Dolphin Entertainment Inc...
(DLPN)
undefined
undefined%
At close: undefined
1.17
0.00%
After-hours Dec 13, 2024, 03:56 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 |
Net Income | -24.40M | -4.78M | -6.46M | -1.94M | -1.19M | -2.91M | 6.91M | -37.19M | -4.05M | -1.87M | -2.46M | -3.39M | -1.23M | -5.64M | -4.92M | -3.40M | -8.39M | -869.49K | -704.12K | -460.00K |
Depreciation & Amortization | 2.36M | 1.75M | 1.91M | 2.03M | 1.95M | 1.98M | 1.25M | 20.23K | 1.67M | 19.63K | 521.01K | 2.94M | - | 23.23K | 23.23K | 286.40K | 24.93K | 5.80K | 5.70K | - |
Stock-Based Compensation | 304.96K | 215.53K | 17.86K | - | - | 20.42K | 330.06K | 185.00K | - | - | - | - | - | 128.50K | 1.11M | - | - | - | - | - |
Other Working Capital | -1.43M | -2.87M | -40.11K | 1.52M | -356.08K | 464.08K | 898.82K | -1.57M | -285.43K | 391.51K | 356.92K | -2.63M | -1.90M | 352.82K | -2.89M | -1.37M | 188.55K | 180.29K | 23.45K | 230.00K |
Other Non-Cash Items | 17.11M | 1.16M | 4.50M | 1.99M | 30.38K | 1.33M | -7.09M | 5.20M | 648.52K | 151.37K | 7.97K | -63.05K | -1.23M | 945.62K | 1.36M | 505.22K | 7.30M | 22.50K | - | - |
Deferred Income Tax | - | 176.98K | 37.36K | -182.49K | -342.41K | -1.05M | 187.54K | 19.31M | - | - | - | - | - | 2.47M | -1.11M | - | - | - | - | - |
Change in Working Capital | - | -2.60M | -1.32M | -908.66K | -315.13K | 9.45K | 6.95M | -2.45M | -46.37K | 347.29K | 164.91K | -2.45M | -1.02M | 662.90K | 741.90K | 625.52K | 193.55K | 180.09K | 17.98K | 170.00K |
Operating Cash Flow | -4.62M | -4.03M | -1.32M | -1.51M | -2.91M | -624.72K | 8.36M | -14.92M | -1.78M | -1.36M | -1.77M | -2.96M | -2.25M | -1.41M | -2.80M | -1.98M | -869.91K | -661.10K | -680.44K | -290.00K |
Capital Expenditures | -29.00K | -72.20K | - | -77.36K | -103.49K | -89.65K | -227.04K | - | -2.55K | -73.85K | -15.28K | -16.66K | -6.28K | -957.88K | -667.98K | -528.72K | -217.52K | -6.83K | -16.10K | -10.00K |
Acquisitions | -4.51M | -4.74M | -1.53M | -1.30M | -794.99K | -1.53M | 13.63K | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | -1.00M | - | - | - | - | 7.03M | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | - | -3.11M | -500.00K | - | - | - | 1.06M | -8.28M | - | - | - | - | - | -170.50K | - | - | - | - | - | - |
Investing Cash Flow | -4.54M | -7.92M | -3.03M | -1.38M | -898.48K | -1.62M | 851.55K | -1.25M | -2.55K | -73.85K | -15.28K | -16.66K | -6.28K | -1.13M | -667.98K | -528.72K | -217.52K | -6.83K | -16.10K | -10.00K |
Debt Repayment | 6.42M | 5.71M | 4.95M | 4.35M | 2.28M | 935.60K | -7.35M | 6.94M | 5.81M | 929.14K | - | 1.46M | 2.15M | -155.01K | 1.11M | 1.96M | 2.84M | 546.22K | -5.58K | -21.79K |
Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 290.00K |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | 3.09M | -600.00K | -1.02M | -3.34M | -3.69M | -4.57M | -1.67M | 7.55M | 3.26M | -8.25K | 2.21M | 35.00K | 125.00K | 1.50M | - | 578.38K | -2.10M | 16.25K | 95.21K | 21.64K |
Financial Cash Flow | 9.52M | 10.91M | 3.94M | 8.61M | 439.39K | 3.22M | -4.58M | 14.44M | 3.84M | 920.89K | 2.21M | 3.24M | 2.28M | 2.47M | 3.41M | 2.56M | 1.24M | 703.22K | 694.14K | 290.00K |
Net Cash Flow | 362.84K | -1.03M | -406.75K | 5.73M | -3.36M | 977.77K | 4.63M | -1.73M | 2.06M | -508.17K | 423.97K | 263.92K | 17.29K | -1.75K | -47.80K | 13.86K | 30.85K | 14.77K | 26.32K | - |
Free Cash Flow | -4.65M | -4.10M | -1.32M | -1.58M | -3.01M | -714.37K | 8.13M | -14.92M | -1.78M | -1.43M | -1.78M | -2.98M | -2.26M | -2.37M | -3.47M | -2.51M | -1.09M | -667.93K | -696.53K | -300.00K |