(DLAKY)

AI Score

Unlock

7.11

0.13 (1.86%)

At close: Apr 22, 2025, 3:20 PM

Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	9.44B	10.74B	10.01B	7.39B	8.76B	10.28B	9.39B	7.02B	8.88B	10.07B	8.46B	5.36B	5.83B	5.21B	3.21B	2.56B	2.59B	2.66B	1.89B	6.44B	8.72B	10.18B	9.63B	7.89B	8.95B	9.96B	9.3B	7.64B	8.82B	9.81B	9.26B	7.69B	7.79B	8.83B	8.13B	6.92B
Cost of Revenue	8.05B	8.68B	8.52B	7.49B	7.87B	8.08B	7.56B	6.71B	7.05B	8.27B	7.38B	5.46B	4.67B	4.95B	3.85B	3.35B	1.4B	4.8B	3.2B	7.17B	7.17B	8.13B	7.96B	7.31B	8.66B	7.74B	7.36B	6.61B	8.2B	7.7B	7.51B	6.83B	7.91B	6.25B	6.8B	6.25B
Gross Profit	1.39B	2.06B	1.49B	-93M	894M	2.19B	1.83B	303M	1.82B	1.8B	1.09B	-97M	1.17B	258M	-639M	-787M	1.19B	-2.14B	-1.31B	-729M	1.55B	2.05B	1.68B	580M	284M	2.22B	1.93B	1.03B	622M	2.11B	1.75B	857M	-119M	2.57B	1.33B	662M
Operating Income	431M	1.33B	293M	-858M	-443M	1.31B	1.09B	-397M	236M	1.07B	486M	-607M	-198M	-70M	-966M	-1.08B	-1.46B	-2.35B	-1.7B	-1.59B	227M	1.13B	678M	-349M	572M	1.26B	943M	24M	858M	1.31B	977M	10M	-52M	1.71B	549M	-21M
Interest Income	204M	57M	109M	64M	111M	66M	62M	43M	39M	8M	1M	18M	n/a	1M	n/a	n/a	13M	37M	n/a	36M	22M	17M	23M	12M	24M	12M	18M	9M	17M	10M	19M	17M	22M	14M	13M	9M
Pretax Income	590M	1.35B	570M	-915M	226M	1.49B	1.06B	-530M	306M	1.08B	356M	-690M	-288M	-84M	-921M	-1.31B	-1.72B	-2.49B	-1.74B	-2.68B	227M	1.52B	524M	-412M	518M	1.31B	994M	-39M	837M	1.47B	937M	-55M	-55M	1.8B	523M	-25M
Net Income	550M	1.09B	469M	-734M	67M	1.19B	881M	-421M	307M	809M	259M	-582M	-314M	-72M	-756M	-1.05B	-1.14B	-1.97B	-1.49B	-2.12B	175M	1.15B	226M	-342M	421M	1.06B	734M	-57M	511M	1.18B	740M	-68M	-75M	1.42B	437M	-8M
Selling & General & Admin	n/a	n/a	1.19B	1.29B	1.34B	1.26B	1.3B	1.09B	1.31B	1.31B	1.18B	879M	1.13B	706M	610M	597M	225M	n/a	n/a	n/a	503M	n/a	n/a	n/a	536M	n/a	n/a	n/a	559M	n/a	n/a	n/a	735M	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	65M	n/a	n/a	n/a	55M	n/a	n/a	n/a	38M	n/a	n/a	n/a	46M	n/a	n/a	n/a	58M	n/a	n/a	n/a	51M	n/a	n/a	n/a	37M	n/a	792M	792M	27M	n/a	n/a	n/a
Other Expenses	960M	723M	1.42B	n/a	n/a	n/a	n/a	589M	1.39B	727M	738M	501M	1.28B	328M	327M	311M	1.11B	208M	392M	859M	1.5B	914M	997M	929M	-127M	956M	991M	1B	89M	801M	769M	847M	-744M	860M	779M	683M
Operating Expenses	960M	723M	1.19B	779M	1.34B	881M	747M	589M	1.39B	727M	738M	501M	1.28B	328M	327M	311M	975M	208M	392M	859M	1.5B	914M	997M	929M	-127M	956M	991M	1B	89M	801M	769M	847M	-9M	860M	779M	683M
Interest Expense	151M	146M	147M	146M	174M	142M	144M	133M	154M	103M	130M	101M	24M	120M	95M	116M	108M	114M	106M	92M	81M	53M	208M	55M	53M	47M	62M	50M	126M	78M	75M	94M	55M	71M	80M	76M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	281M	n/a	n/a	n/a	232M	n/a	n/a	n/a	136M	n/a	n/a	n/a	128M	n/a	n/a	n/a	384M	n/a	n/a	n/a	439M	n/a	n/a	n/a	400M	n/a	n/a	n/a	387M	n/a	n/a	n/a
Cost & Expenses	9.01B	9.4B	9.71B	8.77B	9.2B	8.96B	8.3B	7.3B	8.44B	8.99B	8.11B	5.96B	5.95B	5.28B	4.18B	3.66B	2.38B	5B	3.59B	8.03B	8.67B	9.04B	8.96B	8.24B	8.54B	8.7B	8.36B	7.62B	8.29B	8.5B	8.28B	7.68B	7.9B	7.11B	7.58B	6.94B
Income Tax Expense	45M	240M	99M	-208M	14M	288M	187M	-109M	-6M	265M	95M	-108M	18M	-10M	-162M	-259M	-553M	-520M	-239M	-553M	43M	359M	290M	-77M	89M	239M	250M	10M	319M	279M	187M	4M	11M	376M	80M	-22M
Shares Outstanding (Basic)	1.2B	1.2B	1.2B	1.2B	1.2B	1.2B	1.2B	1.2B	1.2B	1.19B	1.18B	1.2B	480M	672.57M	600M	597.74M	725.3M	804.05M	670.5M	670.04M	665.42M	665.42M	659.73M	665.86M	660.29M	662.87M	662.7M	660.32M	651.5M	656.67M	656.25M	656.9M	656.9M	651.14M	651.4M	648.43M
Shares Outstanding (Diluted)	1.2B	1.2B	1.2B	1.2B	1.2B	1.2B	1.2B	1.2B	1.2B	1.19B	1.18B	1.2B	480M	672.57M	600M	597.74M	725.3M	804.05M	670.5M	670.04M	665.42M	665.42M	659.73M	665.86M	660.29M	662.87M	662.7M	660.32M	651.5M	656.67M	656.25M	656.9M	656.9M	651.14M	651.4M	648.43M
EPS (Basic)	0.46	0.92	0.39	-0.61	0.06	1.00	0.74	-0.35	0.26	0.68	0.22	-0.49	-0.65	-0.11	-1.26	-1.75	-1.57	-2.45	-2.23	-3.17	0.26	1.73	0.34	-0.51	0.64	1.61	1.11	-0.09	0.78	1.80	1.13	-0.1	-0.11	2.18	0.67	-0.01
EPS (Diluted)	0.46	0.92	0.39	-0.61	0.06	1.00	0.74	-0.35	0.26	0.68	0.22	-0.49	-0.65	-0.11	-1.26	-1.75	-1.57	-2.45	-2.23	-3.17	0.26	1.73	0.34	-0.51	0.64	1.61	1.11	-0.09	0.78	1.80	1.13	-0.1	-0.11	2.18	0.67	-0.01
EBITDA	1.38B	2.1B	863M	-194M	120M	1.47B	1.77B	195M	971M	1.73B	1.03B	9M	384M	616M	-271M	-430M	-1.46B	-542M	-978M	-1.46B	129M	1.87B	1.33B	290M	1.38B	1.87B	1.5B	457M	1.54B	1.85B	1.45B	460M	482M	2.15B	1.05B	443M
EBIT	741M	1.5B	719M	-793M	471M	1.63B	1.21B	-397M	460M	1.17B	486M	-557M	-177M	36M	-826M	-1.2B	-1.61B	-2.38B	-1.64B	-2.58B	-63M	1.57B	732M	-357M	571M	1.41B	1.07B	36M	963M	1.55B	1.01B	39M	n/a	1.88B	603M	51M
Depreciation & Amortization	643M	630M	570M	570M	563M	565M	555M	545M	574M	574M	565M	563M	575M	559M	559M	566M	25M	1.79B	659M	679M	192M	738M	657M	637M	809M	473M	450M	446M	575M	540M	434M	421M	482M	440M	451M	392M