BRP Inc. (DOOO)
34.00
-1.46 (-4.12%)
At close: Mar 28, 2025, 3:59 PM
33.58
-1.24%
Pre-market: Mar 31, 2025, 07:00 AM EDT
BRP Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 |
| Revenue | 7.83B | 10.37B | 10.03B | 7.65B | 5.95B | 6.05B | 5.24B | 4.49B | 4.17B | 3.83B | 3.52B | 3.19B | 2.9B |
| Cost of Revenue | 6.06B | 7.77B | 7.53B | 5.52B | 4.48B | 4.6B | 3.99B | 3.42B | 3.16B | 2.92B | 2.68B | 2.39B | 2.16B |
| Gross Profit | 1.77B | 2.6B | 2.5B | 2.13B | 1.47B | 1.45B | 1.25B | 1.07B | 1.01B | 914.2M | 845.6M | 807.7M | 737.7M |
| Operating Income | 551.7M | 1.29B | 1.37B | 1.19B | 465.6M | 604.3M | 472.6M | 400.1M | 306.3M | 265.3M | 305M | 295.1M | 219.7M |
| Interest Income | 8M | 11.1M | 6M | 3.8M | 19.8M | 2.2M | 3M | 2.2M | 1.5M | 3.5M | 2.7M | 2.5M | 1.9M |
| Pretax Income | 152.4M | 954.1M | 1.17B | 1.08B | 484.3M | 505.7M | 328.9M | 394.1M | 327.1M | 100.4M | 124.5M | 117.1M | 151.6M |
| Net Income | -213.1M | 743.4M | 863.9M | 793.9M | 363.4M | 371.4M | 227M | 274.2M | 257.2M | 51.6M | 70.2M | 59.9M | 119.2M |
| Selling & General & Admin | 753.4M | 860.2M | 774.9M | 664.9M | 563M | 639.4M | 551.6M | 454.9M | 445.4M | 408.5M | 386.5M | 374.5M | 355.8M |
| Research & Development | 391.1M | 482.1M | 367.7M | 289.8M | 242.3M | 238.4M | 221.7M | 198.6M | 184.1M | 164.4M | 158.2M | 144.9M | 128.2M |
| Other Expenses | 77.4M | n/a | n/a | 1.5M | -3.7M | 28.1M | -600K | -1M | 600K | 800K | 4.1M | -18.9M | -11.2M |
| Operating Expenses | 1.22B | 1.48B | 1.14B | 954.7M | 805.3M | 877.8M | 773.3M | 653.5M | 629.5M | 572.9M | 544.7M | 519.4M | 484M |
| Interest Expense | 190.1M | 181.1M | 114.2M | 61.8M | 103.4M | 86.4M | 64.3M | 57.3M | 60.2M | 62M | 58.3M | 63.2M | 59.9M |
| Selling & Marketing Expenses | 438.4M | 480M | 433.8M | 393.9M | 332.5M | 382.5M | 336.9M | 288.6M | 281.5M | 265M | 242.1M | 230.7M | 228.3M |
| Cost & Expenses | 7.28B | 9.25B | 8.67B | 6.47B | 5.29B | 5.48B | 4.76B | 4.07B | 3.79B | 3.49B | 3.22B | 2.91B | 2.64B |
| Income Tax | 89.7M | 209.6M | 300.5M | 282.1M | 121.4M | 135.1M | 101.6M | 119.6M | 70.1M | 48.8M | 54.4M | 57.4M | 32.4M |
| Shares Outstanding (Basic) | 19.19M | 78.5M | 79.38M | 82.97M | 87.52M | 92.76M | 98.29M | 106.96M | 112.95M | 117.01M | 118.29M | 112.59M | 118.13M |
| Shares Outstanding (Diluted) | 73.87M | 78.52M | 80.95M | 85.26M | 88.6M | 93.81M | 99.59M | 107.92M | 113.21M | 117.46M | 118.91M | 113.41M | 118.13M |
| EPS (Basic) | -11.11 | 9.47 | 10.88 | 9.57 | 4.15 | 4.00 | 2.31 | 2.56 | 2.28 | 0.44 | 0.59 | 0.53 | 1.01 |
| EPS (Diluted) | -2.88 | 9.47 | 10.67 | 9.31 | 4.10 | 3.96 | 2.28 | 2.54 | 2.27 | 0.44 | 0.59 | 0.53 | 1.01 |
| EBITDA | 770.1M | 1.53B | 1.68B | 1.41B | 848.5M | 824.5M | 570.5M | 577.6M | 520.4M | 288.6M | 296M | 275.4M | 296.6M |
| Depreciation & Amortization | 427.6M | 391.7M | 310.4M | 273.6M | 260.8M | 234.1M | 177.3M | 149.2M | 134.3M | 126.2M | 113.2M | 95.1M | 85.1M |