Dynagas LNG Partners LP (DLNG)
3.80
-0.06 (-1.55%)
At close: Mar 04, 2025, 9:59 AM
Dynagas LNG Partners LP Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
| Revenue | 160.48M | 131.66M | 137.75M | 137.16M | 130.9M | 127.14M | 138.99M | 169.85M | 145.2M | 107.09M | 85.68M | 77.5M | 52.55M |
| Cost of Revenue | 87.35M | 77.33M | 64.01M | 63.62M | 61.74M | 65.6M | 67.2M | 59.89M | 50.44M | 36.91M | 27.17M | 34.91M | 26.28M |
| Gross Profit | 73.13M | 54.33M | 73.74M | 73.54M | 69.16M | 61.54M | 71.79M | 109.96M | 94.77M | 70.18M | 58.51M | 42.58M | 26.27M |
| Operating Income | 64.71M | 9.61M | 64.61M | 64.26M | 59.92M | 52.98M | 63.94M | 102.08M | 88.09M | 64.66M | 55.38M | 39.67M | 23.68M |
| Interest Income | 2.59M | 829K | 10.94M | 221K | 2.33M | 1.05M | 203K | n/a | 35K | 221K | n/a | 1K | 4K |
| Pretax Income | 35.87M | 54.01M | 53.26M | 34.05M | 3.61M | 3.61M | 17.34M | 66.85M | 60.05M | 50.56M | 45.62M | 29.84M | 18.82M |
| Net Income | 35.87M | 42.41M | 41.66M | 11.21M | -52.6M | 3.61M | 17.34M | 66.85M | 60.05M | 50.56M | 45.62M | 29.84M | 18.82M |
| Selling & General & Admin | 8.42M | 8.99M | 9.13M | 9.28M | 9.24M | 8.56M | 7.85M | 7.88M | 6.67M | 5.52M | 3.12M | 2.92M | 2.58M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 28K | -35K | -227K | -43K | 69K | -527K | -234K | -103K | 201K | -29K | -60K | -65K |
| Operating Expenses | 8.42M | 8.99M | 9.13M | 9.28M | 9.24M | 8.56M | 7.85M | 7.88M | 6.67M | 5.52M | 3.12M | 2.92M | 2.58M |
| Interest Expense | 39.21M | 27.91M | 18.76M | 26.84M | 56.26M | 49.44M | 46.08M | 34.99M | 27.94M | 14.3M | 9.73M | 8.55M | 3.79M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 95.77M | 86.32M | 73.14M | 72.9M | 70.98M | 74.15M | 75.05M | 67.77M | 57.11M | 42.42M | 30.3M | 37.83M | 28.86M |
| Income Tax | n/a | -8.67M | 11.32M | 22.84M | 56.22M | -2.49M | 45.55M | 34.76M | 27.84M | 14.5M | 9.7M | 8.49M | 3.73M |
| Shares Outstanding (Basic) | 36.8M | 36.8M | 36.5M | 35.55M | 35.49M | 35.49M | 34.55M | 20.5M | 20.5M | 32.95M | 7.73M | 29.97M | 29.97M |
| Shares Outstanding (Diluted) | 36.8M | 36.8M | 36.5M | 35.55M | 35.49M | 35.49M | 34.55M | 20.5M | 20.5M | 32.95M | 7.73M | 29.97M | 29.97M |
| EPS (Basic) | 0.66 | 1.15 | 1.14 | 0.32 | -1.48 | 0.10 | 0.27 | 1.69 | 1.60 | 1.58 | 2.95 | 0.99 | 0.63 |
| EPS (Diluted) | 0.66 | 1.15 | 1.14 | 0.32 | -1.48 | 0.10 | 0.27 | 1.69 | 1.60 | 1.58 | 2.95 | 0.99 | 0.63 |
| EBITDA | 107.24M | 113.94M | 106.89M | 96.06M | 85.57M | 89.77M | 101.19M | 139.51M | 112.48M | 82.48M | 68.96M | 52.86M | 36.35M |
| Depreciation & Amortization | 32.16M | 32.02M | 32.21M | 32.01M | 30.86M | 35.66M | 37.57M | 37.66M | 24.39M | 17.82M | 13.58M | 13.62M | 13.58M |