Balance Sheet Statement
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
Cash & Equivalents | 46.38M | 63.04M | 38.39M | 430.38M | 156.28M | 154.07M | 376.04M | 156.26M | 123.99M | 233.62M | 347.01M | 335.43M | 333.8M | 464.4M | 376.4M | 336.1M | 638M | 524.7M | 842.6M | 266M | 106.3M | 184.9M | 399M | 144.5M | 112.3M | 101.2M | 103M | 28.2M |
Short-Term Investments | 92.31M | n/a | n/a | n/a | n/a | 299.85M | 35K | 35K | 11.52M | 16.03M | 1.75B | 1.15B | 902.4M | 612.3M | 400.9M | 400.6M | 1.3M | 301.2M | 2.3M | 661.8M | 504M | 627.6M | 748.4M | 717.7M | 529M | 535.8M | 363.1M | n/a |
Long-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 82.86M | 67.97M | 84.04M | 65.34M | 55.24M | 135.56M | 153.57M | 200.62M | 154.45M | -354.12M | -319.4M | -490.9M | -232.83M | 37.4M | -437.2M | -385.8M | -396.34M | -425.4M | -2.74B | -340.6M | -353.8M | -339.6M | -342.2M | -295.7M | -281.6M | -254.2M | -200.1M | -172.8M |
Receivables | 256.9M | 172.05M | 148.17M | 133.53M | 257.17M | 175.45M | 256.73M | 247M | 400.4M | 431.29M | 445.67M | 473.47M | 549.1M | 601.9M | 770.6M | 574.8M | 522.8M | 567.5M | 357.1M | 187.6M | 154.1M | 147M | 193.7M | 153.5M | 143.6M | 233.7M | 205.6M | 172.2M |
Inventory | 4.69M | 34.29M | 77.96M | 12.61M | 18.25M | 20.26M | 28.38M | 25.34M | 42.8M | 56.31M | 52.44M | 57.56M | n/a | n/a | n/a | n/a | n/a | n/a | 47.2M | 47.59M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 35.17M | 48.7M | 6.98M | 28.99M | 25.07M | 66.29M | 174.21M | 15.68M | 37.91M | 161.79M | 122.93M | 116.32M | 207.4M | 184.9M | 175.5M | 155.2M | 103.1M | 88.1M | 79.9M | 80.3M | 70.9M | 74.3M | 86.3M | 85.3M | 75.4M | 67.7M | 47.1M | 42.6M |
Total Current Assets | 435.45M | 318.08M | 271.5M | 605.51M | 456.78M | 715.92M | 835.36M | 444.32M | 616.63M | 899.06M | 2.72B | 2.13B | 1.99B | 1.86B | 1.72B | 1.47B | 1.27B | 1.48B | 1.28B | 1.2B | 835.3M | 1.03B | 1.43B | 1.1B | 860.3M | 938.4M | 718.8M | 243M |
Property-Plant & Equipment | 1.19B | 1.14B | 1.18B | 4.28B | 5.32B | 5.18B | 5.26B | 5.73B | 6.38B | 6.95B | 5.47B | 4.86B | 4.67B | 4.28B | 4.43B | 3.4B | 3.04B | 2.63B | 2.3B | 2.15B | 2.26B | 2.16B | 2B | 1.9B | 1.74B | 1.55B | 1.45B | 1.2B |
Goodwill & Intangibles | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 11.1M | 24.7M | 38.3M | 55.2M | 73.2M | 109.8M | 118.6M | 129.8M |
Total Long-Term Assets | 1.28B | 1.21B | 1.26B | 4.57B | 5.56B | 5.44B | 5.5B | 6.06B | 6.67B | 7.12B | 5.67B | 4.86B | 4.97B | 4.86B | 4.54B | 3.47B | 3.04B | 2.65B | 2.28M | 2.18B | 2.3B | 2.23B | 2.08B | 1.98B | 1.82B | 1.67B | 1.58B | 1.33B |
Total Assets | 1.71B | 1.53B | 1.53B | 5.18B | 6.02B | 6.16B | 6.34B | 6.51B | 7.29B | 8.02B | 8.39B | 7.24B | 6.96B | 6.73B | 6.26B | 4.94B | 4.31B | 4.13B | 1.28B | 3.38B | 3.13B | 3.26B | 3.5B | 3.08B | 2.68B | 2.61B | 2.3B | 1.57B |
Account Payables | 42.04M | 47.65M | 38.66M | 33.44M | 68.59M | 43.93M | 38.76M | 30.24M | 70.27M | 138.44M | 94.15M | 96.63M | 64.1M | 99.2M | 75M | 94M | 132.2M | 122M | 61M | 27.5M | 15.7M | 39.7M | 31.9M | 59M | 72.6M | 93.9M | 57.6M | 63.2M |
Deferred Revenue | 12.63M | 11.51M | 38.51M | 51.76M | 9.57M | 2.8M | 11.37M | 9.52M | 31.54M | 63.21M | 26.98M | 71.7M | 67.89M | n/a | -4.18M | n/a | -3.56M | n/a | n/a | -484.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 24.4M | 30.45M | 31.86M | 5.07M | 20.03M | 20.68M | 29.88M | 104.2M | 286.59M | 249.96M | 249.95M | -71.7M | n/a | n/a | 4.18M | n/a | 3.56M | n/a | n/a | 484.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 10M |
Other Current Liabilities | 217.08M | 172.06M | 123.73M | 111.17M | 204.41M | 169.43M | 143.28M | 196.53M | 237.32M | 405.03M | 374.5M | 388.92M | 295.31M | 527.1M | 338.5M | 415.1M | 320.8M | 211.5M | 208M | 586.4M | 84.3M | 78.7M | 303.1M | 64M | 62.8M | 66.5M | 73.5M | 54.8M |
Total Current Liabilities | 296.15M | 261.66M | 232.76M | 201.44M | 302.59M | 236.85M | 223.29M | 340.5M | 625.72M | 856.65M | 745.58M | 485.55M | 427.3M | 626.3M | 413.5M | 509.1M | 453M | 333.5M | 269M | 613.9M | 100M | 118.4M | 335M | 123M | 135.4M | 160.4M | 131.1M | 128M |
Long-Term Debt | 533.51M | 492.04M | 414.6M | 2.57B | 1.98B | 1.97B | 1.97B | 1.98B | 1.98B | 1.99B | 2.24B | 1.5B | 1.5B | 1.5B | 1.5B | 503.3M | 503.1M | 964.3M | 977.7M | 709.4M | 928M | 924.5M | 920.6M | 856.6M | 400M | 400M | 400M | 63M |
Other Long-Term Liabilities | 223.13M | 93.4M | 104.96M | 158.82M | 237.44M | 118.17M | 2.2B | 2.14B | 2.02B | 2.51B | 2.89B | 1.33B | 2.07B | 1.4B | -70.82M | 409.28M | -128.64M | 842.31M | 916.65M | 456.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Liabilities | 771.55M | 586.63M | 530.97M | 2.99B | 2.49B | 2.33B | 2.34B | 2.42B | 2.55B | 2.71B | 3.01B | 1.5B | 2.2B | 1.5B | 4.18M | 503.28M | 3.56M | 964.31M | 977.65M | 484.1M | 928M | 924.5M | 920.6M | 856.6M | 400M | 400M | 400M | 63M |
Total Liabilities | 1.07B | 848.29M | 763.74M | 3.2B | 2.79B | 2.57B | 2.56B | 2.76B | 3.18B | 3.57B | 3.75B | 2.66B | 2.63B | 2.87B | 2.63B | 1.59B | 1.46B | 1.81B | 1.75B | 1.75B | 1.45B | 1.45B | 1.65B | 1.31B | 838.8M | 854.5M | 763M | 379.8M |
Total Debt | 700.55M | 522.48M | 446.46M | 146.27M | 2.15B | 1.97B | 1.97B | 2.09B | 2.27B | 2.24B | 2.49B | 1.5B | 1.5B | 1.5B | 1.5B | 503.3M | 506.6M | 964.3M | 977.7M | 1.19B | 940M | 935.6M | 931.1M | 866.3M | 400M | 400M | 400M | 73M |
Common Stock | 10K | 10K | 10K | 1.45M | 1.45M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.4M | 1.4M | 1.4M | 1.4M | 1.4M | 1.3M | 1.3M | 1.3M | 1.3M | 1.3M | 1.3M | 1.3M | 1.4M | 1.4M | 1.4M | 700K |
Retained Earnings | -325.26M | -280.56M | -177.34M | 157.3M | 1.41B | 1.77B | 1.96B | 1.95B | 2.32B | 2.66B | 2.76B | 2.7B | 2.47B | 2B | 1.78B | 1.62B | 1.16B | 1.14B | 688.5M | 476.4M | 515.9M | 621.3M | 624.5M | 517.2M | 635.9M | 547.8M | 233.4M | -25.1M |
Comprehensive Income | 20K | -0.00 | 0.00 | 0.00 | -18K | 21K | -5K | 1K | -5.04M | -3.6M | 350K | -3.36B | -3.38B | -2.98B | -2.6B | -2.25B | -2.01B | -1.77B | -1.57B | -1.41B | -1.25B | -1.1B | -927.1M | -760.4M | -630.4M | -494M | -370.2M | -272.9M |
Shareholders Equity | 644.85M | 679.67M | 767.71M | 1.98B | 3.23B | 3.58B | 3.77B | 3.75B | 4.11B | 4.45B | 4.64B | 4.58B | 4.33B | 3.86B | 3.63B | 3.35B | 2.88B | 2.32B | 1.85B | 1.63B | 1.68B | 1.81B | 1.85B | 1.77B | 1.84B | 1.76B | 1.54B | 1.19B |
Total Investments | 92.31M | n/a | n/a | n/a | n/a | 299.85M | 35K | 35K | 11.52M | 16.03M | 1.75B | 1.15B | 902.4M | 612.3M | 400.9M | 400.6M | 1.3M | 301.2M | 2.3M | 661.8M | 504M | 627.6M | 748.4M | 717.7M | 529M | 535.8M | 363.1M | n/a |