DroneShield Limited (DRSHF)
0.57
-0.05 (-8.06%)
At close: Mar 31, 2025, 3:12 PM
DroneShield Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
| Revenue | 57.53M | 55.08M | 16.81M | 10.47M | 5.03M | 3.29M | 953.86K | 310.72K | 84.4K | 153.52K | 5.61K |
| Cost of Revenue | 16.28M | 15.14M | 4.98M | 2.85M | 1.83M | 1.61M | 511.45K | 230.2K | 67.05K | 95.16K | 1.95K |
| Gross Profit | 41.24M | 39.94M | 11.83M | 7.62M | 3.2M | 1.68M | 442.4K | 80.53K | 17.35K | 58.37K | 3.66K |
| Operating Income | n/a | 3.55M | -4.21M | -7.38M | -8.24M | -9.14M | -7.43M | -5.83M | -4.99M | -482.5K | -63.13K |
| Interest Income | 5.91M | 974.33K | 19.1K | 35.83K | 23.66K | 35.7K | 32.26K | 46.81K | 43.02K | n/a | n/a |
| Pretax Income | -6.79M | 3.17M | -2.93M | -6.4M | -6.75M | -8.18M | -6.73M | -5.71M | -4.94M | -482.5K | -63.13K |
| Net Income | -1.32M | 9.33M | -949.3K | -5.31M | -5.87M | -7.7M | -6.34M | -5.48M | -4.94M | -482.5K | -63.13K |
| Selling & General & Admin | 32.93M | 25.33M | 3.7M | 4.2M | 4.46M | 3.74M | 2.49M | 1.61M | 2.37M | 434.48K | 62.88K |
| Research & Development | 21.82M | 11.06M | 6.62M | 5.57M | 3.29M | 3.18M | 2.19M | 1.93M | 643.83K | 104.77K | 3.92K |
| Other Expenses | -13.5M | n/a | 332.51K | 441.69K | 834.03K | 289.4K | 221.09K | 22.77K | 4.97K | n/a | n/a |
| Operating Expenses | 41.24M | 36.39M | 16.04M | 15M | 11.44M | 10.82M | 7.87M | 5.91M | 5.01M | 540.87K | 66.8K |
| Interest Expense | 459K | n/a | 56.71K | 10.44K | 35.32K | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 11.13M | 11.66M | 3.3M | 2.83M | 1.78M | 1.9M | 98.33K | 78.39K | 96.09K | 115.36K | 7.02K |
| Cost & Expenses | 57.53M | 51.52M | 21.02M | 17.85M | 13.26M | 12.43M | 8.38M | 6.14M | 5.07M | 636.02K | 68.74K |
| Income Tax | -5.47M | -6.17M | -1.98M | -1.09M | -883.59K | -485.35K | -397.55K | -234.62K | -43.02K | n/a | n/a |
| Shares Outstanding (Basic) | 615.06M | 466.72M | 429.98M | 397.92M | 299.1M | 214.03M | 168.49M | 136.92M | 70.57M | 35M | 35M |
| Shares Outstanding (Diluted) | 614.95M | 475.5M | 429.98M | 397.92M | 299.1M | 214.03M | 168.49M | 143.59M | 71.01M | 35M | 35M |
| EPS (Basic) | -0.00 | 0.02 | -0.00 | -0.01 | -0.02 | -0.04 | -0.04 | -0.04 | -0.07 | -0.01 | -0.00 |
| EPS (Diluted) | -0.00 | 0.02 | -0.00 | -0.01 | -0.02 | -0.04 | -0.04 | -0.04 | -0.07 | -0.01 | -0.00 |
| EBITDA | -2.71M | 2.56M | -3.28M | -6.88M | -7.61M | -8.51M | -6.99M | -5.78M | -4.98M | -480.89K | -0.55 |
| Depreciation & Amortization | 3.62M | 1.52M | 930.16K | 508.82K | 629.32K | 632.28K | 438.08K | 44.95K | 6.04K | 1.62K | 63.13K |