Journey Medical Corporati... (DERM)
6.03
0.11 (1.86%)
At close: Mar 28, 2025, 12:34 PM
Journey Medical Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
| Revenue | 56.13M | 79.18M | 73.67M | 63.13M | 44.53M | 34.92M | 42.34M | 4.54M | 22.59M | 7.3M | 7.3M |
| Cost of Revenue | n/a | 26.66M | 30.77M | 32.08M | 14.59M | 10.53M | 1.18M | n/a | n/a | n/a | n/a |
| Gross Profit | 56.13M | 52.52M | 42.89M | 31.05M | 29.94M | 24.39M | 41.16M | 4.54M | 22.59M | 7.3M | 7.3M |
| Operating Income | -13.68M | -2.07M | -27.52M | -25.34M | 7.85M | 5.26M | -213.98M | -300.33M | -90.62M | -79.77M | -31.7M |
| Interest Income | -757K | 322K | 60K | 2K | 698K | 255K | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -14.61M | -3.63M | -29.57M | -42.36M | 7.15M | 5M | -221.73M | -303.26M | -89.08M | -79.02M | -31.84M |
| Net Income | -14.67M | -3.85M | -29.63M | -43.99M | 5.28M | 3.63M | -221.54M | -303.26M | -89.08M | -78.4M | -31.88M |
| Selling & General & Admin | 40.2M | 43.91M | 59.47M | 39.83M | 22.09M | 19.13M | 172.58M | 71.9M | 30.04M | 17.72M | 8.29M |
| Research & Development | 9.86M | 7.54M | 10.94M | 16.56M | n/a | n/a | 80.55M | 104.41M | 83.17M | 66.83M | 30.71M |
| Other Expenses | 19.75M | 3.14M | n/a | 23.36M | n/a | n/a | 2.02M | 128.56M | n/a | 2.52M | n/a |
| Operating Expenses | 69.81M | 54.59M | 70.41M | 56.39M | 22.09M | 19.13M | 255.15M | 304.87M | 113.21M | 87.07M | 39M |
| Interest Expense | 2.7M | 1.7M | 2.02M | 7.03M | 698K | 255K | 15.64M | 8.14M | 1.54M | 147K | 153K |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 69.81M | 81.25M | 101.19M | 88.47M | 36.68M | 29.66M | 256.32M | 304.87M | 113.21M | 87.07M | 39M |
| Income Tax | 61K | 221K | 63K | 1.63M | 1.87M | 1.38M | -194K | 5.21M | 3.08M | -622K | 31K |
| Shares Outstanding (Basic) | 20.43M | 18.23M | 17.53M | 17.32M | 16.66M | 16.66M | 42M | 40.56M | 33.04M | 26.73M | 6.43M |
| Shares Outstanding (Diluted) | 20.43M | 18.23M | 17.53M | 17.32M | 16.66M | 16.66M | 42M | 40.56M | 33.04M | 26.73M | 6.43M |
| EPS (Basic) | -0.72 | -0.21 | -1.69 | -2.54 | 0.32 | 0.22 | -5.27 | -7.48 | -2.7 | -2.93 | -4.96 |
| EPS (Diluted) | -0.72 | -0.21 | -1.69 | -2.54 | 0.32 | 0.22 | -5.27 | -7.48 | -2.7 | -2.93 | -4.96 |
| EBITDA | -13.68M | 1.92M | -23.18M | -32.77M | 9.37M | 6.44M | -205.54M | -294.78M | -87.42M | -78.8M | -31.64M |
| Depreciation & Amortization | n/a | 3.85M | 4.37M | 2.56M | 1.52M | 1.21M | 555K | 339K | 123K | 72K | 47K |