Dominari Inc. (DOMH)
7.44
0.70 (10.39%)
At close: Mar 05, 2025, 3:11 PM
Dominari Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 2.04M | n/a | n/a | n/a | 9K | 28K | 1.24M | 877K | 33K | 10K | 27K | 19.92K | 820.92K | 1.43M | 1.36M | 1.03M | 154.7K | 24.84M | 23.05M | 22.35M | 18.09M | 15.13M | 19.94M | 17.03M | 12.7M | 16M | 13.6M | 13.8M | 13.7M | 16M | 13.6M | 16.7M | 15.1M | 15.9M | 15.3M | 13.6M | 10.5M | 8M | 6.7M |
| Cost of Revenue | n/a | -188K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3K | n/a | 388.06K | 517.68K | 449.29K | 397.64K | 54.29K | 20.79M | 17.93M | 17.36M | 12.6M | 11.55M | 13.64M | 11.09M | 9.6M | 12.5M | 9.9M | 9.6M | 9.9M | 12.9M | 10.4M | 13.2M | 12.4M | 13.3M | 12.9M | 11.1M | 7.7M | 5.9M | 5.2M |
| Gross Profit | 2.04M | 188K | n/a | n/a | 9K | 28K | 1.24M | 877K | 33K | 10K | 24K | 19.92K | 432.86K | 914.77K | 909.82K | 628.32K | 100.41K | 4.04M | 5.12M | 4.99M | 5.48M | 3.58M | 6.3M | 5.95M | 3.1M | 3.5M | 3.7M | 4.2M | 3.8M | 3.1M | 3.2M | 3.5M | 2.7M | 2.6M | 2.4M | 2.5M | 2.8M | 2.1M | 1.5M |
| Operating Income | -21.8M | -14.35M | -9.44M | -6.55M | -5.68M | -6.87M | -3.82M | -8.55M | -52.01M | -30.61M | -15.35M | -3.47M | -4.35M | -8.01M | -9.19M | -6.51M | -9.64M | -2.48M | -2.89M | -2.85M | -2.27M | -3M | 453.77K | 411.05K | -2.6M | -2M | -300K | 400K | 500K | n/a | 700K | 1M | -400K | -300K | -400K | 400K | 1.1M | 600K | 200K |
| Interest Income | 716K | 687K | 252K | 4K | 4K | n/a | n/a | n/a | n/a | n/a | n/a | 4K | 3.46K | 6.11K | 37.65K | 348.44K | 378.06K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -22.88M | -22.11M | -7.17M | -12.34M | -4.18M | 1.73M | -3.31M | -6.48M | -51.47M | -30.53M | -17.96M | -2.89M | -3.45M | -7.87M | -9.15M | -6.17M | -9.26M | 3.62M | -2.85M | -2.82M | -2.26M | -2.92M | 567.82K | n/a | -4.9M | -2.1M | -200K | 200K | 500K | n/a | 600K | 1.1M | 200K | -600K | -500K | 300K | 900K | 500K | n/a |
| Net Income | -22.88M | -38.57M | -6.92M | -12.34M | -4.18M | 1.73M | -3.31M | -6.48M | -51.47M | -30.53M | -17.96M | -3.86M | -3.46M | -7.74M | -9.15M | -4.14M | -938.37K | 3.51M | -2.85M | -2.82M | -2.26M | -2.92M | 567.82K | 591.07K | -5.2M | -2M | -100K | 100K | 400K | -100K | -800K | 700K | 100K | -400K | -300K | 200K | 500K | 300K | 100K |
| Selling & General & Admin | 23.84M | 11.68M | 7.73M | 4.06M | 3.17M | 3.06M | 3.69M | 4.58M | 5.13M | 20.79M | 15.07M | 2.76M | 3.13M | 4.08M | 3.27M | 3.14M | 3.87M | 5.64M | 5.14M | 5.36M | 5.83M | 4.51M | 4.03M | 3.94M | 3.7M | 3.8M | 2.8M | 2.5M | 2.3M | 2.7M | 2M | 1.9M | 2.1M | 2.3M | 2.3M | 1.6M | 1.3M | 1.2M | 1.1M |
| Research & Development | 3K | 2.66M | 1.71M | 2.49M | 2.52M | n/a | n/a | n/a | n/a | n/a | 10K | 727.09K | 1.65M | 4.85M | 6.83M | 4M | 5.87M | 883.61K | 288.11K | 196.36K | 423.17K | 476K | 390.16K | 281.08K | 300K | 400K | 600K | 600K | 500K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 64K | 135K | 19K | 14K | -333K | 291K | -182K | 276K | 31K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 23.84M | 14.35M | 9.44M | 6.55M | 5.69M | 4.5M | 5.06M | 6.71M | 11.44M | 30.62M | 15.37M | 3.49M | 4.78M | 8.93M | 10.1M | 7.14M | 9.74M | 6.52M | 8M | 7.83M | 7.76M | 6.58M | 5.84M | 5.54M | 5.7M | 5.5M | 4M | 3.8M | 3.3M | 3.1M | 2.5M | 2.5M | 2.7M | 2.9M | 2.8M | 2.1M | 1.7M | 1.5M | 1.3M |
| Interest Expense | n/a | 7.76M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.47K | 3.46K | 6.11K | 37.65K | 2.22K | 77.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.14M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 23.84M | 14.35M | 9.44M | 6.55M | 5.69M | 4.5M | 5.06M | 6.71M | 11.44M | 30.62M | 15.37M | 3.49M | 5.17M | 9.44M | 10.55M | 7.54M | 9.79M | 27.32M | 25.93M | 25.19M | 20.36M | 18.13M | 19.48M | 16.62M | 15.3M | 18M | 13.9M | 13.4M | 13.2M | 16M | 12.9M | 15.7M | 15.1M | 16.2M | 15.7M | 13.2M | 9.4M | 7.4M | 6.5M |
| Income Tax | n/a | 16.46M | -252K | 5.6M | -1.66M | -6.53M | -225K | 456K | 40.33M | -48K | 2.62M | 385.02K | 14.48K | -133.19K | 37.65K | -552.8K | -3.41M | 105.05K | n/a | n/a | 1.00 | n/a | n/a | -180.02K | 300K | -100K | -100K | 100K | 100K | 100K | 200K | 400K | 100K | -200K | -200K | 100K | 400K | 200K | 100K |
| Shares Outstanding (Basic) | 5.23M | 5.33M | 4.85M | 1.65M | 147.74K | 111.53K | 76.26K | 51.21K | 23.44K | 14.37K | 2.75K | 592.00 | 112.00 | 77.00 | 62.00 | 52.00 | 52.00 | 50.00 | 45.00 | 43.00 | 41.00 | 41.00 | 39.00 | 39.00 | 35.00 | 32.00 | 32.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 |
| Shares Outstanding (Diluted) | 5.23M | 5.33M | 4.85M | 1.65M | 147.74K | 111.57K | 76.66K | 53.13K | 23.44K | 14.37K | 2.75K | 592.00 | 112.00 | 77.00 | 62.00 | 52.00 | 52.00 | 50.00 | 45.00 | 43.00 | 41.00 | 41.00 | 39.00 | 39.00 | 35.00 | 32.00 | 32.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 |
| EPS (Basic) | -4.38 | -7.23 | -1.43 | -7.47 | -28.31 | 15.48 | -43.35 | -126.45 | -2.2K | -2.12K | -6.54K | -6.52K | -30.91K | -100.47K | -147.56K | -79.53K | -18.05K | 70.26K | -63.31K | -65.63K | -55.04K | -71.27K | 14.56K | 15.15K | -148.57K | -62.5K | -3.13K | 3.57K | 14.29K | -3.57K | -28.57K | 24.71K | 5.49K | -14.29K | -10.71K | 8.24K | 16.47K | 10.98K | 5.49K |
| EPS (Diluted) | -4.38 | -7.23 | -1.43 | -7.47 | -28.31 | 15.48 | -43.13 | -121.9 | -2.2K | -2.12K | -6.54K | -6.52K | -30.91K | -100.47K | -147.56K | -79.53K | -18.05K | 70.26K | -63.31K | -65.63K | -55.04K | -71.27K | 14.56K | 15.15K | -148.57K | -62.5K | -3.13K | 3.57K | 14.29K | -3.57K | -28.57K | 24.71K | 5.49K | -14.29K | -10.71K | 8.24K | 16.47K | 10.98K | 5.49K |
| EBITDA | -22.44M | -22.3M | n/a | n/a | -4.24M | -3.26M | -2.45M | -3.7M | -5.09M | -20.78M | -15.06M | -3.41M | 483.9K | -7.93M | -9.1M | -6.08M | -9.05M | -3.07M | -311.65K | -567.81K | -771.64K | -1.41M | 1.88M | 1.73M | -900K | -700K | 300K | 1.1M | 1M | 400K | 1.2M | 1.6M | 200K | 300K | 100K | 900K | 1.5M | 900K | 400K |
| Depreciation & Amortization | 442K | -188K | 9.44M | 6.55M | 1.44M | 1.44M | 1.38M | 2.14M | 6.32M | 9.83M | 291K | 63.67K | 69.83K | 77.86K | 84.38K | 85.72K | 210.42K | 2.6M | 2.57M | 2.28M | 1.5M | 1.59M | 1.42M | 1.31M | 1.7M | 1.3M | 600K | 700K | 500K | 400K | 500K | 600K | 600K | 600K | 500K | 500K | 400K | 300K | 200K |