SCREEN Co. Ltd. (DINRF)

PNK: DINRF · Real-Time Price · USD

63.84

1.84 (2.97%)

At close: May 01, 2025, 8:00 PM

SCREEN Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	134.22B	157.09B	124.57B	123.57B	99.69B	125.59B	116.84B	116.58B	101.83B	120.76B	103.9B	104.35B	82.86B	103.86B	73.75B	75.83B	66.88B	97.2B	77.86B	89.96B	58.23B	111.82B	82.34B	97.54B	72.54B	115.21B	70.33B	80.88B	72.96B	90.22B	73.87B	73.89B	62.25B	76.83B	53.01B	73.72B	56.12B
Cost of Revenue	81.67B	102.53B	77.18B	76.66B	66.04B	84.64B	78.91B	76.93B	65.31B	78.33B	69.92B	71.54B	57.7B	74.81B	51.97B	55.38B	50.14B	75.53B	58.06B	65.97B	47.12B	82.27B	60.89B	69.64B	50.87B	77.08B	47.44B	55.05B	50.27B	61.44B	50.25B	52.09B	42.9B	52.94B	35.38B	51.5B	38.85B
Gross Profit	52.55B	54.56B	47.39B	46.91B	33.65B	40.95B	37.93B	39.65B	36.51B	42.43B	33.98B	32.81B	25.16B	29.04B	21.78B	20.45B	16.74B	21.67B	19.8B	23.99B	11.11B	29.55B	21.44B	27.9B	21.67B	38.13B	22.89B	25.83B	22.68B	28.78B	23.62B	21.8B	19.35B	23.89B	17.62B	22.22B	17.26B
Operating Income	27.77B	30.47B	25.14B	25.13B	13.42B	19.8B	18.48B	20.32B	17.85B	21.11B	16.09B	15.38B	8.69B	11.7B	6.31B	4.63B	1.86B	5.16B	3.96B	7.87B	-4.43B	10.76B	3.7B	10.09B	5.1B	18.93B	6.87B	9.53B	7.38B	12.4B	9.15B	7.06B	5.12B	8.58B	4.17B	7.51B	3.3B
Interest Income	n/a	123M	131M	117M	92M	102M	60M	41M	27M	35M	26M	22M	37M	28M	20M	18M	17M	24M	27M	19M	19M	26M	31M	22M	20M	30M	15M	15M	11M	28M	10M	11M	9M	69M	17M	22M	20M
Pretax Income	27.89B	29.45B	25.32B	25.71B	13.68B	17.77B	18.5B	20.48B	21.76B	17.56B	16.12B	14.96B	8.13B	9.4B	5.86B	3.44B	1.98B	1.13B	3.8B	7.95B	-4.3B	9.53B	2.47B	10.18B	5.55B	18.14B	7.18B	8.96B	7.66B	9.88B	9.44B	6.68B	5.05B	8.56B	4.53B	7.42B	3.43B
Net Income	18.21B	25.98B	18.25B	16.92B	9.43B	15.65B	12.15B	13.6B	16.09B	15.86B	12.01B	11.52B	6.08B	7.2B	4.59B	1.37B	2B	282M	2.35B	5.3B	-2.92B	7.91B	563M	6.02B	3.57B	13.46B	4.38B	5.52B	5.15B	7.83B	6.88B	5.74B	3.72B	6.85B	3.5B	6.2B	2.27B
Selling & General & Admin	24.78B	16.72B	15.72B	15.03B	13.86B	14.2B	13.56B	13.47B	12.6B	13.84B	11.84B	11.96B	11.42B	17.34B	15.47B	15.83B	14.88B	6.84B	15.84B	16.12B	15.54B	8.47B	17.74B	17.81B	16.57B	10.75B	16.02B	16.3B	15.3B	9.15B	14.47B	14.74B	14.23B	7.82B	13.45B	14.71B	13.96B
Research & Development	7.17B	7.37B	6.53B	6.76B	6.37B	6.96B	5.89B	5.85B	6.06B	7.47B	6.05B	5.46B	5.05B	21.51B	n/a	n/a	n/a	21.52B	n/a	n/a	n/a	22.82B	n/a	n/a	n/a	12.16B	n/a	n/a	n/a	17.79B	n/a	n/a	n/a	15.17B	n/a	n/a	n/a
Other Expenses	-7.16B	414M	120M	66M	271M	280M	146M	14M	164M	186M	207M	-29M	191M	72M	370M	-487M	178M	-141M	12M	-7M	103M	-167M	-306M	17M	-57M	-197M	41M	-165M	112M	62M	34M	-45M	38M	309M	36M	152M	211M
Operating Expenses	24.78B	24.09B	22.25B	21.78B	20.23B	21.15B	19.45B	19.33B	18.66B	21.32B	17.89B	17.42B	16.46B	17.34B	15.47B	15.83B	14.88B	16.51B	15.84B	16.12B	15.54B	18.79B	17.74B	17.81B	16.57B	19.2B	16.02B	16.3B	15.3B	16.37B	14.47B	14.74B	14.23B	15.31B	13.45B	14.71B	13.96B
Interest Expense	n/a	23M	85M	11M	78M	43M	56M	68M	52M	93M	67M	70M	77M	84M	110M	154M	150M	133M	150M	138M	137M	142M	139M	137M	125M	158M	143M	158M	144M	201M	174M	213M	230M	291M	256M	290M	258M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	3.84B	n/a	n/a	n/a	4.84B	n/a	n/a	n/a	4.22B	n/a	n/a	n/a	3.83B	n/a	n/a	n/a	3.34B	n/a	n/a	n/a
Cost & Expenses	106.45B	126.61B	99.43B	98.44B	86.27B	105.79B	98.36B	96.25B	83.98B	99.65B	87.81B	88.97B	74.16B	92.16B	67.44B	71.21B	65.02B	92.03B	73.9B	82.09B	62.66B	101.06B	78.64B	87.45B	67.44B	96.27B	63.45B	71.34B	65.57B	77.81B	64.72B	66.83B	57.13B	68.25B	48.84B	66.21B	52.82B
Income Tax Expense	9.68B	3.46B	7.07B	8.8B	4.24B	2.13B	6.35B	6.9B	5.68B	1.78B	4.12B	3.43B	2.05B	2.2B	1.27B	2.08B	-5M	852M	1.46B	2.66B	-1.37B	1.62B	1.91B	4.16B	1.99B	4.71B	2.8B	3.45B	2.51B	2.04B	2.56B	927M	1.33B	1.67B	1.01B	1.17B	1.15B
Shares Outstanding (Basic)	97.37M	95.93M	94.85M	94.84M	94.82M	94.82M	94.82M	94.81M	93.67M	98.02M	98.09M	98.16M	98.15M	98.15M	98.25M	98.37M	98.59M	98.37M	98.36M	103.37M	93.32M	98.31M	98.33M	98.35M	93.3M	93.31M	93.62M	93.86M	93.92M	94.29M	94.45M	94.45M	94.46M	94.64M	94.89M	94.93M	94.93M
Shares Outstanding (Diluted)	97.37M	97.15M	97.34M	97.35M	97.33M	97.25M	97.37M	94.81M	98.52M	98.3M	98.09M	98.16M	98.15M	98.15M	98.25M	98.37M	98.59M	98.37M	98.36M	103.37M	93.32M	98.31M	98.33M	98.35M	94.45M	93.31M	93.62M	93.86M	93.92M	94.29M	94.45M	94.45M	94.46M	94.64M	94.89M	94.93M	94.93M
EPS (Basic)	187.07	270.85	192.42	178.40	99.43	165.05	128.14	143.44	171.78	161.84	128.96	123.73	65.30	77.31	49.26	14.72	21.41	3.02	25.13	56.79	-31.27	84.78	6.03	64.51	38.22	144.25	46.80	58.79	54.82	83.05	72.82	60.80	39.35	72.37	36.85	65.34	23.88
EPS (Diluted)	187.07	267.48	187.48	173.78	96.85	160.91	124.76	143.44	163.32	161.38	122.47	117.34	61.90	73.31	46.69	13.92	20.27	2.82	23.80	51.17	-31.27	80.41	5.67	61.15	37.76	144.25	46.80	58.79	54.82	83.05	72.82	60.80	39.35	72.37	36.85	65.34	23.88
EBITDA	30.86B	33.48B	27.97B	27.78B	15.77B	22.11B	20.65B	22.5B	19.98B	23.5B	18.48B	17.74B	11.05B	14.13B	8.72B	7.04B	4.23B	7.51B	6.16B	10.04B	-2.01B	12.64B	5.48B	11.75B	6.67B	20.46B	8.31B	10.92B	8.74B	13.83B	10.53B	8.37B	6.4B	9.86B	5.45B	8.77B	4.51B
EBIT	27.77B	29.48B	25.4B	25.72B	13.76B	17.81B	18.56B	20.55B	21.81B	21.11B	16.19B	15.03B	8.21B	9.48B	5.97B	3.59B	2.13B	1.26B	3.95B	8.09B	-4.16B	9.67B	2.61B	10.32B	5.68B	18.3B	7.33B	9.12B	7.8B	10.08B	9.62B	6.89B	5.28B	8.86B	4.78B	7.71B	3.69B
Depreciation & Amortization	3.09B	3.01B	2.83B	2.65B	2.35B	2.32B	2.17B	2.18B	2.13B	2.39B	2.39B	2.36B	2.35B	2.43B	2.41B	2.42B	2.37B	2.35B	2.2B	2.17B	2.15B	1.88B	1.78B	1.66B	1.57B	1.52B	1.43B	1.39B	1.36B	1.43B	1.38B	1.31B	1.28B	1.28B	1.28B	1.25B	1.21B