DeNA Co. Ltd. (DNACF)

PNK: DNACF · Real-Time Price · USD

25.35

0.00 (0.00%)

At close: Apr 24, 2025, 11:16 AM

DeNA Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	33.98B	32.58B	29B	39B	36.15B	33.52B	30.17B	36.45B	34.77B	31.74B	31.05B	34.03B	34.05B	34.05B	34.13B	38.76B	30.04B	30.23B	25.91B	33.87B	31.38B	29.47B	26.43B	34.3B	33.92B	33.26B	32.82B	36.86B	36.45B	35.09B	32.21B	38.23B	38.28B	35B	33.84B	37.15B	37.72B
Cost of Revenue	17.78B	18.25B	18.1B	20.37B	19.02B	17.77B	17.22B	18.42B	17.41B	16.57B	16.25B	16.13B	15.97B	16.26B	16.06B	16.02B	13.7B	14.94B	14.2B	15.82B	13.64B	14.01B	13.6B	14.7B	13.89B	14.25B	14.2B	14.16B	14.98B	13.69B	12.94B	14.79B	14.89B	14.31B	14.02B	15.19B	16.11B
Gross Profit	16.2B	14.34B	10.9B	18.62B	17.13B	15.75B	12.95B	18.03B	17.36B	15.17B	14.79B	17.9B	18.08B	17.79B	18.07B	22.73B	16.34B	15.28B	11.71B	18.05B	17.74B	15.46B	12.83B	19.6B	20.02B	19.01B	18.62B	22.7B	21.47B	21.39B	19.27B	23.44B	23.39B	20.7B	19.82B	21.96B	21.62B
Operating Income	1.92B	-113M	-4.44B	3.14B	1.74B	-854M	-2.02B	3.11B	3.96B	-4.1B	2.22B	7.87B	5.47B	-2.83B	4.4B	8.35B	12.57B	-1.51B	-49.2B	2.73B	2.32B	4.93B	-2.09B	5.56B	5.11B	1.27B	12.58B	7.26B	6.4B	4.51B	3.44B	7.87B	7.35B	5.13B	3.31B	7.37B	4.01B
Interest Income	2.81B	916M	750M	1.1B	2.91B	995M	599M	1.78B	7.04B	633M	1.77B	165M	2.77B	1.47B	1.55B	222M	2.67B	n/a	1.93B	742M	1.18B	1.46B	311M	860M	1.28B	n/a	319M	191M	992M	77M	1.76B	47M	258M	65M	136M	13M	314M
Pretax Income	4.49B	223M	-34.02B	4.05B	5.97B	1.65B	-4.4B	5.65B	10.7B	-3.15B	4.73B	10.21B	17.63B	746M	4.42B	11.63B	14.46B	-1.02B	-46.74B	3.67B	3.86B	6.47B	-2.55B	6.66B	7.49B	1.21B	13.11B	7.99B	8.08B	4.65B	5.83B	8.11B	7.04B	4.71B	4.14B	7.49B	4.52B
Net Income	3.05B	2.55B	-38.63B	2.76B	4.64B	1.57B	-3.8B	3.95B	7.14B	3.87B	3.98B	8.23B	14.46B	3.69B	2.78B	9.25B	9.9B	1.01B	-54.98B	2.35B	2.45B	4.7B	-1.66B	4.43B	5.23B	205M	12.43B	5.02B	5.32B	2.02B	17.57B	6.06B	5.17B	2.96B	1.58B	4.73B	2.05B
Selling & General & Admin	14.24B	14.02B	15.19B	15.4B	15.37B	16.33B	14.81B	15B	13.82B	15.43B	13.55B	14.96B	13.28B	16.24B	13.61B	14.45B	13.77B	16.46B	15B	15B	14.3B	14.84B	14.1B	13.74B	14.25B	17.27B	15.77B	15.69B	14.99B	14.5B	15.67B	15.42B	16.15B	15.81B	16.31B	15.14B	14.84B
Research & Development	n/a	428M	150M	86M	106M	56M	200M	222M	328M	6M	10M	22M	26M	56M	n/a	n/a	n/a	775M	n/a	n/a	n/a	1.18B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	46M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	14.28B	14.45B	15.34B	15.48B	15.39B	16.6B	14.97B	14.91B	13.4B	19.27B	12.57B	10.03B	12.61B	20.61B	13.67B	14.38B	3.77B	16.8B	60.92B	15.32B	15.42B	10.53B	14.92B	14.04B	14.91B	17.74B	6.04B	15.43B	15.07B	16.88B	15.82B	15.57B	16.04B	15.57B	16.51B	14.59B	17.61B
Interest Expense	64M	49M	2.34B	116M	42M	34M	2.6B	35M	116M	803M	55M	731M	19M	22M	222M	114M	70M	1.13B	128M	246M	649M	105M	878M	127M	119M	76M	158M	159M	62M	876M	4M	266M	1.45B	n/a	11M	433M	10M
Selling & Marketing Expenses	n/a	-428M	-150M	-86M	n/a	32.23B	n/a	n/a	n/a	33.29B	n/a	n/a	n/a	34.05B	n/a	n/a	n/a	32.86B	n/a	n/a	n/a	30.4B	n/a	n/a	n/a	36.03B	n/a	n/a	n/a	35.86B	n/a	n/a	n/a	37.77B	n/a	n/a	n/a
Cost & Expenses	32.06B	32.7B	33.45B	35.86B	34.41B	34.37B	32.19B	33.34B	30.81B	35.84B	28.82B	26.16B	28.58B	36.87B	29.73B	30.41B	17.47B	31.74B	75.12B	31.14B	29.06B	24.54B	28.52B	28.74B	28.8B	31.99B	20.24B	29.6B	30.06B	30.57B	28.76B	30.36B	30.93B	29.88B	30.53B	29.77B	33.71B
Income Tax Expense	1.64B	-337M	-919M	1.9B	1.41B	267M	-149M	1.62B	3.19B	-6.86B	788M	1.85B	2.98B	-2.76B	1.48B	1.59B	4.59B	-1.57B	8.57B	1.3B	1.3B	1.72B	-783M	1.97B	1.98B	937M	630M	2.73B	2.48B	2.68B	-12.74B	1.8B	1.71B	1.56B	2.48B	2.64B	2.3B
Shares Outstanding (Basic)	111.47M	111.35M	111.35M	111.34M	111.34M	111.58M	114.42M	117.07M	118.54M	118.54M	118.53M	118.34M	120.64M	123.02M	123.5M	123.49M	123.99M	130.1M	138.45M	144.89M	145.38M	145.49M	145.35M	145.32M	145.2M	145.15M	145.15M	145.15M	145.12M	145.37M	145.08M	145.07M	145.04M	145.13M	145.01M	145M	141.06M
Shares Outstanding (Diluted)	111.46M	111.35M	111.35M	111.46M	111.46M	111.58M	114.42M	117.18M	118.64M	118.54M	118.62M	118.44M	120.85M	123.02M	123.66M	123.65M	124.15M	130.1M	138.45M	145.05M	145.54M	145.51M	145.51M	145.52M	145.45M	145.39M	145.39M	145.39M	145.36M	145.33M	145.32M	145.31M	145.28M	145.12M	145.24M	145.22M	141.47M
EPS (Basic)	27.38	22.91	-346.98	24.81	41.66	14.07	-33.24	33.71	60.27	32.61	33.60	69.54	119.81	30.02	22.53	74.92	79.86	7.79	-397.09	16.23	16.83	32.35	-11.41	30.51	36.03	1.41	85.64	34.61	36.67	13.94	121.13	41.78	35.63	20.46	10.92	32.61	14.53
EPS (Diluted)	27.38	22.91	-346.98	24.79	41.62	14.07	-33.24	33.67	60.21	32.61	33.57	69.48	119.61	30.02	22.50	74.83	79.75	7.79	-397.09	16.21	16.81	32.32	-11.4	30.47	35.97	1.41	85.50	34.56	36.61	13.92	120.93	41.72	35.57	20.42	10.91	32.56	14.48
EBITDA	3.08B	29.54B	-30.34B	4.87B	3.13B	1.35B	-617M	4.38B	5.25B	-899M	3.56B	9.26B	6.9B	-2.84B	5.82B	9.69B	13.9B	690M	-43.15B	5.92B	5.63B	6.17B	1.09B	8.31B	7.88B	5.99B	15.59B	9.97B	8.98B	8.73B	6.32B	10.65B	10.06B	9.23B	6.02B	10.16B	7.17B
EBIT	1.92B	1.71B	-37.56B	4.25B	6.01B	1.68B	-1.79B	5.68B	10.81B	-2.34B	4.79B	10.94B	17.64B	768M	4.64B	11.75B	14.53B	-891M	-46.61B	3.91B	4.51B	6.58B	-1.67B	6.78B	7.61B	1.71B	13.27B	8.15B	8.14B	5.52B	5.84B	8.38B	8.49B	5.57B	4.15B	7.92B	4.53B
Depreciation & Amortization	1.17B	1.25B	2.09B	1.8B	1.4B	1.48B	1.41B	1.27B	1.29B	1.45B	1.34B	1.38B	1.43B	2.61B	1.42B	1.34B	1.33B	1.58B	3.46B	3.19B	3.31B	2.61B	2.76B	2.75B	2.77B	3.1B	3.01B	2.71B	2.59B	2.7B	2.87B	2.79B	2.71B	2.63B	2.71B	2.79B	3.16B