undefined
(DO) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
Balance Sheet (Annual)
Get detailed breakdowns of the balance-sheet with total debts, total investments, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
Cash & Equivalents | 46.38M | 63.04M | 38.39M | 430.38M | 156.28M | 154.07M | 376.04M | 156.26M | 123.99M | 233.62M | 347.01M | 335.43M | 333.80M | 464.40M | 376.40M | 336.10M | 638.00M | 524.70M | 842.60M | 266.00M | 106.30M | 184.90M | 399.00M | 144.50M | 112.30M | 101.20M | 103.00M | 28.20M |
Short-Term Investments | 92.31M | n/a | n/a | n/a | n/a | 299.85M | 35.00K | 35.00K | 11.52M | 16.03M | 1.75B | 1.15B | 902.40M | 612.30M | 400.90M | 400.60M | 1.30M | 301.20M | 2.30M | 661.80M | 504.00M | 627.60M | 748.40M | 717.70M | 529.00M | 535.80M | 363.10M | n/a |
Long-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 82.86M | 67.97M | 84.04M | 65.34M | 55.24M | 135.56M | 153.57M | 200.62M | 154.45M | -354.12M | -319.40M | -490.90M | -232.83M | 37.40M | -437.20M | -385.80M | -396.34M | -425.40M | -2.74B | -340.60M | -353.80M | -339.60M | -342.20M | -295.70M | -281.60M | -254.20M | -200.10M | -172.80M |
Receivables | 256.90M | 172.05M | 148.17M | 133.53M | 257.17M | 175.45M | 256.73M | 247.00M | 400.40M | 431.29M | 445.67M | 473.47M | 549.10M | 601.90M | 770.60M | 574.80M | 522.80M | 567.50M | 357.10M | 187.60M | 154.10M | 147.00M | 193.70M | 153.50M | 143.60M | 233.70M | 205.60M | 172.20M |
Inventory | 4.69M | 34.29M | 77.96M | 12.61M | 18.25M | 20.26M | 28.38M | 25.34M | 42.80M | 56.31M | 52.44M | 57.56M | n/a | n/a | n/a | n/a | n/a | n/a | 47.20M | 47.59M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 35.17M | 48.70M | 6.98M | 28.99M | 25.07M | 66.29M | 174.21M | 15.68M | 37.91M | 161.79M | 122.93M | 116.32M | 207.40M | 184.90M | 175.50M | 155.20M | 103.10M | 88.10M | 79.90M | 80.30M | 70.90M | 74.30M | 86.30M | 85.30M | 75.40M | 67.70M | 47.10M | 42.60M |
Total Current Assets | 435.45M | 318.08M | 271.50M | 605.51M | 456.78M | 715.92M | 835.36M | 444.32M | 616.63M | 899.06M | 2.72B | 2.13B | 1.99B | 1.86B | 1.72B | 1.47B | 1.27B | 1.48B | 1.28B | 1.20B | 835.30M | 1.03B | 1.43B | 1.10B | 860.30M | 938.40M | 718.80M | 243.00M |
Property-Plant & Equipment | 1.19B | 1.14B | 1.18B | 4.28B | 5.32B | 5.18B | 5.26B | 5.73B | 6.38B | 6.95B | 5.47B | 4.86B | 4.67B | 4.28B | 4.43B | 3.40B | 3.04B | 2.63B | 2.30B | 2.15B | 2.26B | 2.16B | 2.00B | 1.90B | 1.74B | 1.55B | 1.45B | 1.20B |
Goodwill & Intangibles | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 11.10M | 24.70M | 38.30M | 55.20M | 73.20M | 109.80M | 118.60M | 129.80M |
Total Long-Term Assets | 1.28B | 1.21B | 1.26B | 4.57B | 5.56B | 5.44B | 5.50B | 6.06B | 6.67B | 7.12B | 5.67B | 4.86B | 4.97B | 4.86B | 4.54B | 3.47B | 3.04B | 2.65B | 2.28M | 2.18B | 2.30B | 2.23B | 2.08B | 1.98B | 1.82B | 1.67B | 1.58B | 1.33B |
Total Assets | 1.71B | 1.53B | 1.53B | 5.18B | 6.02B | 6.16B | 6.34B | 6.51B | 7.29B | 8.02B | 8.39B | 7.24B | 6.96B | 6.73B | 6.26B | 4.94B | 4.31B | 4.13B | 1.28B | 3.38B | 3.13B | 3.26B | 3.50B | 3.08B | 2.68B | 2.61B | 2.30B | 1.57B |
Account Payables | 42.04M | 47.65M | 38.66M | 33.44M | 68.59M | 43.93M | 38.76M | 30.24M | 70.27M | 138.44M | 94.15M | 96.63M | 64.10M | 99.20M | 75.00M | 94.00M | 132.20M | 122.00M | 61.00M | 27.50M | 15.70M | 39.70M | 31.90M | 59.00M | 72.60M | 93.90M | 57.60M | 63.20M |
Deferred Revenue | 12.63M | 11.51M | 38.51M | 51.76M | 9.57M | 2.80M | 11.37M | 9.52M | 31.54M | 63.21M | 26.98M | 71.70M | 67.89M | n/a | -4.18M | n/a | -3.56M | n/a | n/a | -484.10M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 24.40M | 30.45M | 31.86M | 5.07M | 20.03M | 20.68M | 29.88M | 104.20M | 286.59M | 249.96M | 249.95M | -71.70M | n/a | n/a | 4.18M | n/a | 3.56M | n/a | n/a | 484.10M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 10.00M |
Other Current Liabilities | 217.08M | 172.06M | 123.73M | 111.17M | 204.41M | 169.43M | 143.28M | 196.53M | 237.32M | 405.03M | 374.50M | 388.92M | 295.31M | 527.10M | 338.50M | 415.10M | 320.80M | 211.50M | 208.00M | 586.40M | 84.30M | 78.70M | 303.10M | 64.00M | 62.80M | 66.50M | 73.50M | 54.80M |
Total Current Liabilities | 296.15M | 261.66M | 232.76M | 201.44M | 302.59M | 236.85M | 223.29M | 340.50M | 625.72M | 856.65M | 745.58M | 485.55M | 427.30M | 626.30M | 413.50M | 509.10M | 453.00M | 333.50M | 269.00M | 613.90M | 100.00M | 118.40M | 335.00M | 123.00M | 135.40M | 160.40M | 131.10M | 128.00M |
Long-Term Debt | 533.51M | 492.04M | 414.60M | 2.57B | 1.98B | 1.97B | 1.97B | 1.98B | 1.98B | 1.99B | 2.24B | 1.50B | 1.50B | 1.50B | 1.50B | 503.30M | 503.10M | 964.30M | 977.70M | 709.40M | 928.00M | 924.50M | 920.60M | 856.60M | 400.00M | 400.00M | 400.00M | 63.00M |
Other Long-Term Liabilities | 223.13M | 93.40M | 104.96M | 158.82M | 237.44M | 118.17M | 2.20B | 2.14B | 2.02B | 2.51B | 2.89B | 1.33B | 2.07B | 1.40B | -70.82M | 409.28M | -128.64M | 842.31M | 916.65M | 456.60M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Liabilities | 771.55M | 586.63M | 530.97M | 2.99B | 2.49B | 2.33B | 2.34B | 2.42B | 2.55B | 2.71B | 3.01B | 1.50B | 2.20B | 1.50B | 4.18M | 503.28M | 3.56M | 964.31M | 977.65M | 484.10M | 928.00M | 924.50M | 920.60M | 856.60M | 400.00M | 400.00M | 400.00M | 63.00M |
Total Liabilities | 1.07B | 848.29M | 763.74M | 3.20B | 2.79B | 2.57B | 2.56B | 2.76B | 3.18B | 3.57B | 3.75B | 2.66B | 2.63B | 2.87B | 2.63B | 1.59B | 1.46B | 1.81B | 1.75B | 1.75B | 1.45B | 1.45B | 1.65B | 1.31B | 838.80M | 854.50M | 763.00M | 379.80M |
Total Debt | 700.55M | 522.48M | 446.46M | 146.27M | 2.15B | 1.97B | 1.97B | 2.09B | 2.27B | 2.24B | 2.49B | 1.50B | 1.50B | 1.50B | 1.50B | 503.30M | 506.60M | 964.30M | 977.70M | 1.19B | 940.00M | 935.60M | 931.10M | 866.30M | 400.00M | 400.00M | 400.00M | 73.00M |
Common Stock | 10.00K | 10.00K | 10.00K | 1.45M | 1.45M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.40M | 1.40M | 1.40M | 1.40M | 1.40M | 1.30M | 1.30M | 1.30M | 1.30M | 1.30M | 1.30M | 1.30M | 1.40M | 1.40M | 1.40M | 700.00K |
Retained Earnings | -325.26M | -280.56M | -177.34M | 157.30M | 1.41B | 1.77B | 1.96B | 1.95B | 2.32B | 2.66B | 2.76B | 2.70B | 2.47B | 2.00B | 1.78B | 1.62B | 1.16B | 1.14B | 688.50M | 476.40M | 515.90M | 621.30M | 624.50M | 517.20M | 635.90M | 547.80M | 233.40M | -25.10M |
Comprehensive Income | 20.00K | -0.00 | 0.00 | 0.00 | -18.00K | 21.00K | -5.00K | 1K | -5.04M | -3.60M | 350.00K | -3.36B | -3.38B | -2.98B | -2.60B | -2.25B | -2.01B | -1.77B | -1.57B | -1.41B | -1.25B | -1.10B | -927.10M | -760.40M | -630.40M | -494.00M | -370.20M | -272.90M |
Shareholders Equity | 644.85M | 679.67M | 767.71M | 1.98B | 3.23B | 3.58B | 3.77B | 3.75B | 4.11B | 4.45B | 4.64B | 4.58B | 4.33B | 3.86B | 3.63B | 3.35B | 2.88B | 2.32B | 1.85B | 1.63B | 1.68B | 1.81B | 1.85B | 1.77B | 1.84B | 1.76B | 1.54B | 1.19B |
Total Investments | 92.31M | n/a | n/a | n/a | n/a | 299.85M | 35.00K | 35.00K | 11.52M | 16.03M | 1.75B | 1.15B | 902.40M | 612.30M | 400.90M | 400.60M | 1.30M | 301.20M | 2.30M | 661.80M | 504.00M | 627.60M | 748.40M | 717.70M | 529.00M | 535.80M | 363.10M | n/a |