Domo Inc. (DOMO)
7.63
-0.09 (-1.17%)
At close: Feb 28, 2025, 3:59 PM
7.60
-0.33%
After-hours: Feb 28, 2025, 04:00 PM EST
Domo Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 |
| Revenue | 318.99M | 308.64M | 257.96M | 210.18M | 173.4M | 142.46M | 108.52M | 74.54M |
| Cost of Revenue | 75.47M | 73.08M | 67.15M | 56.75M | 55.93M | 49.55M | 44.92M | 33.2M |
| Gross Profit | 243.52M | 235.57M | 190.81M | 153.43M | 117.47M | 92.91M | 63.6M | 41.34M |
| Operating Income | -54.88M | -88.87M | -88.47M | -73.08M | -115.27M | -144.09M | -175.78M | -182.86M |
| Interest Income | n/a | 15.5M | 13.4M | 12.6M | 12.6M | n/a | n/a | n/a |
| Pretax Income | -74.31M | -104.37M | -102.57M | -84.22M | -124.9M | -153.06M | -176.18M | -182.35M |
| Net Income | -75.57M | -105.55M | -102.11M | -84.63M | -125.66M | -154.31M | -176.56M | -183.12M |
| Selling & General & Admin | 213.35M | 229.35M | 198.26M | 160.04M | 163.51M | 161.26M | 161.13M | 148.04M |
| Research & Development | 85.05M | 95.09M | 81.03M | 66.47M | 69.22M | 75.74M | 78.26M | 76.16M |
| Other Expenses | n/a | -15.5M | -14.1M | -11.14M | -9.63M | -8.97M | -396K | 513K |
| Operating Expenses | 298.4M | 324.44M | 279.29M | 226.52M | 232.73M | 237M | 239.39M | 224.21M |
| Interest Expense | n/a | 15.5M | 14.1M | 15.3M | 15.2M | n/a | n/a | n/a |
| Selling & Marketing Expenses | 163.9M | 173.3M | 143.72M | 117.33M | 127.57M | 131.08M | 131.8M | 118.94M |
| Cost & Expenses | 373.87M | 397.52M | 346.43M | 283.26M | 288.66M | 286.55M | 284.31M | 257.4M |
| Income Tax | 1.26M | 1.18M | -461K | 409K | 754K | 1.25M | 385K | 773K |
| Shares Outstanding (Basic) | 36.05M | 34.09M | 32.02M | 29.31M | 27.52M | 16.36M | 24.95M | 24.95M |
| Shares Outstanding (Diluted) | 36.05M | 34.09M | 32.02M | 29.31M | 27.52M | 16.36M | 24.95M | 24.95M |
| EPS (Basic) | -2.1 | -3.1 | -3.19 | -2.89 | -4.57 | -9.43 | -7.08 | -7.34 |
| EPS (Diluted) | -2.1 | -3.1 | -3.19 | -2.89 | -4.57 | -9.43 | -7.08 | -7.34 |
| EBITDA | -48.26M | -88.87M | -78.97M | -73.08M | -108.35M | -136.01M | -167.65M | -177.66M |
| Depreciation & Amortization | 6.62M | 10.02M | 10.2M | 8.73M | 18.69M | 16.95M | 17.14M | 12.98M |