Deutsche Lufthansa AG (DLAKF)

7.30

0.29 (4.14%)

At close: Apr 28, 2025, 1:58 PM

Deutsche Lufthansa Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	37.58B	36.9B	36.44B	35.82B	35.44B	35.56B	35.35B	34.42B	32.77B	29.73B	24.86B	19.61B	16.81B	13.57B	11.03B	9.71B	13.59B	19.72B	27.24B	34.98B	36.42B	36.65B	36.43B	36.09B	35.84B	35.72B	35.57B	35.53B	35.58B	34.55B	33.57B	32.44B	31.66B	31.62B	31.73B	32B
Cost of Revenue	32.74B	32.55B	31.95B	30.99B	30.22B	29.4B	29.59B	29.41B	28.16B	25.77B	22.45B	18.93B	16.81B	13.55B	13.4B	12.75B	16.57B	22.34B	25.68B	30.43B	30.57B	32.06B	31.67B	31.08B	30.38B	29.91B	29.87B	30.02B	30.25B	29.96B	28.51B	27.8B	27.21B	27.26B	28B	28.32B
Gross Profit	4.84B	4.34B	4.48B	4.83B	5.22B	6.16B	5.76B	5.01B	4.62B	3.96B	2.41B	687M	-3M	23M	-2.37B	-3.04B	-2.98B	-2.62B	1.56B	4.54B	5.85B	4.59B	4.76B	5.01B	5.46B	5.8B	5.69B	5.51B	5.33B	4.59B	5.06B	4.64B	4.45B	4.36B	3.73B	3.67B
Operating Income	1.2B	325M	305M	1.1B	1.67B	2.5B	2.26B	1.53B	1.23B	644M	-499M	-1.81B	-2.32B	-3.58B	-5.85B	-6.58B	-7.09B	-5.41B	-1.93B	450M	1.69B	2.03B	2.16B	2.43B	2.8B	3.09B	3.13B	3.17B	3.15B	2.24B	2.65B	2.22B	2.19B	2.25B	1.65B	1.67B
Interest Income	434M	341M	350M	303M	282M	210M	152M	91M	66M	27M	20M	19M	1M	14M	50M	50M	86M	95M	75M	98M	74M	76M	71M	66M	63M	56M	54M	55M	63M	68M	72M	66M	58M	84M	82M	92M
Pretax Income	1.57B	1.21B	1.35B	1.84B	2.25B	2.33B	1.92B	1.21B	1.05B	456M	-706M	-1.98B	-2.61B	-4.04B	-6.45B	-7.27B	-8.63B	-6.68B	-2.67B	-404M	1.86B	2.15B	1.94B	2.41B	2.78B	3.1B	3.26B	3.2B	3.19B	2.29B	2.63B	2.22B	2.25B	2.33B	1.54B	1.65B
Net Income	1.38B	897M	994M	1.41B	1.67B	1.91B	1.53B	908M	791M	170M	-711M	-1.73B	-2.19B	-3.02B	-4.91B	-5.65B	-6.72B	-5.41B	-2.29B	-569M	1.21B	1.46B	1.37B	1.88B	2.16B	2.25B	2.37B	2.38B	2.36B	1.78B	2.02B	1.72B	1.78B	1.8B	1.17B	1.26B
Selling & General & Admin	2.48B	3.82B	5.08B	5.18B	4.99B	4.96B	5.01B	4.9B	4.69B	4.51B	3.9B	3.33B	3.04B	2.14B	1.43B	822M	225M	503M	503M	503M	503M	536M	536M	536M	536M	559M	559M	559M	559M	735M	735M	735M	735M	540M	540M	540M
Research & Development	n/a	65M	65M	65M	65M	55M	55M	55M	55M	38M	38M	38M	38M	46M	46M	46M	46M	58M	58M	58M	58M	51M	51M	51M	51M	37M	37M	829M	1.62B	1.61B	1.61B	819M	27M	18M	18M	18M
Other Expenses	3.1B	2.14B	1.42B	n/a	n/a	n/a	n/a	n/a	n/a	432M	792M	1.09B	1.39B	953M	593M	290M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	3.65B	4.03B	4.19B	3.74B	3.55B	3.6B	3.45B	3.44B	3.35B	3.25B	2.85B	2.44B	2.25B	1.94B	1.82B	1.89B	2.43B	2.96B	3.66B	4.27B	4.34B	2.71B	2.75B	2.75B	2.83B	3.04B	2.89B	2.66B	2.51B	2.41B	2.47B	2.48B	2.31B	2.13B	2.1B	2.02B
Interest Expense	590M	613M	609M	606M	593M	573M	534M	520M	488M	358M	375M	340M	355M	439M	433M	444M	420M	393M	332M	434M	397M	369M	363M	217M	212M	285M	316M	329M	373M	302M	295M	300M	282M	330M	341M	340M
Selling & Marketing Expenses	n/a	281M	281M	281M	281M	232M	232M	232M	232M	136M	136M	136M	136M	128M	128M	128M	128M	384M	384M	384M	384M	439M	439M	439M	439M	400M	400M	400M	400M	387M	387M	387M	387M	358M	358M	358M
Cost & Expenses	36.4B	36.59B	36.14B	34.73B	33.77B	33.01B	33.04B	32.85B	31.51B	29.02B	25.3B	21.36B	19.06B	15.49B	15.22B	14.63B	19.01B	25.3B	29.34B	34.7B	34.91B	34.77B	34.43B	33.83B	33.2B	32.95B	32.76B	32.69B	32.75B	32.37B	30.98B	30.27B	29.53B	29.39B	30.1B	30.35B
Income Tax Expense	176M	145M	193M	281M	380M	360M	337M	245M	246M	270M	-5M	-262M	-413M	-984M	-1.49B	-1.57B	-1.86B	-1.27B	-390M	139M	615M	661M	541M	501M	588M	818M	858M	795M	789M	481M	578M	471M	445M	511M	349M	357M
Shares Outstanding (Basic)	1.2B	1.2B	1.2B	1.2B	1.2B	1.2B	1.2B	1.2B	1.2B	1.19B	1.18B	1.2B	1.2B	672.57M	600M	597.74M	597.98M	804.05M	670.5M	670.04M	477.29M	665.42M	659.73M	665.86M	473.41M	662.87M	662.7M	660.32M	472.23M	656.67M	656.25M	656.9M	470.13M	651.14M	651.4M	648.43M
Shares Outstanding (Diluted)	1.2B	1.2B	1.2B	1.2B	1.2B	1.2B	1.2B	1.2B	1.2B	1.19B	1.18B	1.2B	1.2B	672.57M	600M	597.74M	597.98M	804.05M	670.5M	670.04M	477.29M	665.42M	659.73M	665.86M	473.41M	662.87M	662.7M	660.32M	470.89M	656.67M	656.25M	656.9M	470.13M	651.14M	651.4M	648.43M
EPS (Basic)	1.16	0.76	0.84	1.19	1.41	1.61	1.29	0.77	0.67	0.15	-0.64	-2.12	-3.38	-5.03	-7.37	-8.34	-9.76	-7.48	-3.3	-0.73	1.93	2.45	2.33	3.10	3.52	3.71	3.90	3.92	3.91	2.67	3.05	2.59	2.68	2.73	1.77	2.24
EPS (Diluted)	1.16	0.76	0.84	1.19	1.41	1.61	1.29	0.77	0.67	0.15	-0.64	-2.12	-3.38	-5.03	-7.37	-8.34	-9.76	-7.48	-3.3	-0.73	1.93	2.45	2.33	3.10	3.52	3.72	3.91	3.93	3.92	2.67	3.05	2.59	2.68	2.73	1.77	2.24
EBITDA	4.15B	2.89B	2.25B	3.16B	3.55B	4.4B	4.66B	3.92B	3.73B	3.15B	2.04B	738M	299M	-1.54B	-2.7B	-3.41B	-4.44B	-2.85B	-439M	1.87B	3.63B	4.88B	4.87B	5.03B	5.2B	5.36B	5.34B	5.29B	5.29B	4.24B	4.54B	4.15B	4.13B	4.25B	3.61B	3.59B
EBIT	2.17B	1.9B	2.03B	2.51B	2.91B	2.9B	2.44B	1.72B	1.56B	925M	-212M	-1.52B	-2.16B	-3.6B	-6.01B	-6.82B	-8.21B	-6.66B	-2.71B	-341M	1.89B	2.52B	2.36B	2.7B	3.09B	3.48B	3.62B	3.56B	3.56B	2.6B	2.93B	2.52B	2.53B	2.66B	1.88B	1.99B
Depreciation & Amortization	2.41B	2.33B	2.27B	2.25B	2.23B	2.24B	2.25B	2.26B	2.28B	2.28B	2.26B	2.26B	2.26B	1.71B	2.94B	3.04B	3.16B	3.32B	2.27B	2.27B	2.22B	2.84B	2.58B	2.37B	2.18B	1.94B	2.01B	2B	1.97B	1.88B	1.78B	1.79B	1.76B	1.75B	1.7B	1.73B