Domino's Pizza Inc. (DPZ)
483.21
-6.50 (-1.33%)
At close: Mar 03, 2025, 3:59 PM
483.82
0.13%
After-hours: Mar 03, 2025, 06:36 PM EST
Domino's Pizza Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 |
| Revenue | 4.71B | 4.48B | 4.54B | 4.36B | 4.12B | 3.62B | 3.43B | 2.79B | 2.47B | 2.22B | 1.99B | 1.8B | 1.68B | 1.65B | 1.57B | 1.4B | 1.43B | 1.46B | 1.44B | 1.51B | 1.45B | 1.33B | 1.27B | 1.26B | 1.17B |
| Cost of Revenue | 2.86B | 2.75B | 2.89B | 2.67B | 2.52B | 2.22B | 2.13B | 1.92B | 1.7B | 1.53B | 1.4B | 1.25B | 1.18B | 1.18B | 1.13B | 1.02B | 1.06B | 1.08B | 1.05B | 1.13B | 1.09B | 992.1M | n/a | 944.5M | 868.1M |
| Gross Profit | 1.85B | 1.73B | 1.65B | 1.69B | 1.59B | 1.4B | 1.3B | 865.99M | 767.69M | 683.13M | 594.77M | 548.97M | 501.34M | 470.52M | 438.59M | 386.98M | 363.26M | 378.85M | 384.53M | 385.29M | 353.68M | 341.23M | 1.27B | 313.8M | 298M |
| Operating Income | 879M | 819.52M | 767.92M | 780.41M | 725.64M | 629.41M | 571.69M | 521.23M | 454.04M | 405.44M | 345.36M | 313.81M | 282.33M | 259.14M | 227.7M | 189.51M | 195.03M | 193.91M | 214.2M | 199.1M | 171.38M | 159.47M | 157.8M | 127.1M | 112.4M |
| Interest Income | 17.02M | 11.68M | 3.16M | 345K | 1.65M | 4.05M | 3.33M | 1.46M | 685K | 313K | 143K | 160K | 304K | 296K | 244K | 683K | 2.75M | n/a | n/a | n/a | n/a | 400K | n/a | n/a | n/a |
| Pretax Income | 722.22M | 652.44M | 572.83M | 625.71M | 555.13M | 482.64M | 428.68M | 400.15M | 344.66M | 306.21M | 258.62M | 225.1M | 181.19M | 167.81M | 138.94M | 135.52M | 82.87M | 55.56M | 160.43M | 173.25M | 100.06M | 62.44M | 96.2M | 60.3M | 41.5M |
| Net Income | 584.17M | 519.12M | 452.26M | 510.47M | 491.3M | 400.71M | 361.97M | 277.9M | 214.68M | 192.79M | 162.59M | 142.99M | 112.39M | 105.36M | 87.92M | 79.74M | 53.97M | 37.88M | 106.23M | 108.28M | 62.29M | 39.04M | 60.5M | 36.8M | 25.3M |
| Selling & General & Admin | 969.35M | 907.75M | 901.85M | 907.83M | 868.85M | 773.09M | 730.99M | 344.76M | 313.65M | 277.69M | 249.41M | 235.16M | 219.01M | 211.37M | 210.89M | 197.47M | 168.23M | 184.94M | 170.33M | 186.18M | 182.3M | 181.75M | n/a | 186.7M | 185.6M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 158K | n/a | -21.17M | 36.76M | -462.24M | -390.8M | -358.53M | n/a | n/a | n/a | n/a | n/a | n/a | 211.37M | 210.89M | 197.47M | 168.23M | 184.94M | 170.33M | 186.18M | 182.3M | 181.75M | -1.12B | 186.7M | 185.6M |
| Operating Expenses | 969.5M | 906.45M | 880.68M | 907.83M | 868.85M | 773.09M | 730.99M | 344.76M | 313.65M | 277.69M | 249.41M | 235.16M | 219.01M | 211.37M | 210.89M | 197.47M | 168.23M | 184.94M | 170.33M | 186.18M | 182.3M | 181.75M | -1.12B | 186.7M | 185.6M |
| Interest Expense | 195.87M | 196.47M | 195.09M | 191.46M | 170.51M | 146.77M | 146.34M | 122.54M | 110.07M | 99.54M | 86.88M | 88.87M | 101.45M | 91.64M | 96.81M | 110.94M | 114.91M | n/a | n/a | n/a | n/a | 74.7M | n/a | n/a | n/a |
| Selling & Marketing Expenses | 509.85M | 473.19M | 485.33M | 479.5M | 462.24M | 390.8M | 358.53M | n/a | n/a | n/a | n/a | n/a | n/a | 484K | 210.68M | 197.27M | 168.06M | n/a | -15.85M | 3.88M | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 3.83B | 3.66B | 3.77B | 3.58B | 3.39B | 2.99B | 2.86B | 2.27B | 2.02B | 1.81B | 1.65B | 1.49B | 1.4B | 1.39B | 1.34B | 1.21B | 1.23B | 1.27B | 1.22B | 1.31B | 1.28B | 1.17B | -1.12B | 1.13B | 1.05B |
| Income Tax | 138.04M | 133.32M | 120.57M | 115.24M | 63.83M | 81.93M | 66.71M | 122.25M | 129.98M | 113.43M | 96.04M | 82.11M | 68.8M | 62.45M | 51.03M | 55.78M | 28.9M | 17.68M | 54.2M | 64.97M | 37.77M | 23.4M | 35.7M | 23.5M | 16.2M |
| Shares Outstanding (Basic) | 34.73M | 35.08M | 35.72M | 37.2M | 38.97M | 40.77M | 41.86M | 42.9M | 48.1M | 49.84M | 55.55M | 55.77M | 56.42M | 58.92M | 58.47M | 57.28M | 57.76M | 62.1M | 63.23M | 66.84M | 73.28M | 3.17M | 605M | 36.32M | 36.32M |
| Shares Outstanding (Diluted) | 34.85M | 35.4M | 36.09M | 37.69M | 39.64M | 41.92M | 43.35M | 47.68M | 49.92M | 55.53M | 56.93M | 57.72M | 59M | 61.65M | 60.82M | 57.83M | 58.34M | 64.21M | 64.38M | 68.53M | 76.9M | 3.18M | 672.22M | 40.52M | 40.52M |
| EPS (Basic) | 16.82 | 14.80 | 12.66 | 13.72 | 12.61 | 9.83 | 8.65 | 6.48 | 4.45 | 3.53 | 2.93 | 2.56 | 1.99 | 1.79 | 1.50 | 1.36 | 0.93 | 0.61 | 1.68 | 1.62 | 0.85 | 12.28 | 0.10 | 1.01 | 0.30 |
| EPS (Diluted) | 16.76 | 14.66 | 12.53 | 13.54 | 12.39 | 9.56 | 8.35 | 5.83 | 4.30 | 3.47 | 2.86 | 2.48 | 1.91 | 1.71 | 1.45 | 1.36 | 0.93 | 0.59 | 1.65 | 1.58 | 0.81 | 12.28 | 0.09 | 0.91 | 0.27 |
| EBITDA | 1.01B | 929.55M | 851.34M | 890.43M | 790.68M | 693.38M | 628.69M | 567.06M | 492.18M | 431.29M | 381.29M | 339.59M | 305.81M | 283.48M | 259.81M | 258.53M | 226.15M | 205.11M | 214.2M | 234.54M | 171.38M | 189.29M | 1.27B | 160.2M | 146M |
| Depreciation & Amortization | 87.73M | 80.64M | 80.25M | 72.92M | 65.04M | 59.93M | 53.66M | 44.37M | 38.14M | 32.43M | 35.79M | 25.78M | 23.17M | 24.04M | 24.05M | 24.06M | 28.38M | 69.79M | 35.65M | 35.44M | 39.51M | 29.82M | 1.12B | 33.1M | 33.6M |