Dolphin Entertainment Inc... (DLPN)
undefined
undefined%
At close: undefined
1.17
0.00%
After-hours Dec 13, 2024, 03:56 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04
Net Income -24.40M -4.78M -6.46M -1.94M -1.19M -2.91M 6.91M -37.19M -4.05M -1.87M -2.46M -3.39M -1.23M -5.64M -4.92M -3.40M -8.39M -869.49K -704.12K -460.00K
Depreciation & Amortization 2.36M 1.75M 1.91M 2.03M 1.95M 1.98M 1.25M 20.23K 1.67M 19.63K 521.01K 2.94M - 23.23K 23.23K 286.40K 24.93K 5.80K 5.70K -
Stock-Based Compensation 304.96K 215.53K 17.86K - - 20.42K 330.06K 185.00K - - - - - 128.50K 1.11M - - - - -
Other Working Capital -1.43M -2.87M -40.11K 1.52M -356.08K 464.08K 898.82K -1.57M -285.43K 391.51K 356.92K -2.63M -1.90M 352.82K -2.89M -1.37M 188.55K 180.29K 23.45K 230.00K
Other Non-Cash Items 17.11M 1.16M 4.50M 1.99M 30.38K 1.33M -7.09M 5.20M 648.52K 151.37K 7.97K -63.05K -1.23M 945.62K 1.36M 505.22K 7.30M 22.50K - -
Deferred Income Tax - 176.98K 37.36K -182.49K -342.41K -1.05M 187.54K 19.31M - - - - - 2.47M -1.11M - - - - -
Change in Working Capital - -2.60M -1.32M -908.66K -315.13K 9.45K 6.95M -2.45M -46.37K 347.29K 164.91K -2.45M -1.02M 662.90K 741.90K 625.52K 193.55K 180.09K 17.98K 170.00K
Operating Cash Flow -4.62M -4.03M -1.32M -1.51M -2.91M -624.72K 8.36M -14.92M -1.78M -1.36M -1.77M -2.96M -2.25M -1.41M -2.80M -1.98M -869.91K -661.10K -680.44K -290.00K
Capital Expenditures -29.00K -72.20K - -77.36K -103.49K -89.65K -227.04K - -2.55K -73.85K -15.28K -16.66K -6.28K -957.88K -667.98K -528.72K -217.52K -6.83K -16.10K -10.00K
Acquisitions -4.51M -4.74M -1.53M -1.30M -794.99K -1.53M 13.63K - - - - - - - - - - - - -
Purchase of Investments - - -1.00M - - - - 7.03M - - - - - - - - - - - -
Sales Maturities Of Investments - - - - - - - - - - - - - - - - - - - -
Other Investing Acitivies - -3.11M -500.00K - - - 1.06M -8.28M - - - - - -170.50K - - - - - -
Investing Cash Flow -4.54M -7.92M -3.03M -1.38M -898.48K -1.62M 851.55K -1.25M -2.55K -73.85K -15.28K -16.66K -6.28K -1.13M -667.98K -528.72K -217.52K -6.83K -16.10K -10.00K
Debt Repayment 6.42M 5.71M 4.95M 4.35M 2.28M 935.60K -7.35M 6.94M 5.81M 929.14K - 1.46M 2.15M -155.01K 1.11M 1.96M 2.84M 546.22K -5.58K -21.79K
Common Stock Repurchased - - - - - - - - - - - - - - - - - - - 290.00K
Dividend Paid - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies 3.09M -600.00K -1.02M -3.34M -3.69M -4.57M -1.67M 7.55M 3.26M -8.25K 2.21M 35.00K 125.00K 1.50M - 578.38K -2.10M 16.25K 95.21K 21.64K
Financial Cash Flow 9.52M 10.91M 3.94M 8.61M 439.39K 3.22M -4.58M 14.44M 3.84M 920.89K 2.21M 3.24M 2.28M 2.47M 3.41M 2.56M 1.24M 703.22K 694.14K 290.00K
Net Cash Flow 362.84K -1.03M -406.75K 5.73M -3.36M 977.77K 4.63M -1.73M 2.06M -508.17K 423.97K 263.92K 17.29K -1.75K -47.80K 13.86K 30.85K 14.77K 26.32K -
Free Cash Flow -4.65M -4.10M -1.32M -1.58M -3.01M -714.37K 8.13M -14.92M -1.78M -1.43M -1.78M -2.98M -2.26M -2.37M -3.47M -2.51M -1.09M -667.93K -696.53K -300.00K