Driven Brands Inc. (DRVN)
NASDAQ: DRVN
· Real-Time Price · USD
16.77
-0.14 (-0.83%)
At close: Aug 15, 2025, 3:59 PM
16.76
-0.06%
After-hours: Aug 15, 2025, 04:10 PM EDT
Driven Brands Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Sep 24, 2022 | Jun 25, 2022 | Mar 26, 2022 | Dec 25, 2021 | Sep 25, 2021 | Jun 26, 2021 | Mar 27, 2021 |
Revenue | 2.22B | 2.28B | 2.34B | 2.33B | 2.32B | 2.31B | 2.3B | 2.29B | 2.23B | 2.13B | 2.03B | 1.89B | 1.74B | 1.61B | 1.47B | 1.36B | 1.26B | 1.05B |
Cost of Revenue | 891.36M | 957.83M | 1.11B | 1.2B | 1.43B | 1.33B | 1.28B | 1.22B | 1.27B | 1.3B | 1.23B | 1.09B | 912.88M | 749.73M | 629.95M | 583.39M | 569.51M | 502.19M |
Gross Profit | 1.33B | 1.33B | 1.23B | 1.13B | 885.54M | 988.06M | 1.02B | 1.07B | 957.98M | 830.99M | 804.92M | 798.44M | 827.11M | 856.46M | 837.33M | 780.51M | 691.01M | 551.33M |
Operating Income | -179.88M | -123.78M | -117.14M | 247.17M | -699.2M | -695.82M | -686.53M | -666.28M | 342.32M | 337.61M | 334.15M | 268.32M | 230.31M | 201.06M | 177.07M | 196.75M | 171.06M | 128.72M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -332.62M | -303.54M | -317.64M | 58.05M | -887.94M | -877.95M | -847.65M | -808.41M | 195.58M | 61.66M | 68.34M | -13.51M | -21.4M | 106.67M | 34.89M | 70.56M | 35.59M | -11.95M |
Net Income | -311.21M | -291.25M | -292.5M | 6.32M | -778.04M | -770.45M | -744.96M | -704.41M | 133.29M | 39.7M | 44.4M | -21.76M | -27.02M | 64.01M | 9.63M | 40.9M | 11.86M | -20.29M |
Selling & General & Admin | 696.06M | 684.3M | 663.8M | 581.46M | 555M | 530.53M | 516.66M | 540.7M | 495.05M | 493.55M | 471.46M | 428.28M | 415.13M | 392.64M | 367.03M | 359.94M | 340.13M | 300.62M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 513.86M | 923.79M | 1.25B | 1.25B | 2.57B | 2.57B | 2.21B | 1.86B | 492.15M | 79.7M | 74.01M | 68.72M | 97.83M | 124.66M | 115.27M | 110.55M | 97.77M | 80.21M |
Operating Expenses | 1.21B | 1.17B | 1.07B | 976.76M | 994.62M | 1.08B | 1.11B | 749.28M | 595.78M | 483.29M | 457.49M | 465.09M | 531.4M | 587.43M | 594.62M | 574.12M | 498.28M | 398.99M |
Interest Expense | 149.29M | 149.73M | 156.94M | 163.12M | 160.73M | 169.81M | 164.2M | 155.45M | 141.49M | 126.88M | 114.1M | 102.47M | 92.83M | 83.18M | 75.92M | 83.06M | 94.97M | 96.22M |
Selling & Marketing Expenses | 52.64M | 102.87M | 101.62M | 2.26M | 2.56M | 2.39M | n/a | 97.73M | 92.62M | 89.97M | 87.99M | 81.91M | 79.65M | 77.21M | 74.77M | 76.22M | 71.39M | 64.36M |
Cost & Expenses | 2.4B | 2.41B | 2.46B | 2.08B | 2.05B | 2.04B | 2.01B | 1.97B | 1.86B | 1.78B | 1.69B | 1.55B | 1.44B | 1.34B | 1.22B | 1.16B | 1.07B | 901.17M |
Income Tax Expense | -35.01M | -24.28M | -22.85M | 54.02M | -107.61M | -105.2M | -102.69M | -104M | 62.29M | 23.17M | 25.17M | 9.5M | 6.91M | 42.77M | 25.36M | 29.71M | 23.72M | 8.25M |
Shares Outstanding (Basic) | 161.7M | 160.57M | 160.42M | 159.8M | 159.79M | 159.63M | 159.57M | 162.4M | 162.91M | 162.78M | 162.74M | 162.76M | 162.78M | 162.76M | 162.25M | 162.63M | 162.63M | 153.38M |
Shares Outstanding (Diluted) | 162.98M | 161.82M | 160.42M | 159.8M | 160.76M | 159.63M | 159.57M | 162.4M | 166.89M | 166.87M | 166.81M | 166.83M | 162.78M | 166.75M | 162.65M | 166.63M | 166.51M | 154.83M |
EPS (Basic) | -1.91 | -1.79 | -1.8 | 0.03 | -4.8 | -4.75 | -4.59 | -4.35 | 0.80 | 0.23 | 0.26 | -0.14 | -0.17 | 0.38 | 0.04 | 0.24 | 0.06 | -0.13 |
EPS (Diluted) | -1.94 | -1.82 | -1.83 | 0.03 | -4.8 | -4.76 | -4.61 | -4.37 | 0.78 | 0.22 | 0.26 | -0.14 | -0.18 | 0.37 | 0.03 | 0.23 | 0.06 | -0.13 |
EBITDA | -13.09M | 27.23M | 27.71M | 399.87M | -547.25M | -528.46M | -510.17M | -489.43M | 491.47M | 335.63M | 330.52M | 236.83M | 212.67M | 316.83M | 222.44M | 255.66M | 229.78M | 171.6M |
EBIT | -183.33M | -153.82M | -160.68M | 221.19M | -727.19M | -708.12M | -683.46M | -658.21M | 331.81M | 183.29M | 177.18M | 88.96M | 72.87M | 188.7M | 109.66M | 152.48M | 127.98M | 87.59M |
Depreciation & Amortization | 170.25M | 181.04M | 188.38M | 181.63M | 182.89M | 182.6M | 176.23M | 168.78M | 189.69M | 200.4M | 212.23M | 220.34M | 200.87M | 189.06M | 182.92M | 164.74M | 133.89M | 98.19M |