Daiichi Sankyo Limited (DSNKY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Daiichi Sankyo Limited

OTC: DSNKY · Real-Time Price · USD
25.23
0.85 (3.49%)
At close: Oct 03, 2025, 3:59 PM
25.25
0.08%
After-hours: Oct 03, 2025, 03:59 PM EDT

Daiichi Sankyo Cash Flow Statement

Financials in JPY. Fiscal year is April - March.
Fiscal Year Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020
Net Income
295.87B 295.76B 245.99B 281.81B 270.48B 237.23B 199.25B 137.69B 149.57B 126.85B 75.08B 78.83B 55.87B 73.52B 100.44B 93.09B 79.81B 74.12B 80.75B 121.11B 125.47B
Depreciation & Amortization
69.83B 68.65B 66.79B 64.38B 62.09B 59.65B 65.23B 66.36B 67.09B 67.79B 61.13B 59.26B 58.43B 58.24B 57.71B 57.9B 57.95B 57.38B 56.28B 54.69B 53.79B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-135.66B -67.09B -93.78B 338.13B 430.69B 342.11B 369.85B -54.85B 22.29B 50.06B 85.73B 88.1B 32.29B -11.74B 32.87B 15.07B 13.36B 106.97B 106.69B 81.27B 60.41B
Other Non-Cash Items
104.96B 48.52B 52.03B 117.18B -44.92B 45.35B 12.82B -123.46B -25.85B 10.98B 23.8B 37.61B 18.87B 13.84B 7.63B -17.51B -23.98B -25.05B -41.96B -45.03B -59.41B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-343.35B -359.08B -353.12B 123.71B 247.8B 257.02B 324.36B -76.57B -101.77B -91.11B -39.78B -21.83B 15.39B -6.37B -4.69B -21.61B -7.54B 85.75B 92.98B 75.35B 55.05B
Operating Cash Flow
127.32B 53.84B 11.69B 587.09B 535.45B 599.26B 601.67B 4.03B 89.04B 114.51B 120.22B 153.86B 148.55B 139.23B 161.09B 111.87B 106.24B 192.21B 188.05B 206.12B 174.9B
Capital Expenditures
-123.8B -116.26B -127.23B -130.42B -117.46B -122.79B -92.19B -83.61B -73.89B -67.37B -67.39B -68.04B -74.07B -76.68B -69.8B -59.15B -47.69B -64.09B -64.25B -74.04B -78.03B
Cash Acquisitions
n/a n/a 464M -2.98B -3.93B -5.82B -6.1B -3.16B -23.34B -26.35B -24.93B -27.62B -10.22B -8.31B -14.36B -11.65B -9.56B -36.52B -35.27B 2.34B 2.88B
Purchase of Investments
n/a n/a -169.85B -657.1B -727.76B -782.96B -881.99B -579.42B -790.13B -803.83B -640.87B -535.57B -393.32B -509.63B -706.08B -810.6B -801.58B -920.62B -793.62B -974.03B -1,050.4B
Sales Maturities Of Investments
n/a n/a 148.85B 177.98B 395.25B 618B 756.98B 858.22B 725.05B 617.57B 489.02B 440.36B 673.16B 792.97B 806.16B 1,033.8B 911.81B 949.59B 1,011.1B 1,058.3B 1,097.4B
Other Investing Acitivies
99.86B 450.43B 451.46B 411.32B 388.18B 10.93B 21.76B 20.21B 18.61B 22.19B 8.52B 3.11B -966M -76M -1.57B 2.92B 8.64B 32.4B 35.17B 34.22B 33.48B
Investing Cash Flow
-23.94B 334.17B 303.7B -201.2B -65.73B -282.64B -201.54B 212.24B -143.7B -257.78B -235.66B -181.25B 208.64B 212.34B 28.42B 162.88B 61.61B -39.25B 153.14B 46.79B 5.24B
Debt Repayment
82.38B -17.39B -13.17B -397M -45.57B -41.4B -41.4B -41.4B -20.39B -20.39B -20.39B -20.39B -20.39B -20.39B -20.39B -20.39B -40.39B -40.39B -40.39B -40.39B -387M
Common Stock Repurchased
-258.89B -246.07B -191.79B -120.1B -45.73B -25M -22M -23M -23M -24M -22M -18M -17M -15M -60.1B -100.16B -100.18B -100.19B -40.12B -78M -82M
Dividend Paid
-112.85B -114.32B -114.46B -95.92B -96.07B -67.29B -67.28B -57.69B -57.68B -54.8B -54.8B -51.91B -51.91B -51.9B -51.9B -52.29B -52.35B -49.25B -49.24B -45.66B -45.59B
Other Financial Acitivies
n/a n/a -3.67B -16.03B -11.31B -14.94B -15.01B -14.67B -14.55B -14.56B -14.36B -14.62B -14.46B -14.1B -13.95B -13.23B -13.01B -12.91B -12.05B -11.2B -10.5B
Financial Cash Flow
-289.36B -377.77B -323.1B -232.46B -198.59B -123.56B -123.52B -113.58B -92.46B -89.59B -89.4B -86.77B -86.61B -86.23B -146.17B -185.91B -205.64B -202.43B -141.51B -97.04B -56.41B
Net Cash Flow
408.88B 639.84B 430.68B -181.49B 694.55B -26.66B 271.56B 116.54B -132.09B -220.56B -182.12B -69.83B 305.8B 281.93B 57.22B 98.79B -29.84B -43.64B 193.67B 153.69B 121.2B
Free Cash Flow
3.52B -62.42B -115.54B 456.67B 417.99B 476.47B 509.48B -79.58B 15.15B 47.15B 52.83B 85.82B 74.48B 62.54B 91.29B 52.72B 58.55B 128.11B 123.81B 132.08B 96.88B