Digi International Inc.
(DGII)
undefined
undefined%
At close: undefined
33.16
0.00%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
Net Income | 22.50M | 24.77M | 19.38M | 10.37M | 8.41M | 9.96M | 1.30M | 9.37M | 16.71M | 6.59M | 1.75M | 5.80M | 7.62M | 11.02M | 8.94M | 4.08M | 12.35M | 19.77M | 11.11M | 17.66M | 8.66M | -37.27M | -12.78M | -1.78M | -16.82M | 3.20M | -22.70M | -15.80M | 9.30M | 19.30M | 16.70M | 14.80M | 11.40M | 8.00M | 5.00M |
Depreciation & Amortization | 33.62M | 6.75M | 37.57M | 20.88M | 19.30M | 13.40M | 12.27M | 5.50M | 4.61M | 5.86M | 7.15M | 7.88M | 7.82M | 9.18M | 10.13M | 10.06M | 9.32M | 10.16M | 10.57M | 8.87M | 8.60M | 10.30M | 11.57M | 9.90M | 12.76M | 18.80M | 7.70M | 6.70M | 6.30M | 3.40M | 2.60M | 1.90M | 1.70M | 1.30M | 400.00K |
Stock-Based Compensation | 13.16M | 13.29M | 8.58M | 8.13M | 7.24M | 5.66M | 4.85M | 4.66M | 3.65M | 4.30M | 4.33M | 3.77M | 3.73M | 3.44M | 3.38M | 3.52M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 11.69M | - | 9.28M | 2.98M | 274.00K | 1.02M | -1.54M | -7.41M | -2.61M | 4.71M | -2.01M | -2.32M | -505.00K | 1.12M | 2.70M | -3.38M | -9.00K | -1.25M | -3.63M | -10.65M | -552.00K | 574.27K | -872.83K | -1.69M | 5.20M | 8.50M | -17.40M | 17.20M | -15.00M | -4.20M | -8.70M | 2.00M | -4.40M | -2.10M | -1.70M |
Other Non-Cash Items | 2.12M | 28.17M | 940.00K | 9.39M | 5.00M | -849.00K | 4.30M | -343.00K | -808.00K | 862.00K | 998.00K | 2.59M | 2.99M | 1.65M | 535.00K | 1.03M | 5.23M | 2.68M | 1.74M | 1.72M | 1.55M | 43.95M | 10.05M | 6.17M | 30.56M | -100.00K | 100.00K | 26.60M | 100.00K | 100.00K | 100.00K | -100.00K | 700.00K | 300.00K | 100.00K |
Deferred Income Tax | - | -12.74M | -3.39M | -4.60M | -3.36M | -799.00K | -508.00K | -2.11M | 1.11M | -769.00K | -2.68M | -2.06M | -2.45M | -1.21M | -3.66M | -3.14M | -1.62M | -115.00K | 1.70M | 1.05M | 1.45M | -2.60M | -135.80K | -2.20M | -5.23M | -2.10M | -800.00K | -1.80M | -400.00K | -100.00K | -100.00K | -300.00K | 100.00K | - | - |
Change in Working Capital | 11.69M | -23.49M | -25.35M | 13.55M | -2.12M | 1.60M | -25.00M | -14.60M | 1.81M | -2.77M | -9.73M | -6.24M | -4.57M | -2.24M | -3.23M | 140.00K | -3.10M | -5.70M | -6.51M | -11.25M | -937.00K | 1.41M | 1.63M | -1.61M | 6.10M | 6.90M | -18.00M | 21.00M | -22.80M | -8.20M | -18.50M | -2.90M | -6.80M | -3.00M | -2.50M |
Operating Cash Flow | 83.09M | 36.75M | 37.74M | 57.72M | 34.48M | 28.96M | -2.78M | 2.48M | 27.09M | 14.07M | 1.81M | 11.75M | 15.13M | 21.84M | 16.10M | 15.69M | 24.07M | 26.38M | 20.44M | 18.06M | 19.32M | 15.79M | 10.33M | 10.47M | 27.36M | 33.30M | 10.40M | 36.70M | -1.70M | 15.70M | 2.60M | 14.00M | 7.10M | 6.60M | 3.00M |
Capital Expenditures | - | -4.34M | -1.97M | -2.26M | -899.00K | -9.34M | -1.84M | -1.77M | -2.73M | -4.50M | -3.42M | -2.89M | -3.95M | -2.74M | -2.98M | -3.86M | -4.42M | -2.90M | -1.33M | -1.33M | -1.29M | -1.69M | -1.32M | -1.63M | -2.54M | -4.80M | -33.20M | -8.80M | -12.90M | -9.60M | -3.90M | -4.20M | -1.20M | -2.20M | -2.30M |
Acquisitions | - | - | -347.55M | -19.11M | -136.10M | 10.10M | -54.26M | -27.11M | -11.00K | 45.00K | 3.42M | -12.92M | - | -3.00M | -3.00M | -2.99M | -31.85M | -781.00K | -16.10M | -53.69M | -1.96M | - | -13.35M | -10.09M | - | 800.00K | - | - | 1.10M | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | -10.10M | - | -61.96M | -74.76M | -54.43M | -27.42M | -67.16M | -72.67M | -61.51M | -38.54M | -30.49M | -69.20M | -92.74M | -48.88M | -48.94M | -129.98M | -61.30M | -54.99M | -90.46M | -82.97M | -20.60M | - | - | -11.10M | -29.60M | -31.20M | -41.30M | -58.40M | -5.10M | -3.10M |
Sales Maturities Of Investments | - | - | - | - | - | 4.75M | 32.03M | 87.11M | 73.72M | 38.03M | 47.42M | 63.23M | 135.00K | 44.84M | 29.34M | 62.62M | 77.86M | 66.76M | 42.86M | 73.90M | 108.25M | 45.56M | 56.13M | 84.81M | 76.53M | 7.00M | - | - | 33.70M | 25.00M | 41.50M | 41.90M | 27.20M | 5.10M | - |
Other Investing Acitivies | 3.00K | - | -1.97M | -2.26M | -899.00K | 10.10M | 731.00K | 28.14M | 1.81M | 1.40M | -3.42M | -3.93M | 65.53M | -2.74M | 11.00K | - | 5.25M | 950.00K | 247.00K | - | - | -2.02M | 8.06M | - | - | 100.00K | -2.00M | -6.50M | 100.00K | -5.40M | -2.60M | - | -200.00K | -5.00M | 100.00K |
Investing Cash Flow | 3.00K | -4.34M | -349.53M | -21.36M | -137.00M | 5.51M | -23.34M | -3.74M | -3.78M | -19.45M | 16.58M | -19.74M | -10.95M | -22.40M | -15.17M | 25.29M | -22.37M | -28.71M | -23.20M | -30.07M | -24.99M | -19.45M | -5.47M | -17.37M | -8.98M | -17.50M | -35.20M | -15.30M | 10.90M | -19.60M | 3.80M | -3.60M | -32.60M | -7.20M | -5.30M |
Debt Repayment | -90.66M | -36.38M | 201.88M | -15.01M | 63.13M | - | - | - | - | - | - | - | - | - | -9.00K | -336.00K | -361.00K | -369.00K | -490.00K | -1.43M | -2.15M | -4.80M | -2.53M | -2.91M | -1.37M | -5.90M | 1.90M | - | - | - | - | - | - | - | - |
Common Stock Repurchased | - | - | -6.66M | - | -1.79M | -1.07M | -748.00K | -938.00K | -550.00K | -2.34M | -15.70M | -14.06M | - | - | - | -6.58M | -5.10M | - | - | - | - | -8.55M | - | - | - | -800.00K | -200.00K | - | -7.00M | -5.90M | -11.20M | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | 1.61M | 1.88M | -9.10M | 3.42M | 478.00K | 1.11M | 6.58M | 4.00M | 8.30M | 7.48M | 4.74M | 3.27M | 2.31M | 4.64M | 2.61M | 1.49M | 184.00K | 621.00K | 726.00K | - | - | -227 | - | 515.28K | - | -100.00K | 100.00K | - | -100.00K | - | - | - | - | - | - |
Financial Cash Flow | -89.05M | -34.50M | 192.78M | 62.24M | 63.60M | 1.11M | 5.83M | 3.06M | 7.75M | 5.14M | -10.96M | -10.79M | 2.31M | 4.64M | 2.60M | -5.43M | -2.56M | 4.81M | 5.56M | 4.89M | 7.11M | -12.48M | -1.81M | -1.62M | 151.00K | -3.80M | 4.60M | 1.10M | -5.40M | -4.80M | -10.40M | 1.30M | 100.00K | 22.40M | 9.50M |
Net Cash Flow | -4.18M | -3.21M | -117.53M | 98.30M | -38.66M | 34.78M | -20.21M | 2.50M | 30.71M | -2.47M | 6.17M | -18.93M | 5.56M | 3.74M | 2.51M | 34.26M | -4.20M | 2.70M | 2.68M | -6.54M | 2.30M | -16.26M | 3.14M | -8.44M | 17.82M | 10.60M | -21.00M | 1.10M | 3.80M | -4.80M | -10.40M | 1.30M | 100.00K | 22.40M | 9.50M |
Free Cash Flow | 83.09M | 32.41M | 35.77M | 55.47M | 33.58M | 19.63M | -4.62M | 702.00K | 24.36M | 9.57M | -1.61M | 8.86M | 11.17M | 19.10M | 13.13M | 11.82M | 19.64M | 23.48M | 19.11M | 16.73M | 18.03M | 14.10M | 9.02M | 8.85M | 24.82M | 28.50M | -22.80M | 27.90M | -14.60M | 6.10M | -1.30M | 9.80M | 5.90M | 4.40M | 700.00K |