Ørsted A/S (DOGEF)

AI Score

Unlock

42.00

2.22 (5.57%)

At close: Apr 24, 2025, 2:28 PM

Ørsted A/S Income Statement

Financials in DKK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	17.68B	13.16B	12.44B	15.56B	4.21B	19.02B	14.45B	26.92B	29.49B	36.54B	24.82B	32.08B	28.57B	13.13B	11.72B	15.72B	10.89B	6.64B	8.09B	11.49B	8.76B	12.97B	14.34B	16.34B	19.29B	12.8B	16.86B	19.7B	14.71B	11.65B	15.93B	17.43B	11.54B	14.27B	12.25B	19.33B
Cost of Revenue	10.44B	8.2B	7.92B	9.41B	2.71B	11.92B	11.66B	20.34B	24.82B	28.5B	19.29B	24.55B	22.01B	9.35B	8.84B	12.91B	7.48B	3.76B	6.52B	8.02B	11.78B	9.31B	10.74B	11.01B	18.06B	9.98B	13.26B	12.71B	10B	8.1B	10.63B	11.96B	12.58B	7.59B	9.6B	7.85B
Gross Profit	7.24B	4.96B	4.52B	6.15B	1.5B	7.11B	2.79B	6.58B	4.67B	8.04B	5.53B	7.53B	6.56B	3.78B	2.88B	2.81B	3.4B	2.87B	1.57B	3.47B	-3.03B	3.66B	3.6B	5.33B	1.23B	2.81B	3.6B	6.98B	4.71B	3.55B	5.3B	5.46B	-1.04B	6.68B	2.65B	11.48B
Operating Income	-6.34B	6.72B	-26M	7.49B	-1.41B	-21.79B	866M	4.47B	1.96B	3.58B	1.31B	5.17B	3.15B	1.04B	6.24B	2.93B	1.19B	360M	-235M	7.7B	2.82B	1.65B	2.74B	4.39B	19.82B	-870M	263M	3.9B	10.25B	258M	3.24B	2.55B	1.79B	2.87B	-850M	7.89B
Interest Income	1.11B	335M	n/a	n/a	1.59B	13M	26M	3.09B	361M	4.68B	24M	n/a	65M	63M	16M	n/a	n/a	n/a	n/a	n/a	136M	57M	n/a	n/a	108M	24M	3M	n/a	143M	n/a	13M	n/a	n/a	2M	n/a	800M
Pretax Income	-6.76B	5.51B	-575M	4.43B	557M	-21.95B	-763M	3.13B	460M	9.7B	893M	6.56B	4.36B	671M	5.7B	2.55B	442M	11.22B	-1.25B	6.91B	2.16B	1.58B	2.18B	4.47B	19.75B	-1.12B	-253M	3.6B	9.63B	165M	3.15B	2.16B	2.08B	3.9B	-1.7B	7.9B
Net Income	-6.16B	5.11B	-1.72B	2.56B	-319M	-22.6B	-546M	2.96B	-329M	9.35B	280M	5.56B	3.15B	490M	5.41B	1.59B	601M	11.33B	-1.88B	5.38B	1.39B	876M	1.39B	3.29B	16.31B	-882M	-202M	2.87B	8.55B	2.68B	4.3B	3.19B	339M	3.08B	-1.57B	5.99B
Selling & General & Admin	n/a	1.26B	6.25B	3.44B	4.37B	3.03B	3.22B	3.17B	2.42B	1.78B	1.67B	1.18B	2.06B	1.59B	1.18B	931M	1.53B	1.77B	1.21B	1.26B	1.6B	1.53B	1.55B	1.4B	1.87B	1.63B	1.27B	1.09B	1.12B	1.05B	1.08B	993M	-255M	1.47B	1.29B	1.12B
Research & Development	n/a	n/a	n/a	n/a	2.31B	n/a	n/a	n/a	2.13B	n/a	n/a	n/a	2.16B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	2.06B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	13.59B	-3.01B	880M	n/a	n/a	n/a	n/a	2.23B	-279M	3.33B	2.57B	974M	743M	1.09B	945M	-800M	-1.13B	347M	208M	-1.52B	-7.27B	-176M	520M	-611M	-6.97B	2.02B	2.04B	1.96B	2.69B	2.19B	2.35B	1.97B	50M	2.3B	2.01B	4.16B
Operating Expenses	13.59B	-1.76B	7.13B	1.15B	4.98B	4.41B	2.73B	2.23B	2.15B	5.11B	4.24B	2.15B	2.8B	2.68B	2.12B	131M	408M	2.12B	1.42B	-261M	-5.67B	1.36B	2.07B	789M	-5.09B	3.65B	3.3B	3.05B	3.81B	3.23B	3.43B	2.97B	-205M	3.77B	3.31B	4.16B
Interest Expense	1.95B	1.24B	669M	810M	2.24B	677M	715M	645M	951M	863M	684M	352M	685M	445M	291M	420M	1.1B	255M	669M	535M	1.16B	146M	422M	394M	354M	421M	372M	337M	636M	169M	200M	214M	159M	224M	385M	788M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	24.03B	6.44B	12.46B	10.56B	7.69B	16.32B	14.39B	22.57B	26.97B	33.61B	23.53B	26.7B	24.82B	12.03B	10.96B	13.04B	7.89B	5.88B	7.93B	7.76B	6.12B	10.67B	12.81B	11.8B	12.96B	13.64B	16.57B	15.77B	13.81B	11.34B	14.06B	14.93B	12.38B	11.36B	12.91B	12.01B
Income Tax Expense	-677M	339M	1.1B	1.82B	841M	607M	-225M	-67M	789M	340M	624M	860M	1.1B	184M	154M	949M	-258M	-92M	625M	1.5B	733M	758M	458M	1.15B	3.27B	-248M	-73M	747M	841M	45M	382M	510M	-864M	706M	-173M	2.05B
Shares Outstanding (Basic)	426.17M	426.17M	418.78M	419.47M	420.23M	420.23M	420.23M	420.23M	420.23M	419.24M	420.18M	420.18M	420.17M	445.45M	419.38M	419.29M	415.79M	421.23M	423.27M	420.23M	418.77M	438M	408.53M	420.05M	419.09M	408.57M	447.27M	421.47M	420.15M	418.75M	420.15M	419.74M	420.38M	416.62M	423.18M	420.38M
Shares Outstanding (Diluted)	421.25M	421.25M	418.78M	419.47M	420.23M	420.23M	420.23M	420.23M	420.23M	419.24M	440M	420.91M	420.91M	445.45M	419.38M	419.29M	419.29M	421.23M	423.27M	420.23M	419.99M	438M	408.53M	420.05M	422.18M	408.57M	447.27M	421.47M	420.15M	418.75M	420.15M	420.15M	420.38M	420.38M	423.18M	421.69M
EPS (Basic)	-15.61	11.86	-4.1	5.70	-0.76	-53.77	-1.3	6.69	-0.78	22.30	0.67	13.57	7.74	1.10	12.90	3.79	1.82	26.90	-4.43	12.80	3.32	2.00	3.40	7.80	39.09	-2.16	-0.45	6.80	21.10	6.40	10.20	7.60	7.01	7.40	-3.71	14.30
EPS (Diluted)	-15.79	12.00	-4.1	5.70	-0.76	-53.77	-1.3	6.69	-0.78	22.30	0.64	13.54	7.74	1.10	12.90	3.79	1.82	26.90	-4.43	12.80	3.31	2.00	3.40	7.80	39.09	-2.16	-0.45	6.80	21.10	6.40	10.20	7.60	7.01	7.40	-3.71	14.20
EBITDA	-2.24B	8.64B	6.53B	7.34B	5.17B	-18.74B	2.17B	6.72B	6.71B	3.27B	3.59B	7.51B	5.42B	3.04B	2.72B	4.61B	3.45B	2.48B	1.51B	8.23B	5.76B	3.33B	4.25B	5.89B	21.19B	558M	1.75B	5.32B	12.33B	1.7B	3.4B	3.79B	3.01B	2.25B	1.34B	4.49B
EBIT	-4.82B	6.09B	94M	5.24B	2.8B	-21.28B	-288M	3.78B	1.41B	10.56B	1.58B	6.91B	5.05B	1.12B	5.99B	2.97B	1.54B	11.47B	-576M	7.44B	3.32B	1.73B	2.6B	4.87B	20.1B	-702M	119M	3.93B	10.26B	334M	3.35B	2.37B	2.24B	3.24B	128M	6.95B
Depreciation & Amortization	2.57B	2.55B	2.68B	2.42B	2.37B	2.54B	2.45B	2.44B	5.32B	2.53B	2.3B	2.13B	2.27B	1.94B	1.96B	1.93B	1.91B	2.1B	1.83B	1.75B	2.44B	1.68B	1.69B	1.62B	1.09B	1.44B	1.46B	1.38B	2.06B	1.39B	1.54B	1.3B	767M	1.71B	1.74B	1.01B