DroneShield Limited (DRSHF)
0.41
-0.03 (-6.82%)
At close: Jan 14, 2025, 8:00 PM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
| Revenue | 55.08M | 16.81M | 10.47M | 5.03M | 3.29M | 953.86K | 310.72K | 84.40K | 153.52K | 5.61K |
| Cost of Revenue | 15.14M | 4.98M | 2.85M | 1.83M | 1.61M | 511.45K | 230.20K | 67.05K | 95.16K | 1.95K |
| Gross Profit | 39.94M | 11.83M | 7.62M | 3.20M | 1.68M | 442.40K | 80.53K | 17.35K | 58.37K | 3.66K |
| Operating Income | 3.55M | -4.21M | -7.38M | -8.24M | -9.14M | -7.43M | -5.83M | -4.99M | -482.50K | -63.13K |
| Interest Income | 974.33K | 19.10K | 35.83K | 23.66K | 35.70K | 32.26K | 46.81K | 43.02K | n/a | n/a |
| Pretax Income | 3.17M | -2.93M | -6.40M | -6.75M | -8.18M | -6.73M | -5.71M | -4.94M | -482.50K | -63.13K |
| Net Income | 9.33M | -949.30K | -5.31M | -5.87M | -7.70M | -6.34M | -5.48M | -4.94M | -482.50K | -63.13K |
| Selling & General & Admin | 25.33M | 3.70M | 4.20M | 4.46M | 3.74M | 2.49M | 1.61M | 2.37M | 434.48K | 62.88K |
| Research & Development | 11.06M | 6.62M | 5.57M | 3.29M | 3.18M | 2.19M | 1.93M | 643.83K | 104.77K | 3.92K |
| Other Expenses | n/a | 332.51K | 441.69K | 834.03K | 289.40K | 221.09K | 22.77K | 4.97K | n/a | n/a |
| Operating Expenses | 36.39M | 16.04M | 15.00M | 11.44M | 10.82M | 7.87M | 5.91M | 5.01M | 540.87K | 66.80K |
| Interest Expense | n/a | 56.71K | 10.44K | 35.32K | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 11.66M | 3.30M | 2.83M | 1.78M | 1.90M | 98.33K | 78.39K | 96.09K | 115.36K | 7.02K |
| Cost & Expenses | 51.52M | 21.02M | 17.85M | 13.26M | 12.43M | 8.38M | 6.14M | 5.07M | 636.02K | 68.74K |
| Income Tax | -6.17M | -1.98M | -1.09M | -883.59K | -485.35K | -397.55K | -234.62K | -43.02K | n/a | n/a |
| Shares Outstanding (Basic) | 466.72M | 429.98M | 397.92M | 299.10M | 214.03M | 168.49M | 136.92M | 70.57M | 35.00M | 35.00M |
| Shares Outstanding (Diluted) | 475.50M | 429.98M | 397.92M | 299.10M | 214.03M | 168.49M | 143.59M | 71.01M | 35.00M | 35.00M |
| EPS (Basic) | 0.02 | -0.00 | -0.01 | -0.02 | -0.04 | -0.04 | -0.04 | -0.07 | -0.01 | -0.00 |
| EPS (Diluted) | 0.02 | -0.00 | -0.01 | -0.02 | -0.04 | -0.04 | -0.04 | -0.07 | -0.01 | -0.00 |
| EBITDA | 2.56M | -3.28M | -6.88M | -7.61M | -8.51M | -6.99M | -5.78M | -4.98M | -480.89K | -0.55 |
| Depreciation & Amortization | 1.52M | 930.16K | 508.82K | 629.32K | 632.28K | 438.08K | 44.95K | 6.04K | 1.62K | 63.13K |