53.67M 16.34M 25.66M 59.77M 91.19M 79.7M 47.01M 91.87M 92.96M 104.03M 115.48M 288.8M 258.24M 231.15M 230.16M n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 417.67M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 407.02M 411.1M 395.81M 294.1M 281.93M 467.59M 553.95M 454.14M 433.04M 425.78M 413.69M 408M 431.49M 485.46M 498.24M 535.67M 690.34M 848.97M 883.52M 925.07M 905.69M 891.97M 895.47M 1.04B 1.14B 1.87B 1.79B 2.45B 2.39B 2.47B 2.45B 3.16B 2.92B 3.39B 3.45B 3.25B
Income Tax 7.68M 6.99M 24.72M 26.03M -2M 31.79M 8.56M 17.21M 16.47M 17.75M 16.04M 11.53M 12.79M -83.96M 1.38M 1.4M 1.6M 5.19M 14.67M 1.21M 802K 759K -1.42M 1.57M 1.8M 1.22M -1.79M 1.8M -16.39M -14K -2.21M -81.1M -6.6M -18.1M -10M 9.5M
Shares Outstanding (Basic) 52.5M 55.98M 60.77M 65.17M 60.81M 59.94M 63.36M 68.08M 75.33M 82.63M 86.32M 90.83M 94.95M 97.65M 98.9M 96.32M 95.23M 93.86M 92.25M 91.02M 64.96M 40.75M 40.26M 39.71M 40.07M 40.02M 82.44M 42.43M 42.43M 42.43M 52.22M 42.43M 42.43M 42.43M 42.43M 42.43M
Shares Outstanding (Diluted) 52.61M 56.2M 60.88M 65.57M 60.81M 61.83M 65.56M 70.4M 77.21M 84.73M 88.36M 92.9M 96.75M 99.59M 101.39M 98.5M 98.84M 98.84M 97.36M 91.02M 64.96M 40.75M 40.48M 40.12M 40.07M 40.02M 95.14M 42.43M 42.43M 42.43M 64.92M 42.43M 42.43M 42.43M 42.43M 42.43M
EPS (Basic) 0.41 0.36 1.23 1.20 -0.08 1.96 0.69 0.58 0.26 0.44 0.38 0.27 0.23 1.15 0.23 0.43 0.13 0.33 0.33 -0.08 -0.58 -0.77 0.13 -2.23 -2.45 -9.54 -2.23 -3.17 -2.01 -1.3 7.16 -39.75 -5.3 -1.59 -1.6 -1.35
EPS (Diluted) 0.41 0.35 1.23 1.19 -0.08 1.90 0.67 0.56 0.25 0.42 0.37 0.26 0.23 1.13 0.22 0.42 0.13 0.32 0.31 -0.08 -0.58 -0.77 0.13 -2.21 -2.45 -9.54 -1.93 -3.17 -2.01 -1.3 6.13 -39.75 -5.3 -1.59 -1.6 -1.35
EBITDA 62.08M 63.77M 78.8M 75.55M 25.15M 93.65M 103.27M 93.5M 96.09M 82.86M 79.82M 76.09M 71.41M 77.64M 79.52M 105.69M 91.49M 133.58M 169.13M 113.27M 115.13M 108.77M 165.76M 121.45M 165.87M 23.92M 197.37M 197.96M 286.34M 231.11M 340.76M 1.06B 1.04B 442.4M 446.2M 396.3M
EBIT 47.22M 48.01M 111.57M 116.57M 8.03M 166.1M 71.25M 70.73M 46.45M 61.39M 56.16M 44.58M 46.79M 46.33M 49.89M 73.83M 51.72M 86.65M 110.52M 53.65M 54.31M 46.64M 51.94M -2.88M 12.29M -195.85M -69.12M 110.25M 156.39M 98.23M 211.13M 806.2M 801.8M 224.3M 236.3M 233.2M
Depreciation & Amortization 14.86M 14.38M 14.86M 15.45M 16.16M 19.85M 27.04M 23.72M 22.18M 21.47M 21.22M 21.5M 22.3M 27.98M 29.64M 32.34M 39.77M 50.52M 58.61M 59.62M 60.82M 61.09M 78.46M 114.56M 137.77M 270.35M 266.76M 133.8M 129.95M 132.87M 129.63M -258.8M -239.2M -218.1M -209.9M -163.1M