DTE Energy 2021 Series (DTG)
undefined
undefined%
At close: undefined
19.17
-0.21%
After-hours Dec 13, 2024, 07:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01
Net Income 1.40B 1.08B 794.00M 1.05B 1.17B 1.12B 1.13B 866.00M 725.00M 905.00M 661.00M 618.00M 720.00M 639.00M 535.00M 546.00M 971.00M 433.00M 537.00M 431.00M 521.00M 632.00M -
Depreciation & Amortization 1.67B 1.51B 1.44B 1.33B 1.32B 1.17B 1.08B 1.03B -898.00M 666.00M 611.00M 1.02B 995.00M 1.03B 1.02B 899.00M 926.00M 1.01B 872.00M 744.00M 691.00M 759.00M -
Stock-Based Compensation 48.00M 62.00M 71.00M 63.00M 71.00M 64.00M 58.00M 61.00M 34.00M 103.00M 100.00M - - - - - - - - - - - -
Other Working Capital 327.00M -303.00M 272.00M 245.00M -34.00M 266.00M -134.00M 8.00M -125.00M -596.00M 228.00M - - - - - - - - - - - -
Other Non-Cash Items -281.00M 3.36B 3.47B 3.03B 2.88B 2.22B 2.27B 2.08B 103.00M 896.00M 585.00M 526.00M 73.00M -298.00M 59.00M -234.00M -916.00M -19.00M -555.00M -309.00M -42.00M -209.00M -
Deferred Income Tax 82.00M 44.00M -32.00M 407.00M 329.00M 114.00M 196.00M 265.00M 237.00M 356.00M 164.00M 47.00M 220.00M 457.00M 205.00M 348.00M 144.00M 28.00M 147.00M 129.00M -220.00M -208.00M -
Change in Working Capital 309.00M -644.00M 281.00M 401.00M -214.00M 336.00M -261.00M -36.00M -23.00M -725.00M 197.00M - - - - - - - - - - - -
Operating Cash Flow 3.22B 1.99B 3.08B 3.72B 2.66B 2.69B 2.13B 2.10B 1.94B 1.84B 2.15B 2.21B 2.01B 1.82B 1.82B 1.56B 1.13B 1.46B 1.00B 995.00M 950.00M 974.00M 811.00M
Capital Expenditures -3.93B -3.38B -3.77B -3.86B -3.00B -2.71B -2.25B -2.04B -2.02B -2.05B -1.88B - - - - - - - - - - - -
Acquisitions 5.00M 27.00M 47.00M -77.00M -2.73B 53.00M 50.00M -1.03B -202.00M - - -198.00M - - - - - -42.00M -50.00M - - - -1.21B
Purchase of Investments - -891.00M -1.05B -2.39B -943.00M -1.82B -1.52B -1.70B -996.00M - - - - - - - - - - - - - -
Sales Maturities Of Investments 681.00M 879.00M 1.05B 2.35B 788.00M 1.20B 1.24B 1.46B 885.00M - - - - - - - - - - - - - -
Other Investing Acitivies -870.00M -81.00M -105.00M -87.00M -120.00M -21.00M -37.00M 31.00M 36.00M -11.00M -30.00M -1.57B -1.56B -1.23B -1.06B -1.52B 330.00M -1.15B -752.00M -681.00M 10.00M -1.11B -1.07B
Investing Cash Flow -4.12B -3.44B -3.84B -4.06B -6.00B -3.30B -2.52B -3.29B -2.30B -2.06B -1.91B -1.77B -1.56B -1.23B -1.06B -1.52B 330.00M -1.19B -802.00M -681.00M 10.00M -1.11B -2.29B
Debt Repayment 1.55B 988.00M 1.66B 2.02B 1.90B 1.33B 1.14B 1.17B 771.00M 499.00M 164.00M -59.00M -7.00M -226.00M -476.00M 286.00M -390.00M 216.00M 40.00M 10.00M - - -
Common Stock Repurchased - -55.00M -66.00M - - - -51.00M -33.00M - -52.00M - - -18.00M - - -16.00M -708.00M -61.00M -13.00M - -3.00M -9.00M -438.00M
Dividend Paid -752.00M -685.00M -791.00M -760.00M -692.00M -620.00M -592.00M -531.00M -501.00M -470.00M -445.00M -407.00M -389.00M -360.00M -348.00M -344.00M -364.00M -365.00M -360.00M -354.00M -346.00M -338.00M -325.00M
Other Financial Acitivies 84.00M -89.00M -527.00M -502.00M -400.00M -106.00M -121.00M 100.00M 12.00M 234.00M 20.00M -16.00M -31.00M -36.00M - -10.00M -6.00M -10.00M -6.00M -9.00M -693.00M 344.00M 2.00B
Financial Cash Flow 883.00M 1.46B 271.00M 760.00M 3.36B 601.00M 371.00M 1.25B 254.00M 211.00M -261.00M -443.00M -445.00M -586.00M -789.00M -84.00M -1.47B -203.00M -167.00M -312.00M -1.04B 6.00M 1.68B
Net Cash Flow 8.00M 8.00M -439.00M 381.00M 17.00M -13.00M -24.00M 76.00M -11.00M -4.00M -13.00M -3.00M 3.00M 13.00M -34.00M -37.00M -24.00M 59.00M 32.00M 2.00M -79.00M -135.00M 204.00M
Free Cash Flow -714.00M -1.39B -687.00M -136.00M -338.00M -24.00M -123.00M 50.00M -85.00M -204.00M 278.00M 2.21B 2.01B 1.82B 1.82B 1.56B 1.13B 1.46B 1.00B 995.00M 950.00M 974.00M 811.00M