Digital Realty Trust Inc. (DLR-PL)
undefined
undefined%
At close: undefined

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03
Net Income 950.31M 380.32M 1.75B 362.73M 599.22M 341.12M 256.27M 431.85M 301.59M 203.41M 320.45M 216.05M 162.13M 105.41M 91.23M 67.66M 40.59M 31.39M 16.10M 4.56M 16.64M
Depreciation & Amortization 1.69B 1.58B 1.49B 1.37B 809.47M 770.27M 595.00M 518.72M 464.69M 456.20M 397.59M 316.06M 302.49M 255.59M 190.01M 162.59M 81.28M 52.80M 33.75M 18.25M 9.48M
Stock-Based Compensation 80.53M 92.46M 84.08M 74.58M 34.91M 27.16M 20.52M 17.43M 6.36M 18.02M 11.53M 12.63M 13.43M - - - 4.37M 1.79M 318.00K 17.89M -
Other Working Capital - -272.45M -425.98M -8.42M -30.50M -148.38M -17.63M -68.57M -27.58M -111.30M -85.90M -42.95M -7.12M -23.51M -16.86M -134.75M 13.99M -3.62M -5.54M -3.28M -
Other Non-Cash Items -711.17M -160.99M 52.11M 31.89M 387.02M 458.23M 262.86M 155.58M 48.38M 75.04M 70.33M 66.35M 30.93M 28.70M 24.85M 19.03M 41.26M 29.83M 35.53M 22.83M 2.25M
Deferred Income Tax - - -1.36B -120.61M -286.30M -80.94M -3.62M -167.43M -20.20M 1.16M -91.21M 14.88M -19.29M - - - -4.60M 1.83M 2.46M -14.20M -
Change in Working Capital -379.75M -230.34M -309.83M -8.42M -30.50M -130.51M -107.73M -43.89M -1.60M -97.95M -52.30M -83.02M -88.73M -30.67M -22.28M -31.48M -57.25M -14.63M -5.32M -4.69M 619.00K
Operating Cash Flow 1.63B 1.66B 1.70B 1.71B 1.51B 1.39B 1.02B 912.26M 799.23M 655.89M 656.39M 542.95M 400.96M 359.03M 283.81M 217.81M 105.66M 103.00M 82.85M 44.64M 28.99M
Capital Expenditures - -2.64B -2.52B -2.18B -1.50B -1.37B -1.20B -774.32M -777.73M -743.34M - - -843.63M -1.71B -533.35M -644.65M -625.99M -608.88M -472.90M -357.72M -215.26M
Acquisitions -146.77M -2.23B -189.35M -23.24M 1.30B -1.56B 63.04M -873.28M -1.86B -20.63M -24.45M -54.83M - - - - -3.68M - - - -
Purchase of Investments - -296.10M 827.03M -144.32M -2.60M -13.25M -93.41M - -110.07M 83.53M -17.10M - -6.14M -10.58M - -21.22M - -30.43M - -13.56M -
Sales Maturities Of Investments - 271.57M 1.69B 70.02M 1.49B 286.20M 63.96M 364.80M 185.56M 31.64M - - - - - - - 24.41M - - -
Other Investing Acitivies -968.34M 194.50M -872.37M -323.13M -1.56B -1.46B -1.48B -426.15M -665.16M 4.63M -1.02B -2.42B 18.96M -14.04M 13.44M 18.12M 92.25M 13.11M -7.92M -371.28M -
Investing Cash Flow -1.12B -4.70B -1.06B -2.60B -274.99M -3.04B -1.36B -1.30B -2.53B -644.18M -1.06B -2.48B -830.80M -1.74B -519.91M -647.75M -537.43M -601.79M -480.81M -371.28M -215.26M
Debt Repayment 334.35M 3.39B 727.38M 710.18M -479.39M 2.66B 833.02M 196.65M 1.41B 144.81M 650.49M 1.30B 78.30M 1.09B 317.98M 52.13M 221.54M 368.95M 209.83M 134.09M 142.18M
Common Stock Repurchased - - -201.25M -500.00M -365.05M -3.86M -182.50M -287.50M - - - - - -166.75M - - - - -13.71M - -
Dividend Paid -1.52B -1.45B -1.38B -1.24B -996.77M -930.78M -715.21M -605.39M -548.06M -509.16M -443.86M -373.10M -286.68M -208.55M -150.19M -130.04M -97.08M -78.38M -58.44M -68.59M -
Other Financial Acitivies -57.49M 96.39M -110.91M -415.13M -331.48M 25.40M -202.05M 471.86M 223.03M 702.37M 445.20M 129.98M 204.69M -178.27M -16.46M 328.92M 157.86M -158.66M 154.68M 29.73M 45.69M
Financial Cash Flow 963.47M 2.97B -590.63M 935.69M -1.27B 1.76B 321.20M 351.93M 1.75B -27.20M 404.75M 1.95B 458.76M 1.32B 235.09M 471.93M 440.86M 510.12M 404.34M 326.02M 187.87M
Net Cash Flow 1.49B -789.00K 27.83M 26.40M -37.97M 122.04M -8.86M -46.52M 22.24M -15.49M 527.00K 15.65M 28.91M -60.60M -1.01M 41.98M 9.09M 11.33M 6.37M -617.00K 1.60M
Free Cash Flow 1.63B -983.71M -818.54M -472.14M 10.84M 11.66M -178.17M 137.94M 21.50M -87.45M 656.39M 542.95M -442.67M -1.35B -249.54M -426.84M -520.34M -505.88M -390.05M -313.08M -186.28M