Leonardo DRS Inc.
(DRS)
undefined
undefined%
At close: undefined
34.09
-0.03%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY07 | FY06 | FY05 |
Net Income | 168.00M | 405.00M | 154.00M | 85.00M | 75.00M | -10.00M | 165.77M | 127.06M | 81.49M |
Depreciation & Amortization | 85.00M | 65.00M | 58.00M | 53.00M | 51.00M | 128.00M | 78.19M | 76.66M | 48.98M |
Stock-Based Compensation | 17.00M | 5.00M | - | - | - | - | - | - | - |
Other Working Capital | 40.00M | -34.00M | -54.00M | 85.00M | -113.00M | -187.00M | 27.28M | 46.29M | 15.42M |
Other Non-Cash Items | 1.00M | -354.00M | 127.00M | 3.00M | 3.00M | 8.00M | 254.98M | 255.86M | 122.08M |
Deferred Income Tax | -52.00M | -6.00M | 31.00M | 30.00M | 12.00M | -3.00M | 17.20M | 10.62M | 15.45M |
Change in Working Capital | -14.00M | -82.00M | -65.00M | -46.00M | 16.00M | -18.00M | -60.51M | -37.67M | 1.22M |
Operating Cash Flow | 205.00M | 33.00M | 178.00M | 125.00M | 157.00M | 105.00M | 211.46M | 195.24M | 157.06M |
Capital Expenditures | -60.00M | -65.00M | -60.00M | -56.00M | -55.00M | -40.00M | -71.31M | -55.91M | -43.19M |
Acquisitions | - | 501.00M | -14.00M | 5.00M | -4.00M | -6.00M | -5.97M | -16.74M | -1.42B |
Purchase of Investments | - | - | -2.00M | -4.00M | - | - | - | - | - |
Sales Maturities Of Investments | - | - | 60.00M | -5.00M | - | - | - | - | - |
Other Investing Acitivies | 1.00M | 482.00M | 55.00M | -10.00M | -92.00M | - | 441.00K | 2.73M | 62.00K |
Investing Cash Flow | -59.00M | 436.00M | 39.00M | -70.00M | -151.00M | -46.00M | -76.84M | -69.92M | -1.47B |
Debt Repayment | 8.00M | -2.00M | -38.00M | -76.00M | 1.00M | -17.00M | -155.46M | -44.27M | 1.02B |
Common Stock Repurchased | -1.00M | - | - | - | - | - | - | - | - |
Dividend Paid | - | -396.00M | - | - | - | - | -4.93M | -4.96M | -3.71M |
Other Financial Acitivies | -4.00M | -5.00M | - | -4.00M | -2.00M | -13.00M | 5.48M | 5.36M | - |
Financial Cash Flow | 15.00M | -403.00M | -38.00M | -80.00M | -1.00M | -30.00M | -144.35M | -31.00M | 1.00B |
Net Cash Flow | 161.00M | 66.00M | 179.00M | -24.00M | 6.00M | 27.00M | -9.58M | 94.32M | -306.11M |
Free Cash Flow | 145.00M | -32.00M | 118.00M | 69.00M | 102.00M | 65.00M | 140.15M | 139.33M | 113.87M |