Dorman Products Inc.
(DORM) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
130.09
-0.07%
After-hours Jan 03, 2025, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Revenue | 1.93B | 1.73B | 1.35B | 1.09B | 991.33M | 973.71M | 903.22M | 859.60M | 802.96M | 751.48M | 664.47M | 570.42M | 529.29M | 455.72M | 377.38M | 342.32M | 327.73M | 295.82M | 278.12M | 249.53M | 222.08M | 215.52M | 201.67M | 201.39M | 236.70M | 178.30M | 153.00M | 147.00M | 113.80M | 65.80M | 62.30M | 47.40M | 40.60M | 35.90M | 32.00M |
Cost of Revenue | 1.24B | 1.17B | 882.33M | 709.63M | 651.50M | 600.42M | 544.57M | 521.53M | 494.91M | 464.27M | 403.50M | 355.21M | 338.21M | 282.86M | 245.59M | 232.14M | 215.26M | 192.35M | 179.25M | 157.00M | 139.88M | 136.32M | 132.35M | 124.69M | 154.10M | 101.50M | 88.80M | 86.50M | 65.90M | 40.00M | 36.60M | 23.60M | 19.10M | 16.00M | 15.70M |
Gross Profit | 685.42M | 564.45M | 462.92M | 383.12M | 339.82M | 373.28M | 358.65M | 338.07M | 308.05M | 287.20M | 260.97M | 215.21M | 191.08M | 172.86M | 131.79M | 110.19M | 112.47M | 103.48M | 98.86M | 92.52M | 82.21M | 79.20M | 69.31M | 76.70M | 82.60M | 76.80M | 64.20M | 60.50M | 47.90M | 25.80M | 25.70M | 23.80M | 21.50M | 19.90M | 16.30M |
Operating Income | 214.76M | 127.11M | 171.55M | 101.07M | 79.91M | 171.14M | 176.24M | 168.60M | 146.16M | 140.73M | 127.94M | 104.23M | 84.66M | 74.88M | 43.67M | 28.40M | 33.97M | 26.77M | 29.78M | 29.64M | 24.05M | 23.13M | 12.27M | 12.31M | 1.60M | 16.40M | 14.70M | 13.30M | 10.40M | 5.50M | 7.60M | 6.00M | 6.10M | 6.80M | 4.30M |
Interest Income | n/a | 15.58M | 2.16M | 599.00K | 231.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 53.00K | 70.00K | 686.00K | 1.84M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 168.50M | 156.20M | 169.77M | 135.74M | 105.81M | 171.13M | 176.59M | 168.36M | 145.94M | 140.53M | 127.75M | 104.11M | 84.51M | 74.67M | 43.33M | 27.48M | 32.12M | 24.50M | 27.16M | 26.79M | 20.68M | 19.20M | 7.98M | 6.28M | -5.30M | 11.80M | 10.60M | 9.00M | 6.80M | 5.20M | 7.00M | 5.80M | 5.80M | 5.80M | 3.10M |
Net Income | 129.26M | 121.55M | 131.53M | 106.87M | 83.76M | 133.60M | 106.60M | 106.05M | 92.33M | 89.99M | 81.92M | 70.96M | 53.28M | 46.14M | 26.50M | 17.81M | 19.19M | 13.80M | 17.08M | 17.08M | 13.30M | 12.36M | 5.23M | 4.09M | -3.60M | 7.60M | 6.70M | 5.70M | 4.40M | 3.20M | 4.50M | 3.50M | 3.50M | 3.50M | 1.90M |
Selling & General & Admin | 443.46M | 393.40M | 291.37M | 249.74M | 234.00M | 202.14M | 182.41M | 169.47M | 161.89M | 146.47M | 133.03M | 110.98M | 106.41M | 97.98M | 88.12M | 81.78M | 78.08M | 73.81M | 69.09M | 62.88M | 58.16M | 58.21M | 57.05M | 56.46M | 73.40M | 54.00M | 45.20M | 42.80M | 33.70M | 18.90M | 17.00M | 16.90M | 14.60M | 12.40M | 11.40M |
Research & Development | 32.30M | 24.80M | 23.10M | 20.70M | 21.00M | 20.10M | 20.00M | 18.90M | 16.80M | 15.80M | 13.40M | 10.50M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 735.00K | 377.00K | 2.36M | -21.00K | -8.00K | 348.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 414.00K | 2.90M | n/a | n/a | n/a | -2.14M | n/a | 7.93M | 7.60M | 6.40M | 4.30M | 4.40M | 3.80M | 1.40M | 1.10M | 900.00K | 800.00K | 700.00K | 600.00K |
Operating Expenses | 470.66M | 393.40M | 291.37M | 249.74M | 234.00M | 202.14M | 182.41M | 169.47M | 161.89M | 146.47M | 133.03M | 110.98M | 106.41M | 97.98M | 88.12M | 81.78M | 78.50M | 76.71M | 69.09M | 62.88M | 58.16M | 56.07M | 57.05M | 64.39M | 81.00M | 60.40M | 49.50M | 47.20M | 37.50M | 20.30M | 18.10M | 17.80M | 15.40M | 13.10M | 12.00M |
Interest Expense | 48.06M | 15.58M | 2.16M | 599.00K | n/a | n/a | n/a | 241.00K | 216.00K | 204.00K | 189.00K | 123.00K | 156.00K | 209.00K | 343.00K | 920.00K | 2.27M | 2.27M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.72B | 1.56B | 1.17B | 959.38M | 885.50M | 802.56M | 726.98M | 691.00M | 656.80M | 610.74M | 536.53M | 466.19M | 444.62M | 380.83M | 333.71M | 313.92M | 293.75M | 269.06M | 248.34M | 219.89M | 198.03M | 192.39M | 189.40M | 189.08M | 235.10M | 161.90M | 138.30M | 133.70M | 103.40M | 60.30M | 54.70M | 41.40M | 34.50M | 29.10M | 27.70M |
Income Tax | 39.24M | 34.65M | 38.23M | 28.87M | 22.05M | 37.53M | 69.99M | 62.31M | 53.61M | 50.54M | 45.83M | 37.70M | 31.23M | 28.54M | 16.83M | 9.67M | 12.92M | 10.70M | 10.08M | 9.70M | 7.37M | 6.84M | 2.75M | 2.18M | -1.70M | 4.20M | 3.90M | 3.30M | 2.40M | 2.00M | 2.50M | 2.30M | 2.30M | 2.30M | 1.20M |
Shares Outstanding (Basic) | 31.30M | 31.43M | 31.81M | 32.28M | 32.61M | 33.00M | 33.57M | 34.52M | 34.86M | 35.61M | 36.46M | 36.48M | 35.87M | 35.53M | 35.32M | 35.35M | 35.39M | 35.44M | 35.83M | 35.30M | 34.59M | 33.95M | 34.29M | 33.43M | 33.50M | 33.32M | 32.17M | 31.99M | 31.93M | 31.83M | 31.77M | 26.70M | 26.70M | 25.80M | 40.00M |
Shares Outstanding (Diluted) | 31.53M | 31.54M | 31.96M | 32.37M | 32.69M | 33.21M | 34.05M | 34.60M | 35.54M | 36.19M | 36.62M | 36.49M | 36.37M | 36.23M | 35.99M | 36.10M | 36.26M | 36.28M | 36.87M | 36.69M | 36.20M | 35.79M | 34.37M | 34.04M | 33.50M | 33.68M | 32.17M | 31.99M | 31.93M | 31.83M | 31.77M | 26.70M | 26.70M | 25.80M | 40.00M |
EPS (Basic) | 4.13 | 3.87 | 4.13 | 3.31 | 2.57 | 4.05 | 3.18 | 3.07 | 2.65 | 2.53 | 2.25 | 1.95 | 1.49 | 1.30 | 0.75 | 0.51 | 0.54 | 0.39 | 0.48 | 0.24 | 0.39 | 0.37 | 0.15 | 0.12 | -0.11 | 0.23 | 0.21 | 0.18 | 0.07 | 0.05 | 0.08 | 0.07 | 0.07 | 0.09 | 0.05 |
EPS (Diluted) | 4.10 | 3.85 | 4.12 | 3.30 | 2.56 | 4.02 | 3.13 | 3.07 | 2.60 | 2.49 | 2.24 | 1.94 | 1.47 | 1.27 | 0.74 | 0.50 | 0.53 | 0.38 | 0.47 | 0.23 | 0.37 | 0.35 | 0.15 | 0.12 | -0.11 | 0.23 | 0.21 | 0.18 | 0.07 | 0.05 | 0.08 | 0.07 | 0.07 | 0.09 | 0.05 |
EBITDA | 271.29M | 275.66M | 221.81M | 133.37M | 105.83M | 198.53M | 198.46M | 187.51M | 162.34M | 153.39M | 138.10M | 112.46M | 92.40M | 82.89M | 51.50M | 36.08M | 42.13M | 36.49M | 35.55M | 34.18M | 28.69M | 28.69M | 20.37M | 20.24M | 9.20M | 22.80M | 19.00M | 17.70M | 14.20M | 6.90M | 8.70M | 6.90M | 6.90M | 7.50M | 4.90M |
Depreciation & Amortization | 54.73M | 44.68M | 35.19M | 30.00M | 28.00M | 27.70M | 22.22M | 18.91M | 16.19M | 12.66M | 10.16M | 8.22M | 7.74M | 8.01M | 7.83M | 7.67M | 7.74M | 6.82M | 5.77M | 4.54M | 4.64M | 5.56M | 8.11M | 7.93M | 7.60M | 6.40M | 4.30M | 4.40M | 3.80M | 1.40M | 1.10M | 900.00K | 800.00K | 700.00K | 600.00K |