1stdibs.Com Inc.

AI Score

0

Unlock

3.69
0.10 (2.79%)
At close: Jan 15, 2025, 1:41 PM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19
Net Income -22.70M -22.54M -20.96M -12.53M -29.85M
Depreciation & Amortization 4.87M 5.25M 3.11M 6.02M 5.15M
Stock-Based Compensation 12.36M 11.21M 2.84M 846.00K 1.08M
Other Working Capital -5.56M -7.74M 4.38M -95.00K 6.76M
Other Non-Cash Items -2.51M -8.40M 701.00K -2.23M -280.00K
Deferred Income Tax n/a n/a 428.00K 630.00K -424.00K
Change in Working Capital -5.59M -13.44M 9.48M 3.81M 5.86M
Operating Cash Flow -13.56M -27.91M -4.40M -3.44M -18.47M
Capital Expenditures -1.79M -1.96M -2.24M -1.83M -6.10M
Acquisitions n/a 14.61M n/a n/a -2.31M
Purchase of Investments -191.09M n/a n/a n/a n/a
Sales Maturities Of Investments 92.65M n/a n/a n/a n/a
Other Investing Acitivies -1.70M -6.00K -30.00K 3.11M -4.19M
Investing Cash Flow -100.23M 12.64M -2.27M 1.29M -8.41M
Debt Repayment n/a n/a n/a n/a -15.00M
Common Stock Repurchased -3.37M n/a n/a n/a n/a
Dividend Paid n/a n/a n/a n/a n/a
Other Financial Acitivies -255.00K 2.04M -2.94M 1.56M 75.96M
Financial Cash Flow -3.63M 2.04M 120.05M 1.56M 60.96M
Net Cash Flow -117.07M -13.52M 113.36M -609.00K 34.19M
Free Cash Flow -15.35M -29.88M -6.64M -5.27M -24.57M