Denny's Corporation (DENN)
3.81
0.01 (0.26%)
At close: Apr 02, 2025, 3:26 PM
Denny's Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Revenue | 452.33M | 463.92M | 456.43M | 398.17M | 288.61M | 541.39M | 630.18M | 529.17M | 506.95M | 491.29M | 472.3M | 462.59M | 488.36M | 538.53M | 548.47M | 608.1M | 760.27M | 939.37M | 994.04M | 978.73M | 960.01M | 940.95M | 948.58M | 1.04B | 1.16B | 1.59B | 1.72B | 2.61B | 2.54B | 2.57B | 2.67B | 3.97B | 3.72B | 3.62B | 3.68B | 3.48B |
Cost of Revenue | 120.23M | 310.05M | 314.79M | 256.07M | 208.92M | 378.72M | 463.08M | 364.01M | 342.9M | 337.7M | 333.57M | 329.67M | 348.88M | 402.13M | 412.99M | 460.53M | 605.01M | 773.95M | 809.69M | 808.14M | 371.23M | 364.88M | 766.78M | 419M | 481.35M | 636.46M | 748.04M | 1.23B | 744.07M | 864.5M | 919.09M | 1.38B | 1.25B | 3.18B | 3.24B | 3.09B |
Gross Profit | 332.11M | 153.87M | 141.64M | 142.1M | 79.69M | 162.67M | 167.1M | 165.16M | 164.05M | 153.59M | 138.73M | 132.93M | 139.48M | 136.41M | 135.48M | 147.57M | 155.26M | 165.42M | 184.36M | 170.58M | 588.78M | 576.06M | 181.8M | 620.72M | 673.89M | 953.59M | 972.48M | 1.38B | 1.8B | 1.71B | 1.75B | 2.59B | 2.47B | 442.4M | 446.2M | 396.3M |
Operating Income | 45.32M | 52.82M | 113.2M | 104.08M | 10.85M | 164.98M | 73.61M | 70.7M | 47M | 63.15M | 57.33M | 47.52M | 56.39M | 50.97M | 55.17M | 72.43M | 60.91M | 83.53M | 110.52M | 48.45M | 53.82M | 48.37M | 49.6M | -19.75M | -264K | -283.59M | -67.27M | 156.1M | 156.39M | 98.23M | 211.13M | -1.77B | -231.6M | -85.7M | -77.8M | -47.8M |
Interest Income | 760K | 5.2M | 87K | 25K | 96K | 170K | 146K | 106K | 116K | 66K | 80K | 82K | 640K | 1.29M | 1.48M | 1.72M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 29.25M | 26.94M | 99.43M | 104.1M | -7.12M | 149.2M | 52.25M | 56.8M | 35.88M | 53.73M | 48.76M | 36.1M | 35.09M | 28.33M | 24.09M | 42.95M | 16.26M | 39.91M | 44.77M | -6.12M | -36.87M | -30.72M | 6.11M | -94.75M | -80.67M | -387.62M | -182.75M | -132.7M | -101.85M | -132.92M | -19.03M | -1.73B | -58.4M | -85.7M | -77.8M | -46.9M |
Net Income | 21.57M | 19.95M | 74.71M | 78.07M | -5.12M | 117.41M | 43.69M | 39.59M | 19.4M | 35.98M | 32.73M | 24.57M | 22.31M | 112.29M | 22.71M | 41.55M | 14.66M | 34.71M | 30.34M | -7.33M | -37.67M | -31.48M | 68.14M | -88.54M | -98M | -381.9M | -183.51M | -134.5M | -85.46M | -55.2M | 364.09M | -1.69B | -225M | -67.6M | -67.8M | -57.3M |
Selling & General & Admin | 80.2M | 77.77M | 67.17M | 68.69M | 55.04M | 69.02M | 63.83M | 66.42M | 67.96M | 66.6M | 58.91M | 56.84M | 60.31M | 55.35M | 55.62M | 57.28M | 60.97M | 67.37M | 66.43M | 62.91M | 478.95M | 468.94M | 50M | 498.99M | 552.82M | 771.83M | 766.52M | 1.09B | n/a | n/a | n/a | 1.53B | 1.42B | n/a | n/a | n/a |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 206.59M | 23.28M | 13.86M | -30.66M | 17.97M | 19.85M | -3.24M | -2.59M | -25.8M | -2.5M | -658K | -8.21M | -8.41M | 27.98M | 29.64M | 17.86M | 24.36M | 7.65M | 7.41M | 54.02M | 55.51M | 58.14M | 78.68M | 124.62M | 108.78M | 465.35M | 273.23M | 133.8M | 1.64B | 1.61B | 1.54B | 258.8M | 239.2M | 218.1M | 209.9M | 163.1M |
Operating Expenses | 286.79M | 101.05M | 81.03M | 38.03M | 73.01M | 88.86M | 90.87M | 90.14M | 90.14M | 88.07M | 80.13M | 78.34M | 82.61M | 83.33M | 85.26M | 75.14M | 85.33M | 75.02M | 73.83M | 116.93M | 534.46M | 527.08M | 128.68M | 623.61M | 661.6M | 1.24B | 1.04B | 1.22B | 1.64B | 1.61B | 1.54B | 1.79B | 1.66B | 218.1M | 209.9M | 163.1M |
Interest Expense | 17.97M | 22.44M | 13.77M | 15.15M | 17.96M | 18.55M | 20.75M | 15.64M | 12.23M | 9.28M | 9.18M | 10.28M | 13.37M | 18.75M | 24.31M | 32.6M | 53.67M | 16.34M | 25.66M | 59.77M | 91.19M | 79.7M | 47.01M | 91.87M | 92.96M | 104.03M | 115.48M | 288.8M | 258.24M | 231.15M | 230.16M | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 417.67M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 407.02M | 411.1M | 395.81M | 294.1M | 281.93M | 467.59M | 553.95M | 454.14M | 433.04M | 425.78M | 413.69M | 408M | 431.49M | 485.46M | 498.24M | 535.67M | 690.34M | 848.97M | 883.52M | 925.07M | 905.69M | 891.97M | 895.47M | 1.04B | 1.14B | 1.87B | 1.79B | 2.45B | 2.39B | 2.47B | 2.45B | 3.16B | 2.92B | 3.39B | 3.45B | 3.25B |
Income Tax | 7.68M | 6.99M | 24.72M | 26.03M | -2M | 31.79M | 8.56M | 17.21M | 16.47M | 17.75M | 16.04M | 11.53M | 12.79M | -83.96M | 1.38M | 1.4M | 1.6M | 5.19M | 14.67M | 1.21M | 802K | 759K | -1.42M | 1.57M | 1.8M | 1.22M | -1.79M | 1.8M | -16.39M | -14K | -2.21M | -81.1M | -6.6M | -18.1M | -10M | 9.5M |
Shares Outstanding (Basic) | 52.5M | 55.98M | 60.77M | 65.17M | 60.81M | 59.94M | 63.36M | 68.08M | 75.33M | 82.63M | 86.32M | 90.83M | 94.95M | 97.65M | 98.9M | 96.32M | 95.23M | 93.86M | 92.25M | 91.02M | 64.96M | 40.75M | 40.26M | 39.71M | 40.07M | 40.02M | 82.44M | 42.43M | 42.43M | 42.43M | 52.22M | 42.43M | 42.43M | 42.43M | 42.43M | 42.43M |
Shares Outstanding (Diluted) | 52.61M | 56.2M | 60.88M | 65.57M | 60.81M | 61.83M | 65.56M | 70.4M | 77.21M | 84.73M | 88.36M | 92.9M | 96.75M | 99.59M | 101.39M | 98.5M | 98.84M | 98.84M | 97.36M | 91.02M | 64.96M | 40.75M | 40.48M | 40.12M | 40.07M | 40.02M | 95.14M | 42.43M | 42.43M | 42.43M | 64.92M | 42.43M | 42.43M | 42.43M | 42.43M | 42.43M |
EPS (Basic) | 0.41 | 0.36 | 1.23 | 1.20 | -0.08 | 1.96 | 0.69 | 0.58 | 0.26 | 0.44 | 0.38 | 0.27 | 0.23 | 1.15 | 0.23 | 0.43 | 0.13 | 0.33 | 0.33 | -0.08 | -0.58 | -0.77 | 0.13 | -2.23 | -2.45 | -9.54 | -2.23 | -3.17 | -2.01 | -1.3 | 7.16 | -39.75 | -5.3 | -1.59 | -1.6 | -1.35 |
EPS (Diluted) | 0.41 | 0.35 | 1.23 | 1.19 | -0.08 | 1.90 | 0.67 | 0.56 | 0.25 | 0.42 | 0.37 | 0.26 | 0.23 | 1.13 | 0.22 | 0.42 | 0.13 | 0.32 | 0.31 | -0.08 | -0.58 | -0.77 | 0.13 | -2.21 | -2.45 | -9.54 | -1.93 | -3.17 | -2.01 | -1.3 | 6.13 | -39.75 | -5.3 | -1.59 | -1.6 | -1.35 |
EBITDA | 62.08M | 63.77M | 78.8M | 75.55M | 25.15M | 93.65M | 103.27M | 93.5M | 96.09M | 82.86M | 79.82M | 76.09M | 71.41M | 77.64M | 79.52M | 105.69M | 91.49M | 133.58M | 169.13M | 113.27M | 115.13M | 108.77M | 165.76M | 121.45M | 165.87M | 23.92M | 197.37M | 197.96M | 286.34M | 231.11M | 340.76M | 1.06B | 1.04B | 442.4M | 446.2M | 396.3M |
EBIT | 47.22M | 48.01M | 111.57M | 116.57M | 8.03M | 166.1M | 71.25M | 70.73M | 46.45M | 61.39M | 56.16M | 44.58M | 46.79M | 46.33M | 49.89M | 73.83M | 51.72M | 86.65M | 110.52M | 53.65M | 54.31M | 46.64M | 51.94M | -2.88M | 12.29M | -195.85M | -69.12M | 110.25M | 156.39M | 98.23M | 211.13M | 806.2M | 801.8M | 224.3M | 236.3M | 233.2M |
Depreciation & Amortization | 14.86M | 14.38M | 14.86M | 15.45M | 16.16M | 19.85M | 27.04M | 23.72M | 22.18M | 21.47M | 21.22M | 21.5M | 22.3M | 27.98M | 29.64M | 32.34M | 39.77M | 50.52M | 58.61M | 59.62M | 60.82M | 61.09M | 78.46M | 114.56M | 137.77M | 270.35M | 266.76M | 133.8M | 129.95M | 132.87M | 129.63M | -258.8M | -239.2M | -218.1M | -209.9M | -163.1M |